SMWB
Similarweb Ltd.
$8.55
+$0.22(+2.64%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$744.64M
Volume
211.73K
52W Range
$6.36 - $17.64
Target Price
$13.38
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $137.7M | $193.2M | $218.0M | $249.9M | ||
| Total Revenue | $137.7M | $193.2M | $218.0M | $249.9M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $-31.8M | $-53.3M | $47.1M | $54.8M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $105.9M | $140.0M | $170.9M | $195.1M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $-172.0M | $-227.8M | $199.7M | $204.8M | ||
| Research & Development | $44.4M | $59.9M | $56.2M | $55.6M | ||
| Research Expense | $44.4M | $59.9M | -- | -- | ||
| Selling, General & Administrative | $127.6M | $167.9M | $143.6M | $149.2M | ||
| Selling & Marketing Expenses | $93.8M | $122.6M | $101.2M | $105.5M | ||
| General & Administrative Expenses | $33.8M | $45.3M | $42.4M | $43.7M | ||
| Promotion & Advertising | $-8.7M | $-3.8M | -- | -- | ||
| Salaries & Wages | $-11.2M | $-17.0M | -- | -- | ||
| Amortization | $-8.1M | $-14.2M | -- | -- | ||
| Other Operating Expenses | $-101.0K | $-7.6M | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-66.1M | $-87.9M | $-28.8M | $-9.7M | ||
| EBITDA | $-62.9M | $-72.6M | $-17.6M | $998.0K | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $1.9M | -- | -- | -- | ||
| Intinc | -- | $4.4M | $941.0K | $134.0K | ||
| Net Non-Operating Interest Income/Expense | $-1.9M | $4.4M | $941.0K | $134.0K | ||
| Other Income/Expense | $-53.1M | $-290.0K | -- | -- | ||
| Other Special Charges | $53.1M | $290.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $-4.1M | $-5.5M | -- | -- | ||
| Special Income Charges | $4.6M | $8.5M | -- | -- | ||
| Impairment of Capital Assets | $-502.0K | $-2.9M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-66.1M | $-83.1M | $-27.9M | $-9.5M | ||
| Pre-Tax Income | $-68.0M | $-83.1M | $-27.9M | $-9.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $981.0K | $516.0K | $1.5M | $1.9M | ||
| NET INCOME | ||||||
| Net Income | $-69.0M | $-83.7M | $-29.4M | $-11.5M | ||
| Net Income (Continuing Operations) | $-69.0M | $-83.7M | $-29.4M | $-11.5M | ||
| Net Income (Discontinued Operations) | $-69.0M | $-83.7M | $-29.4M | $-11.5M | ||
| Net Income (Common Stockholders) | $-69.0M | $-83.7M | $-29.4M | $-11.5M | ||
| Normalized Income | -- | -- | $-20.5M | $-9.4M | ||
| TOTALS | ||||||
| Total Expenses | $-203.8M | $-281.1M | $246.8M | $259.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $53.2M | $75.7M | $77.8M | $80.8M | ||
| Average Shares Outstanding (Diluted) | $53.2M | $75.7M | $77.8M | $80.8M | ||
| Shares Outstanding | $74.8M | $76.4M | $82.8M | $82.8M | ||
| Basic EPS | $-1.3 | $-1.1 | $-0.38 | $-0.14 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.38 | $-0.14 | ||
| Diluted EPS | $-1.3 | $-1.1 | $-0.38 | $-0.14 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.38 | $-0.14 | ||
| OTHER METRICS | ||||||
| Other Costof Revenue | -- | -- | $47.1M | $54.8M | ||
| Other Gand A | $33.8M | $45.3M | $42.4M | $43.7M | ||
| Rent And Landing Fees | $33.8M | $45.3M | -- | -- | ||
| Selling Expense | $93.8M | $122.6M | -- | -- | ||
| Restruct | $-4.1M | $-5.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SMWB | $8.55 | +2.6% | 211.73K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |