SPG logo

SPG

Simon Property Group Inc.

$180.66
+$1.30(+0.72%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$57.73B
Volume
1.72M
52W Range
$136.34 - $190.14
Target Price
$183.50
Order:

Income Statement

MetricTrendChart
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Jun
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.7B$5.2B$5.3B$5.4B$4.4B$4.8B$4.9B$1.4B$5.2B$5.4B
Total Revenue
$5.4B$5.5B$5.6B$5.8B$4.6B$5.1B$5.3B$1.4B$5.7B$6.0B
COST OF GOODS SOLD
Cost of Revenue
$274.0M$308.0M$314.0M$263.0M$887.2M$971.1M$464.1M--$489.3M$529.8M
GROSS PROFIT
Gross Profit
$5.2B$5.2B$5.3B$5.5B$3.7B$4.1B$4.8B$1.4B$5.2B$4.9B
OPERATING EXPENSES
Operating Expenses
$2.1B$2.1B$2.1B$2.2B$2.0B$2.1B$2.1B--$2.1B$2.1B
Selling, General & Administrative
$207.9M$202.8M$197.8M$285.7M$121.2M$144.6M$236.4M--$165.9M$294.3M
Selling & Marketing Expenses
$142.8M$150.9M$151.2M$150.3M$98.6M$114.3M$107.8M--$127.3M$144.6M
General & Administrative Expenses
$65.1M$52.0M$46.5M$135.4M$22.6M$30.3M$128.6M--$38.5M$149.8M
Depreciation & Amortization
$1.4B$1.3B$1.3B$1.3B$1.3B$1.4B$1.2B--$1.3B$1.3B
Depreciation & Amortization
$1.4B$1.3B$1.3B$1.3B$1.3B$1.4B$1.2B--$1.3B$1.3B
Amortization
$5.5M$74.4M$76.7M$41.6M$43.2M$96.4M$46.2M--$48.8M$52.6M
Other Operating Expenses
$117.0M$228.4M$94.1M$109.9M$137.7M$140.5M$152.2M--$187.8M$149.7M
OPERATING INCOME
Operating income
$2.7B$2.8B$2.9B$2.9B$2.0B$2.4B$2.6B--$2.8B$3.1B
EBITDA
$6.4B$6.6B$6.9B$7.0B$3.4B$4.8B$4.5B$657.9M$4.8B$5.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$857.6M$809.4M$815.9M$789.4M$784.4M$795.7M$761.3M--$854.6M$905.8M
Net Non-Operating Interest Income/Expense
$-864.9M$-820.7M$-815.9M$-789.4M$-784.4M$-795.7M$-761.3M--$-894.6M$-941.9M
Gain on Sale of Securities
--$21.5M----------------
Other Income/Expense
$-2.0B$-568.6M$-830.6M$-718.4M$-408.5M$-996.5M$-856.1M--$-658.8M$-630.7M
Other Special Charges
$1.6B$168.4M$370.6M$282.2M$208.3M$221.7M$269.4M--$368.5M$440.8M
SPECIAL ITEMS
Restructring And Mn A Income
----$99.6M--------------
Special Income Charges
----$-99.6M--$-80.9M------$-97.3M--
Other Impairment Of Capital Assets
$99.7M--------------$97.3M--
PRE-TAX INCOME
EBIT
$2.4B$2.5B$2.8B$2.8B$2.1B$3.5B$3.2B$657.9M$3.5B$3.7B
Pre-Tax Income
$2.4B$2.5B$2.8B$2.8B$1.7B$2.7B$2.5B$657.9M$2.4B$2.5B
INCOME TAX
Tax Provision
$-2.1B------$-4.6M$157.2M----$81.9M--
NET INCOME
Net Income
$2.1B$2.2B$2.8B$2.4B$1.1B$2.2B$2.1B--$2.3B$2.4B
Net Income (Continuing Operations)
$2.1B$2.2B$2.8B$2.4B$1.3B$2.6B$2.4B$657.9M$2.6B$2.7B
Net Income (Discontinued Operations)
