SPOT
Spotify Technology S.A.
$655.32
-$1.36(-0.21%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$133.20B
Volume
1.61M
52W Range
$376.04 - $785.00
Target Price
$758.79
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $5.3B | $6.8B | $7.9B | $9.7B | $11.7B | $13.2B | $15.7B | ||
| Total Revenue | $5.3B | $6.8B | $7.9B | $9.7B | $11.7B | $13.2B | $15.7B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-3.9B | $-5.0B | $-5.9B | $-7.1B | $-8.8B | $9.8B | $10.9B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.4B | $1.7B | $2.0B | $2.6B | $2.9B | $3.4B | $4.7B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.4B | $1.8B | $2.8B | $-2.5B | $-3.6B | $3.8B | $3.4B | ||
| Research & Development | $493.0M | $615.0M | $837.0M | $-912.0M | $-1.4B | $1.7B | $1.5B | ||
| Research Expense | $493.0M | $615.0M | $837.0M | $912.0M | $1.4B | $1.7B | $1.5B | ||
| Selling, General & Administrative | $903.0M | $1.2B | $1.5B | $-1.6B | $-2.2B | $2.1B | $1.9B | ||
| Selling & Marketing Expenses | $620.0M | $826.0M | $1.0B | $-1.1B | $-1.6B | $1.5B | $1.4B | ||
| General & Administrative Expenses | $283.0M | $354.0M | $442.0M | $-450.0M | $-626.0M | $585.0M | $481.0M | ||
| Promotion & Advertising | -- | $333.0M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-667.0M | $-888.0M | $-1.3B | $-1.3B | $-1.9B | -- | -- | ||
| Depreciation & Amortization | -- | -- | $510.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | $510.0M | -- | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | $91.0M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-43.0M | $-73.0M | $-803.0M | $94.0M | $-659.0M | $-446.0M | $1.4B | ||
| EBITDA | $-141.0M | $-44.0M | $-544.0M | $427.0M | $-141.0M | $39.0M | $1.5B | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | -- | $54.0M | $-51.0M | $-58.0M | $-49.0M | $43.0M | ||
| Intinc | $455.0M | $275.0M | $94.0M | $11.0M | $47.0M | $142.0M | $242.0M | ||
| Net Non-Operating Interest Income/Expense | $455.0M | $275.0M | $94.0M | $-52.0M | $2.0M | $191.0M | $199.0M | ||
| Gain on Sale of Securities | -- | -- | -- | $95.0M | $143.0M | -- | -- | ||
| Other Income/Expense | $1.0M | $333.0M | $-323.0M | $-207.0M | $-287.0M | $-105.0M | $253.0M | ||
| Other Special Charges | $41.0M | $44.0M | $16.0M | $39.0M | -- | $98.0M | $-220.0M | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | $-584.0M | $6.0M | -- | -- | $-132.0M | -- | -- | ||
| Impairment of Capital Assets | $584.0M | $-6.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-173.0M | $-131.0M | $-655.0M | $300.0M | $-312.0M | $-119.0M | $1.4B | ||
| Pre-Tax Income | $-173.0M | $-131.0M | $-709.0M | $249.0M | $-370.0M | $-70.0M | $1.3B | ||
| INCOME TAX | |||||||||
| Tax Provision | $-95.0M | $55.0M | $-128.0M | $283.0M | $60.0M | $27.0M | $203.0M | ||
| NET INCOME | |||||||||
| Net Income | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
| Net Income (Continuing Operations) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
| Net Income (Discontinued Operations) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
| Net Income (Common Stockholders) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
| Normalized Income | -- | -- | -- | -- | -- | $-51.5M | $1.3B | ||
| TOTALS | |||||||||
| Total Expenses | $-2.5B | $-3.2B | $-3.0B | $-4.5B | $-5.2B | $13.7B | $14.3B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $177.2M | $181.0M | $187.6M | $191.3M | $192.9M | $194.7M | $200.6M | ||
| Average Shares Outstanding (Diluted) | $152.9M | $180.6M | $187.4M | $33.0M | $146.8M | $194.7M | $200.6M | ||
| Shares Outstanding | $180.9M | $184.3M | $190.2M | $192.2M | $193.3M | $203.8M | $203.8M | ||
| Basic EPS | $-0.44 | $-1.03 | $-3.1 | $-0.18 | $-2.23 | $-2.73 | $5.67 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.67 | ||
| Diluted EPS | $-0.51 | $-1.03 | $-3.1 | $-1.03 | $-2.93 | $-2.73 | $5.67 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.67 | ||
| OTHER METRICS | |||||||||
| Commission Expenses | $584.0M | -- | $510.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | $-1.0M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-1.0M | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $91.0M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | $9.8B | $10.9B | ||
| Other Gand A | $283.0M | $354.0M | $442.0M | $-450.0M | $-626.0M | $585.0M | $481.0M | ||
| Other Write Off | -- | $333.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $283.0M | $354.0M | $442.0M | $450.0M | $626.0M | -- | -- | ||
| Selling Expense | $620.0M | $826.0M | $1.0B | $1.1B | $1.6B | -- | -- | ||
| Write Down | -- | -- | -- | -- | $132.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPOT | $655.32 | -0.2% | 1.61M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |