SHBI
Shore Bancshares Inc.
$15.69
+$0.08(+0.51%)
63
Overall
80
Value
54
Tech
57
Quality
Market Cap
$575.11M
Volume
110.88K
52W Range
$11.47 - $17.67
Target Price
$18.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $48.9M | $53.0M | $51.6M | $58.0M | $110.3M | $63.3M | $77.6M | $124.4M | $168.5M | $201.7M | ||
| Total Revenue | $48.9M | $53.0M | $51.6M | $58.0M | $110.3M | $63.3M | $77.6M | $124.4M | $168.5M | $201.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $26.4M | $26.5M | $23.1M | $25.4M | $25.8M | $21.9M | $29.5M | $47.3M | $60.5M | $71.0M | ||
| Selling & Marketing Expenses | $-990.0K | $-1.1M | $-1.0M | $-1.0M | $-850.0K | $662.0K | $678.0K | $900.0K | $1.1M | $1.3M | ||
| General & Administrative Expenses | $5.0M | $4.9M | $4.5M | $4.9M | $5.1M | $485.0K | $1.0M | $1.4M | $3.5M | $4.4M | ||
| Promotion & Advertising | $-495.0K | $-528.0K | $-509.0K | $-509.0K | $-425.0K | $331.0K | $339.0K | $900.0K | $1.1M | $1.3M | ||
| Salaries & Wages | $21.4M | $21.6M | $18.6M | $20.5M | $20.7M | $21.4M | $28.5M | $45.8M | $57.0M | $66.6M | ||
| Depreciation & Amortization | $133.0K | $131.0K | $231.0K | $866.0K | $605.0K | $533.0K | $734.0K | $2.0M | $6.1M | $9.8M | ||
| Depreciation & Amortization | $133.0K | $131.0K | $231.0K | $866.0K | $605.0K | $533.0K | $734.0K | $2.0M | $6.1M | $9.8M | ||
| Amortization | $133.0K | $131.0K | $231.0K | $866.0K | $605.0K | $533.0K | $734.0K | $2.0M | $6.1M | $9.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | -- | $8.5M | $2.1M | $17.4M | -- | ||
| Special Income Charges | $-5.8M | $-5.9M | $-6.1M | $-5.7M | $-6.4M | $-6.6M | $-17.2M | $-16.2M | $-40.0M | $-31.9M | ||
| Impairment of Capital Assets | $127.0K | $505.0K | $272.0K | $353.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $11.5M | $15.9M | $18.0M | $21.1M | $72.4M | $21.0M | $21.2M | $42.1M | $14.2M | $58.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.6M | $7.0M | $9.3M | $6.2M | $6.0M | $5.3M | $5.8M | $11.0M | $3.0M | $14.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $42.6M | $47.9M | $57.0M | $75.6M | $66.3M | $15.7M | $15.4M | $31.2M | $11.2M | $43.9M | ||
| Net Income (Continuing Operations) | $42.6M | $47.9M | $57.0M | $75.6M | $66.3M | $15.7M | $15.4M | $31.2M | $11.2M | $43.9M | ||
| Net Income (Discontinued Operations) | $42.6M | $47.9M | $57.0M | $75.6M | $66.3M | $15.7M | $15.4M | $31.2M | $11.2M | $43.9M | ||
| Net Income (Common Stockholders) | $42.6M | $47.9M | $57.0M | $75.6M | $66.3M | $15.7M | $15.4M | $31.2M | $11.2M | $43.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $11.5M | -- | -- | $60.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $12.6M | $12.7M | $12.7M | $12.7M | $12.7M | $12.4M | $13.1M | $19.8M | $26.6M | $33.3M | ||
| Average Shares Outstanding (Diluted) | $12.6M | $12.7M | $12.7M | $12.8M | $12.7M | $12.4M | $13.1M | -- | $26.6M | $33.3M | ||
| Shares Outstanding | $12.6M | $12.7M | $12.7M | $12.8M | $12.5M | $11.8M | $19.8M | $19.9M | $33.2M | $33.4M | ||
| Basic EPS | $0.56 | $0.76 | $0.89 | $1.96 | $1.27 | $1.27 | $1.17 | $1.57 | $0.42 | $1.32 | ||
| Basic EPS (Continuing Operations) | $0.56 | $0.76 | $0.73 | $1.24 | $1.28 | $1.27 | $1.17 | $1.57 | $0.42 | $1.32 | ||
| Diluted EPS | $0.56 | $0.76 | $0.89 | $1.96 | $1.27 | $1.27 | $1.17 | $1.57 | $0.42 | $1.32 | ||
| Diluted EPS (Continuing Operations) | $0.56 | $0.76 | $0.73 | $1.24 | $1.28 | -- | $1.17 | $1.57 | $0.42 | $1.32 | ||
| Dividend Per Share | $0.04 | -- | $0.22 | $0.32 | -- | -- | -- | -- | $0.48 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.16 | $0.72 | $-0.01 | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $2.1M | $1.8M | $2.3M | $1.7M | $700.0K | $3.9M | $358.0K | $1.9M | $31.0M | $4.7M | ||
| Diluted Discontinuous Operations | -- | -- | $0.16 | $0.72 | $-0.01 | -- | -- | -- | -- | -- | ||
| Equipment | $926.0K | $963.0K | $906.0K | $950.0K | $1.1M | $1.2M | $1.6M | $2.0M | $2.6M | $3.4M | ||
| Fees And Commissions | $12.8M | $13.5M | $5.2M | $1.6M | $1.5M | $1.6M | $1.9M | $1.8M | $1.4M | $3.4M | ||
| Gain On Sale Of Business | -- | -- | -- | $12.7M | -- | -- | -- | -- | $8.8M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $1.8M | $12.7M | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $5.0M | $4.9M | $4.5M | $4.9M | $5.1M | $485.0K | $1.0M | $1.4M | $3.5M | $4.4M | ||