$2.1B$2.2B$2.8B$2.4B$1.1B$2.2B$2.1B--$2.3B$2.4B
Net Income (Common Stockholders)
$2.1B$2.2B$2.8B$2.4B$1.1B$2.2B$2.1B--$2.3B$2.4B
Normalized Income
$1.6B$1.6B$2.2B$2.2B$1.7B------$2.0B--
TOTALS
Total Expenses
$2.4B$2.5B$2.4B$2.5B$2.2B$2.3B$2.5B--$2.5B$2.6B
SHARE & EPS DATA
Average Shares Outstanding
$312.7M$311.5M$309.6M$308.0M$308.7M$328.6M$327.8M--$326.6M$326.1M
Average Shares Outstanding (Diluted)
$312.7M$311.5M$309.6M$308.0M--$328.6M$327.8M--$326.6M$326.1M
Shares Outstanding
$319.8M$320.3M$309.0M$306.9M$328.5M$328.6M$326.9M$326.5M$325.9M$326.3M
Basic EPS
$11.74$6.24$7.87$6.81$3.59$6.84$6.52--$6.98$7.26
Basic EPS (Continuing Operations)
$11.74$6.24$7.87$6.81$3.59$6.84$6.52--$6.98$7.26
Diluted EPS
$11.74$6.24$7.87$6.81$3.59$6.84$6.52--$6.98$7.26
Diluted EPS (Continuing Operations)
----------------$6.98$7.26
Dividend Per Share
$6.5$7.15$7.9$8.3$6$5.85$6.9--$7.45--
OTHER METRICS
Accretion On Preferred Stock
$2.4B$2.6B----------------
Accrued Preferred Stock Dividends
$-2.1B$-2.2B$-2.8B$-2.4B$-1.3B$-2.6B$3.3M--$3.3M$3.3M
Earnings from equity interest
$353.3M$400.3M$475.3M$444.3M$219.9M$782.8M$648.0M--$375.7M$207.3M
Earnings From Equity Interest Net Of Tax
$353.3M$400.3M$475.3M$444.3M$219.9M$782.8M$648.0M--$375.7M$207.3M
Insurance And Claims
------------$93.6M------
Interest Expense Operating
$-887.1M$-814.7M$-812.0M$-803.7M$-754.3M$-822.2M--------
Loss And Loss Adjustment Expected Incurred
--------$80.9M----------
Marketing Expense
$142.8M$150.9M$151.2M$150.3M$98.6M$114.3M$107.8M--$127.3M$144.6M
Minority Interests
$-295.8M$-296.9M$-382.3M$-321.6M$-164.8M$-319.1M$-312.9M--$-333.9M$-358.1M
Net Income Discontinuous Operations
$-7.3M$-11.3M$-12.6M--------------
Net Income From Other Gains Losses
$54.9M$-19.7M$251.9M$-15.2M$-110.3M$228.3M--------
Non Recurring Operation Expense
----------------$97.3M--
Other Gand A
$65.1M$52.0M$46.5M$135.4M$22.6M$30.3M$128.6M--$38.5M$149.8M
Other Taxes
$439.0M$440.0M$557.3M$468.0M$457.1M$459.0M$443.2M--$441.8M$408.6M
Otherunder Preferred Stock Dividend
$-2.1B$-2.2B$-2.8B$-2.4B$-1.3B$-2.6B$3.3M--$3.3M$3.3M
Preferred Stock Dividends
$-2.1B$-2.2B$-2.8B$-2.4B$-1.3B$-2.6B$3.3M--$3.3M$3.3M
Provision For Gain Loss On Disposal
$-7.3M$-11.3M$-12.6M--------------
Rent And Landing Fees
----$47.3M$100.5M------------
Othspecchg
--------$80.9M----------
Restruct
----$99.6M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SPG$180.66+0.7%1.72M
3
4
5
6

Get Simon Property Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.