SNA
Snap-On Incorporated
$335.55
-$3.06(-0.90%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$18.12B
Volume
270.38K
52W Range
$289.81 - $373.90
Target Price
$365.29
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.4B | $3.4B | $4.0B | $4.1B | $4.1B | $3.9B | $4.6B | $4.8B | $5.1B | $5.1B | ||
| Total Revenue | $3.4B | $3.4B | $4.0B | $4.1B | $4.1B | $3.9B | $4.6B | $4.8B | $5.1B | $4.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $78.5M | $81.2M | $1.9B | $99.6M | $91.8M | $1.9B | $2.2B | $2.4B | $2.5B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.7B | $1.8B | $4.0B | $4.0B | $2.0B | $2.4B | $2.4B | $5.1B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.1B | $1.2B | $1.1B | $1.1B | $1.1B | $1.3B | $58.6M | $72.1M | $61.5M | ||
| Research & Development | $49.3M | $53.4M | $60.9M | $61.2M | $59.1M | $57.4M | $61.1M | $60.1M | $64.7M | $67.0M | ||
| Research Expense | $49.3M | $53.4M | $60.9M | $61.2M | $59.1M | $57.4M | $61.1M | -- | -- | -- | ||
| Selling & Marketing Expenses | $54.9M | $52.6M | $55.7M | $55.6M | $47.7M | $38.0M | $33.2M | $39.3M | $44.5M | $47.5M | ||
| General & Administrative Expenses | $29.4M | $31.2M | $35.2M | $33.0M | -- | $18.9M | $15.5M | $16.3M | $17.3M | $20.2M | ||
| Salaries & Wages | $39.8M | $31.0M | $30.3M | $27.2M | $23.8M | $19.5M | $41.4M | -- | -- | -- | ||
| Depreciation & Amortization | $107.2M | $109.8M | $120.8M | $119.4M | $116.2M | $121.8M | $135.7M | $130.4M | $127.9M | $124.7M | ||
| Amortization | $24.7M | -- | -- | $25.3M | $22.3M | -- | $29.2M | -- | -- | -- | ||
| Other Operating Expenses | $1.1B | $1.1B | $1.2B | $1.1B | $1.1B | $1.1B | $1.3B | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $764.8M | $854.2M | $882.1M | $956.1M | $962.3M | $880.5M | $1.1B | $1.2B | $1.3B | $1.3B | ||
| EBITDA | $915.0M | $1.0B | $967.5M | $1.1B | $1.1B | $985.9M | $1.2B | $1.3B | $1.5B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $122.0M | $134.9M | $52.4M | $50.4M | $49.0M | $54.0M | $53.1M | $47.1M | $49.9M | $49.6M | ||
| Intinc | $240.3M | $281.4M | $300.0K | $600.0K | $1.5M | $1.7M | $2.1M | $13.0M | $40.2M | $57.0M | ||
| Net Non-Operating Interest Income/Expense | $118.3M | $146.5M | $-52.4M | $-50.4M | $-49.0M | $-54.0M | $-53.1M | $34.1M | $40.1M | $56.9M | ||
| Gain on Sale of Securities | -- | -- | -- | $13.3M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $1.1M | $-1.9M | $6.6M | $-4.9M | $-9.7M | $-9.0M | $-18.0M | $29.5M | $-67.5M | $-77.0M | ||
| Other Special Charges | $-2.4M | $-600.0K | $-7.8M | $4.2M | $8.8M | $8.7M | $16.5M | $42.5M | $67.5M | $77.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $12.5M | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $-4.3M | $-11.6M | $12.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $832.5M | $936.3M | $874.3M | $960.3M | $971.1M | $889.2M | $1.1B | $1.2B | $1.4B | $1.4B | ||
| Pre-Tax Income | $710.5M | $801.4M | $821.9M | $909.9M | $922.1M | $835.2M | $1.1B | $1.2B | $1.3B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $221.2M | $244.3M | $250.9M | $214.4M | $211.8M | $189.1M | $247.0M | $268.7M | $293.4M | $304.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $478.7M | $546.4M | $557.7M | $679.9M | $693.5M | $627.0M | $820.5M | $911.7M | $1.0B | $1.0B | ||
| Net Income (Continuing Operations) | $478.7M | $546.4M | $557.7M | $679.9M | $693.5M | $627.0M | $820.5M | $933.9M | $1.0B | $1.1B | ||
| Net Income (Discontinued Operations) | $478.7M | $546.4M | $557.7M | $679.9M | $693.5M | $627.0M | $820.5M | $911.7M | $1.0B | $1.0B | ||
| Net Income (Common Stockholders) | $2.2B | $2.3B | $2.5B | $2.7B | $2.7B | $2.6B | $820.5M | $911.7M | $1.0B | $1.0B | ||
| Normalized Income | $461.8M | $520.9M | $534.2M | $718.8M | -- | $672.3M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.1B | $1.1B | $3.0B | $1.2B | $1.2B | $1.2B | $1.3B | $2.5B | $72.1M | $61.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $58.1M | $59.4M | $58.6M | $56.3M | $55.1M | $54.3M | $53.9M | $53.2M | $52.9M | $52.6M | ||
| Average Shares Outstanding (Diluted) | $1.0M | $1.3M | $1.2M | $987.0K | $748.4K | $473.2K | $1.1M | $53.2M | $52.9M | $52.6M | ||
| Shares Outstanding | $58.1M | $58.0M | $56.7M | $55.6M | $54.7M | $54.2M | $53.4M | $53.1M | $52.7M | $52.4M | ||
| Basic EPS | $8.24 | $9.4 | $9.72 | $12.08 | $12.59 | $11.55 | $15.22 | $17.14 | $19.11 | $19.85 | ||
| Basic EPS (Continuing Operations) | $8.24 | $9.4 | $9.72 | $12.08 | $12.59 | $11.55 | $15.22 | $17.14 | $19.11 | $19.85 | ||
| Diluted EPS | $8.1 | $9.2 | $9.52 | $11.87 | $12.41 | $11.44 | $14.92 | $16.82 | $18.76 | $19.51 | ||
| Diluted EPS (Continuing Operations) | $8.1 | $9.2 | $9.52 | $11.87 | $12.41 | $11.44 | $14.92 | $16.82 | $18.76 | $19.51 | ||
| Dividend Per Share | $2.2 | $2.54 | $2.95 | $3.41 | $3.93 | $4.47 | $5.11 | $5.88 | $6.72 | $7.72 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $1.3M | $2.5M | $1.2M | $700.0K | $900.0K | $300.0K | $1.5M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.3M | $2.5M | $1.2M | $700.0K | $900.0K | $300.0K | $1.5M | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $2.7M | $1.3M | $7.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $31.6M | $44.0M | $54.6M | $57.5M | -- | $-200.0K | -- | -- | -- | -- | ||
| Marketing Expense | $54.9M | $52.6M | $55.7M | $55.6M | $47.7M | $38.0M | $33.2M | -- | -- | -- | ||
| Minority Interests | $-11.9M | $-13.2M | $-14.5M | $-16.3M | $-17.7M | $-19.4M | $-20.9M | $-22.2M | $-23.5M | $-25.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | $-4.3M | $-11.6M | -- | -- | -- | -- | -- | ||
| Other Gand A | $29.4M | $31.2M | $35.2M | $33.0M | -- | $18.9M | $15.5M | $16.3M | $17.3M | $20.2M | ||
| Other Taxes | $500.0K | $-10.3M | -- | $100.0K | $600.0K | -- | $400.0K | -- | -- | -- | ||
| Rent And Landing Fees | $29.4M | $31.2M | $35.2M | $33.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $12.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNA | $335.55 | -0.9% | 270.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |