SNAP
Snap Inc. Class A
$8.53
+$0.37(+4.53%)
27
Overall
--
Value
27
Tech
--
Quality
Market Cap
$13.79B
Volume
218.59M
52W Range
$6.90 - $13.28
Target Price
$9.36
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $824.9M | $1.2B | $1.7B | $2.5B | $4.1B | $4.6B | $4.6B | $5.4B | ||
| Total Revenue | $824.9M | $1.2B | $1.7B | $2.5B | $4.1B | $4.6B | $4.6B | $5.4B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $717.5M | $120.3M | $174.7M | $324.3M | $679.0M | $1.8B | $2.1B | $2.5B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $107.5M | $1.2B | $1.7B | $2.5B | $4.1B | $2.8B | $2.5B | $2.9B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $3.6B | $2.4B | $2.8B | $3.4B | $3.1B | $4.2B | $3.9B | $3.7B | ||
| Research & Development | $1.5B | $772.2M | $1.8B | $2.3B | $1.6B | $2.1B | $1.9B | $1.7B | ||
| Research Expense | $1.5B | $772.2M | $883.5M | $2.3B | $1.6B | $2.1B | $1.9B | $1.7B | ||
| Selling, General & Administrative | $2.1B | $1.7B | $1.0B | $1.1B | $1.5B | $2.1B | $2.0B | $2.0B | ||
| Selling & Marketing Expenses | $522.6M | $1.2B | $458.6M | $555.5M | $792.8M | $1.1B | $1.1B | $1.1B | ||
| General & Administrative Expenses | $1.5B | $477.0M | $580.9M | $529.2M | $710.6M | $953.3M | $857.4M | $919.1M | ||
| Promotion & Advertising | $10.9M | $11.3M | $31.4M | $29.5M | $62.4M | $42.7M | $24.9M | $57.7M | ||
| Salaries & Wages | -- | $-538.2M | $-686.0M | $-770.2M | -- | $1.4B | $1.3B | $1.0B | ||
| Depreciation & Amortization | $61.3M | $91.6M | $87.2M | $86.7M | $119.1M | $202.2M | $168.4M | $158.1M | ||
| Depreciation & Amortization | $61.3M | $91.6M | $87.2M | $86.7M | $119.1M | $202.2M | $168.4M | $158.1M | ||
| Amortization | $639.9M | $632.4M | $15.1M | $1.0B | $1.6B | $1.7B | $1.7B | $1.7B | ||
| Other Operating Expenses | $-42.2M | $-43.2M | $-40.2M | $-56.2M | $-119.9M | $-47.4M | $-46.2M | $-49.5M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-3.5B | $-1.3B | $-1.1B | $-862.1M | $-702.1M | $-1.4B | $-1.4B | $-787.3M | ||
| EBITDA | $-3.4B | $-1.2B | $-903.2M | $-742.2M | $-337.6M | $-1.2B | $-1.1B | $-504.8M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $3.5M | $3.9M | $25.0M | $97.2M | $17.7M | $21.5M | $22.0M | -- | ||
| Intinc | $21.1M | $27.2M | $36.0M | $18.1M | $5.2M | $58.6M | $168.4M | $153.5M | ||
| Net Non-Operating Interest Income/Expense | $17.6M | $23.3M | $11.0M | $-79.1M | $-12.5M | $37.1M | $168.4M | $153.5M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $145.0M | $64.5M | $11.0M | $334.0K | ||
| Other Income/Expense | $-4.5M | $8.2M | $-59.0M | $-15.0M | $-240.2M | $-42.5M | $42.4M | $16.8M | ||
| Other Special Charges | $4.5M | $-8.2M | $59.0M | $15.0M | $240.2M | $-42.5M | $-42.4M | $-16.8M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | $-33.0M | -- | -- | -- | $188.9M | $40.8M | $70.2M | ||
| Special Income Charges | -- | $33.0M | $2.7M | -- | -- | $-188.9M | $-40.8M | $-70.2M | ||
| Other Impairment Of Capital Assets | -- | $7.2M | -- | $29.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-3.5B | $-1.2B | $-1.0B | $-829.0M | $-456.7M | $-1.4B | $-1.3B | $-672.2M | ||
| Pre-Tax Income | $-3.5B | $-1.3B | $-1.0B | $-926.2M | $-474.4M | $-1.4B | $-1.3B | $-672.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-18.3M | $2.5M | $400.0K | $18.7M | $13.6M | $29.0M | $28.1M | $25.6M | ||
| NET INCOME | ||||||||||
| Net Income | $-3.4B | $-1.3B | $-1.0B | $-944.8M | $-488.0M | $-1.4B | $-1.3B | $-697.9M | ||
| Net Income (Continuing Operations) | $-3.4B | $-1.3B | $-1.0B | $-944.8M | $-488.0M | $-1.4B | $-1.3B | $-697.9M | ||
| Net Income (Discontinued Operations) | $-3.4B | $-1.3B | $-1.0B | $-944.8M | $-488.0M | $-1.4B | $-1.3B | $-697.9M | ||
| Net Income (Common Stockholders) | $-3.4B | $-1.3B | $-1.0B | $-944.8M | $-488.0M | $-1.4B | $-1.3B | $-697.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-595.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $4.3B | $2.6B | $3.0B | $3.7B | $3.7B | $6.0B | $6.0B | $6.1B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | -- | $1.3B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| Average Shares Outstanding (Diluted) | -- | $1.3B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| Shares Outstanding | $1.2B | $1.3B | $1.4B | $1.5B | $1.6B | $1.6B | $1.7B | $1.7B | ||
| Basic EPS | $-2.95 | $-0.97 | $-0.75 | $-0.65 | $-0.31 | $-0.89 | $-0.82 | $-0.42 | ||
| Basic EPS (Continuing Operations) | $-2.95 | -- | -- | -- | -- | $-0.89 | $-0.82 | $-0.42 | ||
| Diluted EPS | $-2.95 | $-0.97 | $-0.75 | $-0.65 | $-0.31 | $-0.89 | $-0.82 | $-0.42 | ||
| Diluted EPS (Continuing Operations) | $-2.95 | -- | -- | -- | -- | $-0.89 | $-0.82 | $-0.42 | ||
| OTHER METRICS | ||||||||||
| Development Expense | -- | -- | $895.8M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $1.0M | $-2.2M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.0M | $-2.2M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $798.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.5B | $477.0M | $580.9M | $529.2M | $710.6M | $953.3M | $857.4M | $919.1M | ||
| Rent And Landing Fees | $53.2M | $477.0M | $580.9M | $529.2M | -- | -- | -- | -- | ||
| Selling Expense | -- | $400.8M | $458.6M | $555.5M | -- | -- | -- | -- | ||
| Write Down | -- | -- | $-2.7M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-33.0M | -- | -- | -- | $188.9M | $40.8M | $70.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNAP | $8.53 | +4.5% | 218.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |