
SNDL
SNDL Inc.
$2.68
-$0.01(-0.37%)
67
Overall
60
Value
91
Tech
50
Quality
Market Cap
$635.57M
Volume
5.40M
52W Range
$1.15 - $2.74
Target Price
$3.75
Order:
Income Statement
Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||
Total Revenue | -- | $66.9M | $73.3M | $67.3M | $729.7M | $909.0M | $920.4M | ||
Total Revenue | -- | $63.6M | $60.9M | $56.1M | $712.2M | $909.0M | $920.4M | ||
COST OF GOODS SOLD | |||||||||
Cost of Revenue | $1.3M | $27.1M | $110.8M | $65.1M | $571.8M | $718.6M | $680.1M | ||
GROSS PROFIT | |||||||||
Gross Profit | $-1.3M | $36.5M | $-49.9M | $-9.0M | $140.4M | $190.4M | $240.3M | ||
OPERATING EXPENSES | |||||||||
Operating Expenses | $25.8M | $88.7M | $47.4M | $60.7M | $201.6M | $299.6M | $273.9M | ||
Research & Development | $275.0K | $2.4M | $488.0K | $2.4M | $2.4M | $324.0K | $346.0K | ||
Research Expense | -- | -- | $488.0K | $2.4M | $2.4M | $324.0K | $346.0K | ||
Selling, General & Administrative | $18.1M | $85.7M | $46.3M | $55.7M | $68.0M | $214.8M | $199.2M | ||
Selling & Marketing Expenses | $2.4M | $8.1M | $5.7M | $5.0M | $8.4M | $15.0M | $12.0M | ||
General & Administrative Expenses | $15.7M | $77.6M | $40.6M | $50.7M | $59.6M | $199.7M | $187.2M | ||
Salaries & Wages | $11.3M | $54.1M | $20.6M | $31.3M | $90.3M | $15.4M | $20.0M | ||
Depreciation & Amortization | $920.0K | $595.0K | $4.7M | $4.7M | $40.9M | $60.2M | $54.3M | ||
Depreciation & Amortization | $920.0K | $595.0K | $4.7M | $4.7M | $40.9M | $60.2M | $54.3M | ||
Amortization | -- | $100.3M | -- | -- | -- | -- | -- | ||
Other Operating Expenses | $6.5M | -- | $-4.1M | $-2.2M | $2.0M | $8.8M | -- | ||
OPERATING INCOME | |||||||||
Operating income | $-27.0M | $-52.2M | $-97.3M | $-67.7M | $-61.3M | $-109.1M | $-33.5M | ||
EBITDA | -- | $-122.4M | $-185.5M | $-223.8M | $-326.5M | $-120.6M | $-48.9M | ||
NON-OPERATING ITEMS | |||||||||
Interest Expense (Non-Operating) | $1.1M | $17.7M | $9.2M | $776.0K | $5.9M | $7.9M | -- | ||
Intinc | -- | -- | $215.0K | $13.7M | $-17.6M | $15.4M | -- | ||
Net Non-Operating Interest Income/Expense | $1.8M | $22.1M | $11.0M | $-12.7M | $-11.5M | $-6.5M | -- | ||
Gain on Sale of Securities | $-141.0K | $-2.6M | $-14.0M | $-125.1M | $-65.2M | $-9.3M | -- | ||
Other Income/Expense | $-27.7M | $-72.0M | $-98.1M | $-177.4M | $-330.0M | $1.9M | $52.1M | ||
Other Special Charges | -- | $-9.9M | $-1.9M | $-20.5M | -- | -- | $-1.8M | ||
SPECIAL ITEMS | |||||||||
Restructring And Mn A Income | -- | $8.5M | $10.1M | $18.4M | $-670.0K | $19.6M | $2.7M | ||
Special Income Charges | $540.0K | $9.1M | $91.2M | $83.3M | $670.0K | $-74.5M | $-20.0M | ||
Impairment of Capital Assets | $523.0K | $162.0K | $79.2M | $60.0M | -- | $55.0M | $17.3M | ||
PRE-TAX INCOME | |||||||||
EBIT | $-58.3M | $-128.7M | $-197.1M | $-233.9M | $-373.9M | $-185.5M | $-105.6M | ||
Pre-Tax Income | $-56.5M | $-146.3M | $-206.3M | $-232.5M | $-379.8M | $-185.5M | $-105.6M | ||
INCOME TAX | |||||||||
Tax Provision | -- | $-3.6M | -- | $-7.9M | $-7.3M | -- | $-9.4M | ||
NET INCOME | |||||||||
Net Income | $-56.5M | $-271.5M | $-233.2M | $-227.0M | $-335.1M | $-186.2M | $-94.8M | ||
Net Income (Continuing Operations) | $-56.5M | $-142.7M | $-206.3M | $-230.2M | $-372.4M | $-185.5M | $-96.2M | ||
Net Income (Discontinued Operations) | $-56.5M | $-271.5M | $-233.2M | $-227.0M | $-335.1M | $-186.2M | $-94.8M | ||
Net Income (Common Stockholders) | $-56.5M | $-271.5M | $-233.2M | $-227.0M | $-335.1M | $-186.2M | $-94.8M | ||
Normalized Income | $-56.5M | $-140.8M | $-60.4M | $-151.4M | $-191.0M | $-61.5M | $-94.7M | ||
TOTALS | |||||||||
Total Expenses | $-27.0M | $-115.8M | $-158.2M | $-123.8M | $773.5M | $1.0B | $954.0M | ||
SHARE & EPS DATA | |||||||||
Average Shares Outstanding | $8.4M | $8.6M | $2.2M | $18.6M | $229.9M | $259.4M | $264.2M | ||
Average Shares Outstanding (Diluted) | $8.4M | $8.6M | $2.2M | $18.6M | $229.9M | $259.4M | $264.2M | ||
Shares Outstanding | $8.3M | $10.7M | $91.9M | $206.0M | $257.3M | $257.3M | $263.0M | ||
Basic EPS | $-6.7 | $-31.7 | $-107 | $-12 | $-1.46 | $-0.67 | $-0.36 | ||
Basic EPS (Continuing Operations) | $-6.7 | $-16.7 | $-92 | $-12 | $-1.46 | $-0.67 | $-0.36 | ||
Diluted EPS | $-6.7 | $-31.7 | $-107 | $-12 | $-1.46 | $-0.67 | $-0.36 | ||
Diluted EPS (Continuing Operations) | $-6.7 | $-16.7 | $-92 | $-12 | $-1.46 | $-0.67 | $-0.36 | ||
OTHER METRICS | |||||||||
Basic Discontinuous Operations | -- | $-15 | $-15 | -- | -- | -- | -- | ||
Diluted Discontinuous Operations | -- | $-15 | $-15 | -- | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | $32.9M | $43.0M | $-1.5M | $-49.9M | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | $32.9M | $43.0M | $-1.5M | $-49.9M | ||
Excise Taxes | -- | $3.4M | $12.4M | $11.2M | $17.5M | $48.7M | -- | ||
Gain On Sale Of P P E | $-17.0K | $8.0K | $488.0K | $235.0K | $-94.0K | $-353.0K | $-370.0K | ||
Marketing Expense | -- | -- | -- | -- | $7.3M | $13.6M | -- | ||
Minority Interests | -- | $-165.0K | $6.7M | $-200.0K | $37.3M | $3.9M | $1.4M | ||
Net Income Discontinuous Operations | -- | $-128.9M | $-33.6M | -- | -- | $-4.5M | -- | ||
Other Costof Revenue | -- | $28.8M | $123.2M | $74.3M | $561.0M | $718.6M | $680.1M | ||
Other Gand A | $15.7M | $77.6M | $40.6M | $50.7M | $59.6M | $199.7M | $187.2M | ||
Other Impairment Of Capital Assets | -- | -- | -- | -- | $196.0M | $55.0M | -- | ||
Rent And Landing Fees | $106.4K | -- | -- | -- | -- | -- | -- | ||
Othspecchg | -- | $488.0K | $2.5M | $5.1M | -- | -- | -- | ||
Restruct | -- | $8.5M | $10.1M | $18.4M | $-670.0K | $19.6M | $2.7M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | SNDL | $2.68 | -0.4% | 5.40M |
3 | ||||
4 | ||||
5 | ||||
6 |