| Interest Expense For Deposit | $3.3M | $2.4M | $2.2M | $3.5M | $8.7M | $6.4M | $4.5M | $10.0M | $68.8M | $115.3M | ||
| Interest Expense For Long Term Debt | -- | -- | -- | $105.0K | $429.0K | $635.0K | $1.6M | $2.5M | $4.5M | $7.4M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | -- | -- | $105.0K | $429.0K | $635.0K | $1.6M | $2.5M | $4.5M | $7.4M | ||
| Interest Expense For Short Term Debt | $15.0K | $14.0K | $31.0K | $1.6M | $481.0K | $5.0K | $8.0K | $74.0K | $5.5M | $2.1M | ||
| Interest Income | $38.9M | $40.7M | $48.0M | $55.9M | $59.8M | $59.7M | $70.2M | $113.8M | $214.1M | $295.3M | ||
| Interest Income After Provision For Loan Loss | $31.4M | $34.6M | $41.1M | $47.3M | $99.6M | $48.7M | $63.8M | $99.4M | $104.4M | $165.8M | ||
| Interest Income From Deposits | $130.0K | $289.0K | $334.0K | $286.0K | $794.0K | $260.0K | $368.0K | $3.2M | $2.8M | $6.2M | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $3.0K | $6.0K | -- | -- | -- | -- | -- | -- | $92.0K | -- | ||
| Interest Income From Investment Securities | $39.1M | $41.5M | $49.7M | $54.9M | $3.6M | $3.0M | $5.0M | $11.5M | $16.9M | $19.5M | ||
| Interest Income From Leases | -- | -- | -- | -- | -- | -- | -- | $1.3M | $1.2M | $1.1M | ||
| Interest Income From Loans | $35.1M | $37.2M | $43.6M | $51.3M | $55.4M | $56.4M | $64.8M | $99.1M | $194.3M | $269.6M | ||
| Interest Income From Loans And Lease | $35.1M | $37.2M | $43.6M | $51.3M | $55.4M | $56.4M | $64.8M | $99.1M | $194.3M | $269.6M | ||
| Interest Income From Securities | $39.1M | $41.5M | $49.7M | $54.9M | $3.6M | $3.0M | $5.0M | $11.5M | $16.9M | $19.5M | ||
| Investment Banking Profit | -- | -- | -- | $3.9M | $3.9M | $2.8M | $3.4M | $5.7M | $5.5M | $6.1M | ||
| Marketing Expense | $-495.0K | $-528.0K | $-509.0K | $-509.0K | $-425.0K | $331.0K | $339.0K | $898.0K | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $2.0M | $9.2M | $-86.0K | -- | -- | -- | -- | -- | ||
| Net Interest Income | $33.5M | $36.4M | $43.4M | $49.0M | $100.3M | $52.6M | $64.1M | $101.3M | $135.3M | $170.5M | ||
| Net Occupancy Expense | $2.4M | $2.5M | $2.3M | $2.6M | $2.8M | $2.9M | $3.7M | $6.2M | $7.8M | $9.7M | ||
| Non Interest Expense | $-37.4M | $-37.1M | $-33.6M | $-36.8M | $37.2M | $38.4M | $56.8M | $80.3M | $123.3M | $138.3M | ||
| Non Interest Income | $15.4M | $16.6M | $8.2M | $9.0M | $10.0M | $10.7M | $13.5M | $23.1M | $33.2M | $31.1M | ||
| Occupancy And Equipment | $3.3M | $3.4M | $3.2M | $3.6M | $3.9M | $4.1M | $5.2M | $8.3M | $10.3M | $13.1M | ||
| Other Customer Services | $8.3M | $8.6M | $271.0K | $336.0K | $277.0K | $-361.0K | $-188.0K | $-1.7M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $211.0K | $-3.5M | $-86.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.0M | $4.9M | $4.5M | $4.9M | $5.1M | $485.0K | $1.0M | $1.4M | $3.5M | $4.4M | ||
| Other Interest Expense | $-3.3M | $-2.4M | $-2.3M | $-5.3M | $-50.1M | $-52.6M | $-64.1M | $12.5M | $78.8M | -- | ||
| Other Non Interest Expense | $5.6M | $5.4M | $5.8M | $5.7M | $6.4M | $6.6M | $8.7M | $14.1M | $22.7M | $31.9M | ||
| Other Non Interest Income | $2.6M | $3.2M | $3.0M | $3.6M | $4.6M | $6.0M | $8.2M | $15.7M | $33.2M | $31.1M | ||
| Professional Expense And Contract Services Expense | $470.0K | $511.0K | $380.0K | $556.0K | $479.0K | $504.0K | $620.0K | $839.0K | $1.2M | $1.6M | ||
| Rent And Landing Fees | $-650.0K | $-660.0K | $-460.0K | $-475.0K | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $68.4M | $60.0M | $46.5M | $38.9M | $35.4M | $-45.3M | -- | -- | $-2.2M | $898.0K | ||
| Service Charge On Depositor Accounts | $4.5M | $4.9M | $5.2M | $5.4M | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | -- | -- | $1.6M | $1.5M | $1.6M | $1.9M | $1.8M | $3.6M | $3.4M | ||
| Intexp | $-3.3M | $-2.4M | $-2.3M | $-5.3M | $-40.5M | $7.1M | $6.0M | $12.5M | $78.8M | $124.8M | ||
| Othspecchg | $-1.3M | $-3.0M | $-341.0K | $-399.0K | $-620.0K | $-13.7M | $-13.8M | $-16.5M | $1.6M | $1.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SHBI | $15.69 | +0.5% | 110.88K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |