SNDL logo

SNDL

SNDL Inc.

$2.68
-$0.01(-0.37%)
67
Overall
60
Value
91
Tech
50
Quality
Market Cap
$635.57M
Volume
5.40M
52W Range
$1.15 - $2.74
Target Price
$3.75
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
--$66.9M$73.3M$67.3M$729.7M$909.0M$920.4M
Total Revenue
--$63.6M$60.9M$56.1M$712.2M$909.0M$920.4M
COST OF GOODS SOLD
Cost of Revenue
$1.3M$27.1M$110.8M$65.1M$571.8M$718.6M$680.1M
GROSS PROFIT
Gross Profit
$-1.3M$36.5M$-49.9M$-9.0M$140.4M$190.4M$240.3M
OPERATING EXPENSES
Operating Expenses
$25.8M$88.7M$47.4M$60.7M$201.6M$299.6M$273.9M
Research & Development
$275.0K$2.4M$488.0K$2.4M$2.4M$324.0K$346.0K
Research Expense
----$488.0K$2.4M$2.4M$324.0K$346.0K
Selling, General & Administrative
$18.1M$85.7M$46.3M$55.7M$68.0M$214.8M$199.2M
Selling & Marketing Expenses
$2.4M$8.1M$5.7M$5.0M$8.4M$15.0M$12.0M
General & Administrative Expenses
$15.7M$77.6M$40.6M$50.7M$59.6M$199.7M$187.2M
Salaries & Wages
$11.3M$54.1M$20.6M$31.3M$90.3M$15.4M$20.0M
Depreciation & Amortization
$920.0K$595.0K$4.7M$4.7M$40.9M$60.2M$54.3M
Depreciation & Amortization
$920.0K$595.0K$4.7M$4.7M$40.9M$60.2M$54.3M
Amortization
--$100.3M----------
Other Operating Expenses
$6.5M--$-4.1M$-2.2M$2.0M$8.8M--
OPERATING INCOME
Operating income
$-27.0M$-52.2M$-97.3M$-67.7M$-61.3M$-109.1M$-33.5M
EBITDA
--$-122.4M$-185.5M$-223.8M$-326.5M$-120.6M$-48.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.1M$17.7M$9.2M$776.0K$5.9M$7.9M--
Intinc
----$215.0K$13.7M$-17.6M$15.4M--
Net Non-Operating Interest Income/Expense
$1.8M$22.1M$11.0M$-12.7M$-11.5M$-6.5M--
Gain on Sale of Securities
$-141.0K$-2.6M$-14.0M$-125.1M$-65.2M$-9.3M--
Other Income/Expense
$-27.7M$-72.0M$-98.1M$-177.4M$-330.0M$1.9M$52.1M
Other Special Charges
--$-9.9M$-1.9M$-20.5M----$-1.8M
SPECIAL ITEMS
Restructring And Mn A Income
--$8.5M$10.1M$18.4M$-670.0K$19.6M$2.7M
Special Income Charges
$540.0K$9.1M$91.2M$83.3M$670.0K$-74.5M$-20.0M
Impairment of Capital Assets
$523.0K$162.0K$79.2M$60.0M--$55.0M$17.3M
PRE-TAX INCOME
EBIT
$-58.3M$-128.7M$-197.1M$-233.9M$-373.9M$-185.5M$-105.6M
Pre-Tax Income
$-56.5M$-146.3M$-206.3M$-232.5M$-379.8M$-185.5M$-105.6M
INCOME TAX
Tax Provision
--$-3.6M--$-7.9M$-7.3M--$-9.4M
NET INCOME
Net Income
$-56.5M$-271.5M$-233.2M$-227.0M$-335.1M$-186.2M$-94.8M
Net Income (Continuing Operations)
$-56.5M$-142.7M$-206.3M$-230.2M$-372.4M$-185.5M$-96.2M
Net Income (Discontinued Operations)
$-56.5M$-271.5M$-233.2M$-227.0M$-335.1M$-186.2M$-94.8M
Net Income (Common Stockholders)
$-56.5M$-271.5M$-233.2M$-227.0M$-335.1M$-186.2M$-94.8M
Normalized Income
$-56.5M$-140.8M$-60.4M$-151.4M$-191.0M$-61.5M$-94.7M
TOTALS
Total Expenses
$-27.0M$-115.8M$-158.2M$-123.8M$773.5M$1.0B$954.0M
SHARE & EPS DATA
Average Shares Outstanding
$8.4M$8.6M$2.2M$18.6M$229.9M$259.4M$264.2M
Average Shares Outstanding (Diluted)
$8.4M$8.6M$2.2M$18.6M$229.9M$259.4M$264.2M
Shares Outstanding
$8.3M$10.7M$91.9M$206.0M$257.3M$257.3M$263.0M
Basic EPS
$-6.7$-31.7$-107$-12$-1.46$-0.67$-0.36
Basic EPS (Continuing Operations)
$-6.7$-16.7$-92$-12$-1.46$-0.67$-0.36
Diluted EPS
$-6.7$-31.7$-107$-12$-1.46$-0.67$-0.36
Diluted EPS (Continuing Operations)
$-6.7$-16.7$-92$-12$-1.46$-0.67$-0.36
OTHER METRICS
Basic Discontinuous Operations
--$-15$-15--------
Diluted Discontinuous Operations
--$-15$-15--------
Earnings from equity interest
------$32.9M$43.0M$-1.5M$-49.9M
Earnings From Equity Interest Net Of Tax
------$32.9M$43.0M$-1.5M$-49.9M
Excise Taxes
--$3.4M$12.4M$11.2M$17.5M$48.7M--
Gain On Sale Of P P E
$-17.0K$8.0K$488.0K$235.0K$-94.0K$-353.0K$-370.0K
Marketing Expense
--------$7.3M$13.6M--
Minority Interests
--$-165.0K$6.7M$-200.0K$37.3M$3.9M$1.4M
Net Income Discontinuous Operations
--$-128.9M$-33.6M----$-4.5M--
Other Costof Revenue
--$28.8M$123.2M$74.3M$561.0M$718.6M$680.1M
Other Gand A
$15.7M$77.6M$40.6M$50.7M$59.6M$199.7M$187.2M
Other Impairment Of Capital Assets
--------$196.0M$55.0M--
Rent And Landing Fees
$106.4K------------
Othspecchg
--$488.0K$2.5M$5.1M------
Restruct
--$8.5M$10.1M$18.4M$-670.0K$19.6M$2.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SNDL$2.68-0.4%5.40M
3
4
5
6

Get SNDL Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.