SCYX
SCYNEXIS Inc.
$1.10
-$0.02(-1.79%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$44.44M
Volume
326.52K
52W Range
$0.66 - $1.62
Target Price
$4.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $257.0K | $257.0K | $257.0K | $257.0K | $121.0K | -- | $13.2M | $5.1M | $140.1M | $3.7M | ||
| Total Revenue | $257.0K | $257.0K | $257.0K | $257.0K | $121.0K | -- | $13.2M | $5.1M | $140.1M | $3.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | $312.0K | $628.0K | $15.6M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $257.0K | $257.0K | $257.0K | $257.0K | $121.0K | -- | $12.9M | $4.5M | $140.1M | $3.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-28.6M | $-28.1M | $-26.6M | $30.7M | $50.2M | $51.1M | $74.0M | $90.2M | $67.5M | $40.9M | ||
| Research & Development | $16.4M | $20.1M | $18.3M | $21.6M | $38.4M | $36.5M | $23.8M | $27.3M | $30.9M | $26.4M | ||
| Research Expense | $16.4M | $20.1M | $18.3M | $21.6M | $38.4M | $36.5M | $23.8M | $27.3M | $30.9M | $26.4M | ||
| Selling, General & Administrative | $12.2M | $8.0M | $8.3M | $8.7M | $10.6M | $14.6M | $49.9M | $63.0M | $20.9M | $14.5M | ||
| Selling & Marketing Expenses | $12.2M | $8.0M | $8.3M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-247.0K | $-294.0K | -- | $8.7M | $10.6M | $14.6M | $49.9M | $63.0M | $20.9M | $14.5M | ||
| Salaries & Wages | $-3.0M | $-1.3M | $-1.8M | $-1.1M | $-1.3M | $-1.7M | $-4.0M | $-2.1M | $-400.0K | $-1.4M | ||
| Depreciation & Amortization | $-447.0K | $100.0K | $400.0K | $428.0K | $1.2M | $1.2M | $1.3M | $1.6M | $3.0M | $1.7M | ||
| Depreciation & Amortization | $-447.0K | $100.0K | $400.0K | $428.0K | $1.2M | $1.2M | $1.3M | $1.6M | $3.0M | $1.7M | ||
| Amortization | -- | $100.0K | $400.0K | $428.0K | $1.2M | $1.2M | $1.3M | $1.6M | $3.0M | $1.7M | ||
| Other Operating Expenses | -- | -- | -- | -- | $-664.0K | -- | $-312.0K | $-628.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-28.3M | $-27.9M | $-26.7M | $-30.4M | $-50.1M | $-51.1M | $-60.8M | $-86.1M | $72.7M | $-37.1M | ||
| EBITDA | $-27.9M | $-29.2M | $-23.2M | $-17.1M | $-51.4M | $-57.0M | $-32.9M | $-61.7M | $71.0M | $-19.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-11.0K | $351.0K | $1.5M | $1.6M | $986.0K | $1.2M | $2.7M | $5.2M | $3.1M | $828.0K | ||
| Intinc | $11.0K | $185.0K | $386.0K | $967.0K | $805.0K | $189.0K | $24.0K | $1.4M | $4.0M | $4.3M | ||
| Net Non-Operating Interest Income/Expense | $11.0K | $-166.0K | $-1.1M | $-659.0K | $-181.0K | $-992.0K | $-2.6M | $5.4M | $4.0M | $4.3M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $1.6M | $2.3M | $1.2M | $1.3M | $-154.0K | $196.0K | ||
| Other Income/Expense | $-586.0K | $1.9M | $-2.7M | $-11.9M | $3.4M | $5.0M | $-28.8M | $23.6M | $3.3M | $-14.2M | ||
| Other Special Charges | -- | $-1.9M | $2.7M | $11.9M | $-5.0M | $-7.2M | $27.7M | $22.3M | $-3.2M | $14.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.0M | -- | -- | -- | -- | -- | -- | $1.3M | -- | -- | ||
| Special Income Charges | $1.0M | -- | -- | -- | -- | -- | -- | $-1.3M | -- | -- | ||
| Other Impairment Of Capital Assets | $-586.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-28.3M | $-29.6M | $-23.6M | $-17.6M | $-52.7M | $-57.2M | $-33.3M | $-62.3M | $67.2M | $-20.3M | ||
| Pre-Tax Income | $-28.3M | $-30.0M | $-25.1M | $-19.2M | $-53.7M | $-58.3M | $-36.0M | $-67.5M | $67.2M | $-21.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-719.0K | $-23.8M | $-6.7M | $-883.0K | $-3.1M | $-3.1M | $-4.7M | $138.0K | $151.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-28.3M | $-30.0M | $-25.1M | $-12.5M | $-53.7M | $-55.2M | $-32.9M | $-62.8M | $67.0M | $-21.3M | ||
| Net Income (Continuing Operations) | $-28.3M | $-30.0M | $-25.1M | $-12.5M | $-53.7M | $-55.2M | $-32.9M | $-62.8M | $67.0M | $-21.3M | ||
| Net Income (Discontinued Operations) | $-28.3M | $-30.0M | $-25.1M | $-12.5M | $-53.7M | $-55.2M | $-32.9M | $-62.8M | $67.0M | $-21.3M | ||
| Net Income (Common Stockholders) | $-28.3M | $-30.0M | $-25.1M | $-12.5M | $-53.7M | $-55.2M | $-32.9M | $-62.8M | $67.0M | $-21.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-39.0M | -- | -- | $-20.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-28.6M | $-28.1M | $-26.6M | $30.7M | $50.2M | $51.1M | $74.0M | $90.8M | $67.5M | $40.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.2M | $1.9M | $2.7M | $4.4M | $5.6M | $10.7M | $26.4M | $42.6M | $47.9M | $48.5M | ||
| Average Shares Outstanding (Diluted) | $1.2M | $1.9M | -- | $4.4M | $5.6M | $10.7M | $26.4M | $42.6M | $48.4M | $48.5M | ||
| Shares Outstanding | $1.4M | $2.6M | $4.7M | $5.0M | $9.7M | $20.6M | $28.9M | $33.3M | $37.8M | $39.0M | ||
| Basic EPS | $-26.8 | -- | -- | $-2.8 | $-9.6 | $-5.15 | $-1.25 | $-1.47 | $1.4 | $-0.44 | ||
| Basic EPS (Continuing Operations) | $-23.3 | $-15.8 | $-9.4 | $-2.8 | $-9.6 | $-5.15 | $-1.25 | $-1.47 | $1.4 | $-0.44 | ||
| Diluted EPS | $-26.8 | $-15.8 | -- | $-2.8 | $-9.6 | $-5.15 | $-1.25 | $-1.47 | $1.39 | $-0.44 | ||
| Diluted EPS (Continuing Operations) | $-23.3 | $-15.8 | -- | -- | -- | -- | -- | $-1.47 | $1.39 | $-0.44 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-3.5 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-3.5 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $7.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-247.0K | $-294.0K | -- | $8.7M | $10.6M | $14.6M | $49.9M | $63.0M | $20.9M | $14.5M | ||
| Rent And Landing Fees | $-247.0K | $-294.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $12.2M | $8.0M | $8.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-1.0M | -- | -- | -- | -- | -- | -- | $1.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SCYX | $1.10 | -1.8% | 326.52K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |