SND
Smart Sand Inc.
$2.13
+$0.02(+0.95%)
40
Overall
--
Value
40
Tech
--
Quality
Market Cap
$92.78M
Volume
78.99K
52W Range
$1.76 - $2.80
Target Price
$3.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $59.2M | $137.2M | $212.5M | $233.1M | $122.3M | $126.6M | $255.7M | $296.0M | $311.4M | ||
| Total Revenue | $59.2M | $137.2M | $212.5M | $233.1M | $122.3M | $126.6M | $255.7M | $296.0M | $311.4M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-26.6M | $-100.3M | $-70.5M | $152.0M | $104.2M | $142.6M | $226.1M | $25.5M | $266.5M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $32.7M | $36.9M | $212.5M | $81.1M | $18.1M | $-15.9M | $29.6M | $41.6M | $44.8M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-12.3M | $-18.2M | $43.5M | $37.6M | $31.1M | $47.6M | $33.0M | $43.1M | $41.8M | ||
| Selling, General & Administrative | $4.5M | $9.5M | $12.8M | $11.3M | $15.5M | $34.3M | $17.3M | $38.7M | $38.2M | ||
| Selling & Marketing Expenses | $4.5M | $9.5M | $12.8M | $11.3M | $15.5M | $14.7M | $17.3M | $38.7M | $38.2M | ||
| General & Administrative Expenses | $-7.1M | $-10.2M | $-10.2M | -- | -- | $19.6M | $1.0K | -- | -- | ||
| Salaries & Wages | $7.4M | $8.2M | $11.0M | $11.6M | $10.0M | $11.3M | $13.5M | $18.3M | -- | ||
| Depreciation & Amortization | $384.0K | $525.0K | $19.7M | $18.0M | $7.0M | $2.0M | $2.2M | $2.5M | $2.6M | ||
| Amortization | -- | -- | $17.8M | $15.5M | $5.1M | -- | -- | -- | $792.0K | ||
| Other Operating Expenses | $-12.3M | $-18.2M | $-41.7M | $37.6M | $12.1M | $11.0M | -- | -- | $41.8M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $20.4M | $18.7M | $168.9M | $43.5M | $-13.0M | $-63.5M | $-3.1M | $-1.5M | $3.0M | ||
| EBITDA | $26.5M | $27.1M | $187.4M | $68.2M | $50.0M | $-31.6M | $25.3M | $26.3M | $30.3M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-139.0K | -- | -- | $43.0K | $2.1M | $2.0M | $1.6M | $1.3M | $62.0K | ||
| Intinc | $-2.9M | $-450.0K | $-2.3M | $-3.6M | $-2.1M | $-2.0M | $-1.6M | $-1.3M | $-1.8M | ||
| Net Non-Operating Interest Income/Expense | $-2.9M | $-450.0K | $-2.3M | $-3.6M | $-2.1M | $-2.0M | $-1.6M | $-1.3M | $-1.8M | ||
| Other Income/Expense | $-2.2M | $-462.0K | $-197.0K | $430.0K | $-40.1M | $-5.8M | $1.1M | $1.3M | $2.0M | ||
| Other Special Charges | $2.2M | $462.0K | $197.0K | $-430.0K | $40.1M | $5.8M | $828.0K | $524.0K | $-983.0K | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-263.0K | $-514.0K | $-1.9M | $-3.3M | $-1.4M | -- | -- | -- | -- | ||
| Special Income Charges | $-263.0K | $-514.0K | $-1.9M | $-3.3M | $-1.4M | $2.2M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-900.0K | $-15.5M | -- | $2.2M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $19.6M | $18.7M | $168.7M | $39.5M | $27.1M | $-57.7M | $-2.3M | $-2.3M | $314.0K | ||
| Pre-Tax Income | $19.8M | $18.7M | $168.7M | $39.4M | $25.0M | $-59.7M | $-3.9M | $-2.3M | $252.0K | ||
| INCOME TAX | |||||||||||
| Tax Provision | $9.4M | $-2.8M | $5.1M | $7.8M | $-13.0M | $-9.0M | $-3.2M | $-6.9M | $-2.7M | ||
| NET INCOME | |||||||||||
| Net Income | $10.4M | $21.5M | $163.6M | $31.6M | $38.0M | $-50.7M | $-703.0K | $4.6M | $3.0M | ||
| Net Income (Continuing Operations) | $10.4M | $21.5M | $163.6M | $31.6M | $38.0M | $-50.7M | $-703.0K | $4.6M | $3.0M | ||
| Net Income (Discontinued Operations) | $10.4M | $21.5M | $163.6M | $31.6M | $38.0M | $-50.7M | $-703.0K | $4.6M | $3.0M | ||
| Net Income (Common Stockholders) | $10.4M | $21.5M | $163.6M | $183.6M | $38.0M | $-50.7M | $-703.0K | $4.6M | $3.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-1.4M | ||
| TOTALS | |||||||||||
| Total Expenses | $-38.8M | $-118.5M | $43.5M | $189.6M | $135.4M | $-92.8M | $259.2M | $68.5M | $68.7M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $24.3M | $40.2M | $40.4M | $40.1M | $40.3M | $41.8M | $42.4M | $38.9M | $38.8M | ||
| Average Shares Outstanding (Diluted) | $24.6M | $40.3M | $40.4M | $40.3M | $40.3M | $41.8M | $42.4M | $39.0M | $39.1M | ||
| Shares Outstanding | $40.6M | $40.9M | $41.0M | $42.8M | $43.4M | $44.8M | $45.8M | $43.0M | $42.9M | ||
| Basic EPS | $0.43 | $0.54 | $0.46 | $0.79 | $0.94 | $-1.21 | $-0.02 | $0.12 | $0.08 | ||
| Basic EPS (Continuing Operations) | $0.43 | $0.54 | $0.46 | $0.79 | $0.94 | $-1.21 | $-0.02 | $0.12 | $0.08 | ||
| Diluted EPS | $0.42 | $0.53 | $0.46 | $0.78 | $0.94 | $-1.21 | $-0.02 | $0.12 | $0.08 | ||
| Diluted EPS (Continuing Operations) | $0.42 | $0.53 | $0.46 | $0.78 | $0.94 | $-1.21 | $-0.02 | $0.12 | $0.08 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.10 | ||
| OTHER METRICS | |||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $294.0K | $-1.8M | $-1.1M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | -- | $163.0K | ||
| Other Gand A | $-7.1M | $-10.2M | $-10.2M | -- | -- | $19.6M | $1.0K | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | $-2.2M | -- | -- | -- | ||
| Rent And Landing Fees | $-7.1M | $-10.2M | $-10.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-263.0K | $-514.0K | $-1.9M | $-3.3M | $-1.4M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SND | $2.13 | +0.9% | 78.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |