SPOT logo

SPOT

Spotify Technology S.A.

$681.88
-$5.92(-0.86%)
43
Overall
--
Value
30
Tech
57
Quality
Market Cap
$141.97B
Volume
1.00M
52W Range
$319.07 - $785.00
Target Price
$744.22
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$5.3B$6.8B$7.9B$9.7B$11.7B$13.2B$15.7B
Total Revenue
$5.3B$6.8B$7.9B$9.7B$11.7B$13.2B$15.7B
COST OF GOODS SOLD
Cost of Revenue
$-3.9B$-5.0B$-5.9B$-7.1B$-8.8B$9.8B$10.9B
GROSS PROFIT
Gross Profit
$1.4B$1.7B$2.0B$2.6B$2.9B$3.4B$4.7B
OPERATING EXPENSES
Operating Expenses
$1.4B$1.8B$2.8B$-2.5B$-3.6B$3.8B$3.4B
Research & Development
$493.0M$615.0M$837.0M$-912.0M$-1.4B$1.7B$1.5B
Research Expense
$493.0M$615.0M$837.0M$912.0M$1.4B$1.7B$1.5B
Selling, General & Administrative
$903.0M$1.2B$1.5B$-1.6B$-2.2B$2.1B$1.9B
Selling & Marketing Expenses
$620.0M$826.0M$1.0B$-1.1B$-1.6B$1.5B$1.4B
General & Administrative Expenses
$283.0M$354.0M$442.0M$-450.0M$-626.0M$585.0M$481.0M
Promotion & Advertising
--$333.0M----------
Salaries & Wages
$-667.0M$-888.0M$-1.3B$-1.3B$-1.9B----
Depreciation & Amortization
----$510.0M--------
Depreciation & Amortization
----$510.0M--------
Securities Amortization
------$91.0M------
OPERATING INCOME
Operating income
$-43.0M$-73.0M$-803.0M$94.0M$-659.0M$-446.0M$1.4B
EBITDA
$-141.0M$-44.0M$-544.0M$427.0M$-141.0M$39.0M$1.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$54.0M$-51.0M$-58.0M$-49.0M$43.0M
Intinc
$455.0M$275.0M$94.0M$11.0M$47.0M$142.0M$242.0M
Net Non-Operating Interest Income/Expense
$455.0M$275.0M$94.0M$-52.0M$2.0M$191.0M$199.0M
Gain on Sale of Securities
------$95.0M$143.0M----
Other Income/Expense
$1.0M$333.0M$-323.0M$-207.0M$-287.0M$-105.0M$253.0M
Other Special Charges
$41.0M$44.0M$16.0M$39.0M--$98.0M$-220.0M
SPECIAL ITEMS
Special Income Charges
$-584.0M$6.0M----$-132.0M----
Impairment of Capital Assets
$584.0M$-6.0M----------
PRE-TAX INCOME
EBIT
$-173.0M$-131.0M$-655.0M$300.0M$-312.0M$-119.0M$1.4B
Pre-Tax Income
$-173.0M$-131.0M$-709.0M$249.0M$-370.0M$-70.0M$1.3B
INCOME TAX
Tax Provision
$-95.0M$55.0M$-128.0M$283.0M$60.0M$27.0M$203.0M
NET INCOME
Net Income
$-78.0M$-186.0M$-581.0M$-34.0M$-430.0M$-97.0M$1.1B
Net Income (Continuing Operations)
$-78.0M$-186.0M$-581.0M$-34.0M$-430.0M$-97.0M$1.1B
Net Income (Discontinued Operations)
$-78.0M$-186.0M$-581.0M$-34.0M$-430.0M$-97.0M$1.1B
Net Income (Common Stockholders)
$-78.0M$-186.0M$-581.0M$-34.0M$-430.0M$-97.0M$1.1B
Normalized Income
----------$-51.5M$1.3B
TOTALS
Total Expenses
$-2.5B$-3.2B$-3.0B$-4.5B$-5.2B$13.7B$14.3B
SHARE & EPS DATA
Average Shares Outstanding
$177.2M$181.0M$187.6M$191.3M$192.9M$194.7M$200.6M
Average Shares Outstanding (Diluted)
$152.9M$180.6M$187.4M$33.0M$146.8M$194.7M$200.6M
Shares Outstanding
$180.9M$184.3M$190.2M$192.2M$193.3M$203.8M$203.8M
Basic EPS
$-0.44$-1.03$-3.1$-0.18$-2.23$-2.73$5.67
Basic EPS (Continuing Operations)
----------$-2.73$5.67
Diluted EPS
$-0.51$-1.03$-3.1$-1.03$-2.93$-2.73$5.67
Diluted EPS (Continuing Operations)
----------$-2.73$5.67
OTHER METRICS
Commission Expenses
$584.0M--$510.0M--------
Earnings from equity interest
$-1.0M------------
Earnings From Equity Interest Net Of Tax
$-1.0M------------
Loss And Loss Adjustment Expected Incurred
------$91.0M------
Other Costof Revenue
----------$9.8B$10.9B
Other Gand A
$283.0M$354.0M$442.0M$-450.0M$-626.0M$585.0M$481.0M
Other Write Off
--$333.0M----------
Rent And Landing Fees
$283.0M$354.0M$442.0M$450.0M$626.0M----
Selling Expense
$620.0M$826.0M$1.0B$1.1B$1.6B----
Write Down
--------$132.0M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SPOT$681.88-0.9%1.00M
3
4
5
6

Get Spotify Technology S.A. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.