SATL
Satellogic Inc.
$1.91
+$0.11(+6.11%)
31
Overall
--
Value
27
Tech
36
Quality
Market Cap
$200.58M
Volume
4.09M
52W Range
$0.93 - $5.49
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $4.2M | $6.0M | $12.9M | ||
| Total Revenue | $4.2M | $6.0M | $12.9M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $1.9M | $3.3M | $5.0M | ||
| GROSS PROFIT | |||||
| Gross Profit | $2.4M | $2.7M | $7.8M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $71.0M | $93.6M | $45.6M | ||
| Research & Development | $9.6M | $13.1M | $7.5M | ||
| Research Expense | $9.6M | $13.1M | $7.5M | ||
| Selling, General & Administrative | $36.6M | $37.2M | $33.0M | ||
| Selling & Marketing Expenses | $36.6M | $37.2M | -- | ||
| General & Administrative Expenses | $-54.0K | $-314.0K | $33.0M | ||
| Salaries & Wages | $-10.9M | $-8.4M | $2.3M | ||
| Depreciation & Amortization | $10.7M | $14.3M | $12.7M | ||
| Depreciation & Amortization | $10.7M | $14.3M | $12.7M | ||
| Amortization | $-494.0K | $-1.7M | -- | ||
| Other Operating Expenses | $14.0M | $29.0M | $2.3M | ||
| OPERATING INCOME | |||||
| Operating income | $-68.6M | $-87.6M | $-52.2M | ||
| EBITDA | $-135.7M | $-16.1M | $-100.7M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $-620.0K | $1.6M | $71.0K | ||
| Interest Income Operating | -- | -- | $1.0M | ||
| Intinc | $8.2M | $57.7M | $970.0K | ||
| Net Non-Operating Interest Income/Expense | $8.2M | $555.0K | $970.0K | ||
| Gain on Sale of Securities | $-86.0K | -- | -- | ||
| Other Income/Expense | $36.1M | $59.4M | $2.1M | ||
| Other Special Charges | $-36.1M | $1.1M | $-2.1M | ||
| PRE-TAX INCOME | |||||
| EBIT | $-146.4M | $-30.5M | $-113.3M | ||
| Pre-Tax Income | $-96.5M | $-32.1M | $-113.4M | ||
| INCOME TAX | |||||
| Tax Provision | $-232.0K | $4.6M | $2.9M | ||
| NET INCOME | |||||
| Net Income | $-96.3M | $-36.6M | $-116.3M | ||
| Net Income (Continuing Operations) | $-96.3M | $-36.6M | $-116.3M | ||
| Net Income (Discontinued Operations) | $-96.3M | $-36.6M | $-116.3M | ||
| Net Income (Common Stockholders) | $-96.3M | $-36.6M | $-116.3M | ||
| Normalized Income | -- | -- | $-116.0M | ||
| TOTALS | |||||
| Total Expenses | $72.9M | $96.9M | $50.7M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | -- | $83.2M | $91.2M | ||
| Average Shares Outstanding (Diluted) | -- | $83.8M | $91.2M | ||
| Shares Outstanding | $27.3M | $89.2M | $146.2M | ||
| Basic EPS | -- | $-0.44 | $-1.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.28 | ||
| Diluted EPS | -- | $-0.66 | $-1.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.28 | ||
| OTHER METRICS | |||||
| Allowances For Construction | $-4.6M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $3.6M | ||
| Interest Expense Operating | $-49.3M | $-3.5M | $-1.6M | ||
| Other Gand A | $-54.0K | $-314.0K | $33.0M | ||
| Other Write Off | -- | -- | $-118.0K | ||
| Selling Expense | $36.6M | $37.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SATL | $1.91 | +6.1% | 4.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |