SBH
Sally Beauty Holdings Inc. (Name to be changed from Holdings Inc.)
$13.86
+$0.44(+3.28%)
63
Overall
80
Value
63
Tech
47
Quality
Market Cap
$1.34B
Volume
3.18M
52W Range
$7.54 - $14.79
Target Price
$12.70
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.8B | $4.0B | $3.9B | $3.9B | $3.9B | $3.5B | $3.9B | $3.8B | $3.7B | $3.7B | ||
| Total Revenue | $3.8B | $4.0B | $3.9B | $3.9B | $3.9B | $3.5B | $3.9B | $3.8B | $3.7B | $3.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.9B | $-2.0B | $-2.0B | $-2.0B | $2.0B | $1.8B | $1.9B | $1.9B | $1.8B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.9B | $2.0B | $2.0B | $1.9B | $1.9B | $1.7B | $2.0B | $1.9B | $1.9B | $1.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.4B | $1.5B | $1.5B | $1.5B | $1.5B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | ||
| Selling, General & Administrative | $1.3B | $1.4B | $1.5B | $1.5B | $1.5B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | ||
| Selling & Marketing Expenses | $1.3B | $1.4B | $1.5B | $1.5B | $73.3M | $72.7M | $70.9M | $69.8M | $65.4M | $68.4M | ||
| General & Administrative Expenses | $-223.2M | $-231.0M | $-242.0M | $-249.8M | $1.5B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | ||
| Promotion & Advertising | $-95.3M | $-93.0M | $-82.0M | $-83.4M | $73.3M | $72.7M | $70.9M | $69.8M | $65.4M | $68.4M | ||
| Salaries & Wages | $-16.8M | $-12.6M | $-10.5M | $-10.5M | $-2.4M | $-2.1M | $-2.8M | $-2.6M | $-3.5M | $-4.2M | ||
| Depreciation & Amortization | $89.4M | $99.7M | $-112.3M | $-108.8M | $107.7M | $106.8M | $102.2M | $99.9M | $102.4M | $109.7M | ||
| Depreciation & Amortization | $89.4M | $99.7M | $112.3M | $-108.8M | $107.7M | $106.8M | $102.2M | $99.9M | $102.4M | $109.7M | ||
| Amortization | $-14.3M | $-13.3M | $-13.1M | $-11.7M | $530.8M | $540.0M | $541.2M | $526.1M | $533.1M | $538.3M | ||
| Other Operating Expenses | $-2.9M | $-275.0K | $-254.0K | $-309.0K | $-954.0K | $-250.0K | $-195.0K | $-710.0K | $-759.0K | $-602.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $495.3M | $498.3M | $501.3M | $460.2M | $458.5M | $258.8M | $418.4M | $337.6M | $325.0M | $282.7M | ||
| EBITDA | $588.5M | $601.2M | $594.2M | $539.3M | $569.9M | $365.5M | $520.6M | $440.9M | $430.1M | $394.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $116.8M | $144.2M | $132.9M | $98.2M | $96.3M | $98.8M | $93.5M | $93.5M | $73.0M | $76.4M | ||
| Net Non-Operating Interest Income/Expense | $-116.8M | $-144.2M | $-132.9M | $-98.2M | $-96.3M | $-98.8M | $-93.5M | $-93.5M | $-73.0M | $-76.4M | ||
| Gain on Sale of Securities | $2.7M | $-1.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-2.7M | $33.3M | $28.0M | $876.0K | $-543.7M | $38.0K | $4.3M | $-27.6M | $10.6M | $9.6M | ||
| Other Special Charges | -- | $-33.3M | $-28.0M | $-876.0K | $543.7M | $-38.0K | $-4.3M | $-16.4M | $-10.6M | $-9.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-106.5M | $-151.2M | $22.7M | $33.6M | $-682.0K | $14.0M | $4.6M | $27.6M | $17.2M | $-75.0K | ||
| Special Income Charges | $106.5M | $151.2M | $-22.7M | $-33.6M | $682.0K | $-14.0M | $-4.6M | $-27.6M | $-17.2M | $75.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $495.3M | $498.3M | $478.6M | $426.6M | $458.5M | $258.8M | $418.4M | $337.6M | $325.0M | $282.7M | ||
| Pre-Tax Income | $378.5M | $354.1M | $345.7M | $328.4M | $362.2M | $160.0M | $324.9M | $244.1M | $252.1M | $206.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $143.4M | $131.1M | $130.6M | $70.4M | $90.5M | $46.7M | $85.1M | $60.5M | $67.5M | $52.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $235.1M | $222.9M | $215.1M | $258.0M | $271.6M | $113.2M | $239.9M | $183.6M | $184.6M | $153.4M | ||
| Net Income (Continuing Operations) | $235.1M | $222.9M | $215.1M | $258.0M | $271.6M | $113.2M | $239.9M | $183.6M | $184.6M | $153.4M | ||
| Net Income (Discontinued Operations) | $235.1M | $222.9M | $215.1M | $258.0M | $271.6M | $113.2M | $239.9M | $183.6M | $184.6M | $153.4M | ||
| Net Income (Common Stockholders) | $235.1M | $222.9M | $215.1M | $258.0M | $271.6M | $113.2M | $239.9M | $183.6M | $184.6M | $153.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $204.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-534.0M | $-523.0M | $-509.8M | $-503.9M | $3.4B | $3.2B | $3.5B | $3.5B | $3.4B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $156.4M | $147.2M | $137.5M | $123.2M | $119.6M | $113.9M | $112.7M | $108.7M | $107.3M | $103.9M | ||
| Average Shares Outstanding (Diluted) | $158.2M | $148.8M | $138.2M | $123.8M | $120.3M | $114.7M | $114.2M | $110.3M | $109.3M | $106.9M | ||
| Shares Outstanding | $151.9M | $144.1M | $128.4M | $120.1M | $116.3M | $112.8M | $113.0M | $107.0M | $106.3M | $101.9M | ||
| Basic EPS | $1.5 | $1.51 | $1.56 | $2.09 | $2.27 | $0.99 | $2.13 | $1.69 | $1.72 | $1.48 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.27 | $0.99 | $2.13 | $1.69 | $1.72 | $1.48 | ||
| Diluted EPS | $1.49 | $1.5 | $1.56 | $2.08 | $2.26 | $0.99 | $2.1 | $1.66 | $1.69 | $1.43 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.26 | $0.99 | $2.1 | $1.66 | $1.69 | $1.43 | ||
| OTHER METRICS | ||||||||||||
| Net Operating Interest Income Expense | -- | -- | $-132.9M | $-98.2M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-223.2M | $-231.0M | $-242.0M | $-249.8M | $1.5B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | ||
| Other Write Down | -- | -- | -- | -- | $700.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-223.2M | $-231.0M | $-242.0M | $-249.8M | $250.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.3B | $1.4B | $1.5B | $1.5B | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-106.5M | $-151.2M | $22.7M | $33.6M | $-682.0K | $14.0M | $4.6M | $27.6M | $17.2M | $-75.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SBH | $13.86 | +3.3% | 3.18M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Sally Beauty Holdings Inc. (Name to be changed from Holdings Inc.) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW