SENS
Senseonics Holdings Inc.
$6.62
-$0.11(-1.63%)
51
Overall
--
Value
60
Tech
42
Quality
Market Cap
$238.61M
Volume
255.03K
52W Range
$0.26 - $8.73
Target Price
$18.70
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $38.0K | $332.0K | $6.4M | $18.9M | $21.3M | $4.9M | $13.7M | $16.4M | $22.4M | $22.5M | ||
| Total Revenue | $38.0K | $332.0K | $6.4M | $2.0M | $21.3M | $4.9M | $13.7M | $16.4M | $22.4M | $22.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $28.9M | $42.1M | $52.9M | $79.4M | $111.2M | $61.8M | $56.4M | $71.4M | $78.7M | $75.4M | ||
| Research & development expense | $18.3M | $26.3M | $30.7M | $31.9M | $38.4M | $20.4M | $27.2M | $39.7M | $48.8M | $41.1M | ||
| Research Expense | $18.3M | $26.3M | $30.7M | $31.9M | $38.4M | $20.4M | $27.2M | $39.7M | $48.8M | $41.1M | ||
| Selling & Marketing Expenses | $792.0K | $2.7M | $6.9M | $27.7M | $49.6M | $20.6M | $5.5M | -- | -- | -- | ||
| General & Administrative Expenses | $9.8M | $13.0M | $15.3M | $19.8M | $23.2M | $20.8M | $29.2M | $31.6M | $29.9M | $34.2M | ||
| Salaries & Wages | -- | $-3.6M | $-4.1M | $-6.4M | -- | -- | $-2.1M | -- | $6.4M | $4.3M | ||
| Depreciation & Amortization | $-118.0K | $-155.0K | -- | -- | $500.0K | $400.0K | $500.0K | $500.0K | $400.0K | $600.0K | ||
| Other Operating Expenses | $-8.2M | $-9.2M | $-14.5M | $-23.6M | $-396.0K | $-201.0K | $-267.0K | $-505.0K | $-617.0K | $-497.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-28.8M | $-42.4M | $-56.3M | $-87.6M | $-130.7M | $-79.1M | $-57.2M | $-68.6M | $-75.6M | $-74.8M | ||
| EBITDA | $-28.6M | $-41.9M | $-55.3M | $-98.9M | $-95.5M | $-157.9M | $-284.5M | $161.8M | $-48.0M | $-68.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.1M | $1.6M | $3.1M | $-8.3M | $12.2M | $16.2M | $16.7M | $18.7M | $11.1M | $8.4M | ||
| Interest income | -- | -- | -- | $-8.3M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $-1.6M | $-3.1M | $-8.3M | $-12.2M | $-16.2M | $-16.7M | $16.9M | $-11.1M | $-8.4M | ||
| Other Special Charges | $35.0K | $105.0K | $311.0K | $1.7M | $-10.8M | $-64.7M | $-52.8M | $45.4M | $5.6M | $4.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $2.3M | $1.6M | $138.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-28.8M | $-42.3M | $-56.0M | $-102.5M | $-96.5M | $-159.0M | $-285.8M | $160.8M | $-49.3M | $-70.2M | ||
| NET INCOME | ||||||||||||
| Diluted normalized net income/share | -- | -- | -- | -- | -- | -- | $-0.72 | $-0.11 | $-0.11 | $-0.12 | ||
| Net Income (Continuing Operations) | $-29.9M | $-43.9M | $-59.1M | $-94.2M | $-115.5M | $-175.2M | $-302.5M | $142.1M | $-60.4M | $-78.6M | ||
| Net Income (Common Stockholders) | $-30.3M | $-43.9M | $-59.1M | $-94.2M | $-115.5M | $-175.2M | $-302.5M | $142.1M | $-60.4M | $-78.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-233.6M | -- | -- | $-69.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $28.9M | $41.4M | $43.2M | $52.4M | $152.0M | $84.1M | $70.9M | $85.0M | $98.0M | $97.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Basic weighted shares outstanding | $7.0M | $89.2M | $116.0M | $157.4M | $188.8M | $227.9M | $422.3M | $468.0M | $568.0M | $629.7M | ||
| Basic E P S from continuing operations | -- | -- | -- | -- | $-0.61 | $-0.77 | $-0.72 | $0.30 | $-0.11 | $-0.12 | ||
| Diluted E P S total | $-4.32 | $-0.49 | $-0.51 | $-0.60 | $-0.61 | $-0.77 | $-0.72 | $-0.11 | $-0.11 | $-0.12 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $407.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic E P S total | -- | -- | -- | -- | $-0.61 | $-0.77 | $-0.72 | $0.30 | $-0.11 | $-0.12 | ||
| Cost of sales | -- | $-660.0K | $-9.8M | $-27.1M | $40.7M | $22.3M | $14.5M | $13.7M | $19.3M | $21.9M | ||
| Depreciation | $-118.0K | $-155.0K | -- | -- | $500.0K | $400.0K | $500.0K | $500.0K | $400.0K | $600.0K | ||
| Diluted weighted shares outstanding | $6.9M | $89.7M | $115.9M | $157.0M | $188.8M | -- | $422.3M | $618.2M | $568.0M | $629.7M | ||
| Gain On Sale Of P P E | -- | -- | -- | $209.0K | $1.4M | $300.0K | $100.0K | -- | -- | -- | ||
| Gross operating profit | $38.0K | $-328.0K | $-3.4M | $-8.1M | $-19.4M | $-17.4M | $-811.0K | $2.7M | $3.1M | $533.0K | ||
| Income before tax | $-29.9M | $-43.9M | $-59.1M | $-94.2M | $-115.5M | $-175.2M | $-302.7M | $142.1M | $-62.7M | $-78.6M | ||
| Interest Expense Operating | -- | -- | -- | -- | $6.8M | $7.6M | $6.9M | $6.5M | -- | -- | ||
| Net income from total operations | $-29.9M | $-43.9M | $-59.1M | $-94.2M | $-115.5M | $-175.2M | $-302.5M | $142.1M | $-60.4M | $-78.6M | ||
| Net Income Discontinuous Operations | $143.2K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other income net | $-35.0K | $-105.0K | $-311.0K | $-1.7M | $-15.1M | $77.5M | $227.1M | $227.6M | $-12.9M | $-4.7M | ||
| Other Gand A | $9.8M | $13.0M | $15.3M | $19.8M | $23.2M | $20.8M | $29.2M | $31.6M | $29.9M | $34.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $500.0K | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | $3.3M | $1.2M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $407.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $407.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $143.2K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $9.8M | $13.0M | $15.3M | $19.8M | -- | -- | -- | -- | -- | -- | ||
| Revenue per share | -- | -- | -- | $-2.9M | $5.0M | $8.4M | $9.5M | $11.8M | $7.2M | $3.7M | ||
| Selling Gen & administrative expense | $10.6M | $15.8M | $22.2M | $47.6M | $72.8M | $41.4M | $29.2M | $31.6M | $29.9M | $34.2M | ||
| Selling Expense | $792.0K | $2.7M | $6.9M | $27.7M | -- | -- | -- | -- | -- | -- | ||
| Special income/charges | -- | -- | -- | -- | -- | $-2.3M | $-1.6M | $-138.0K | -- | -- | ||
| Total common shares outstanding | $75.8M | $94.0M | $137.2M | $177.0M | $204.1M | $377.9M | $463.1M | $479.8M | $530.7M | $651.9M | ||
| Total net income | $-29.9M | $-43.9M | $-59.1M | $-94.2M | $-115.5M | $-175.2M | $-302.5M | $142.1M | $-60.4M | $-78.6M | ||
| Total ordinary shares | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | $814.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SENS | $6.62 | -1.6% | 255.03K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Senseonics Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW