
SPOT
Spotify Technology S.A.
$681.88
-$5.92(-0.86%)
43
Overall
--
Value
30
Tech
57
Quality
Market Cap
$141.97B
Volume
1.00M
52W Range
$319.07 - $785.00
Target Price
$744.22
Order:
Income Statement
Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||
Total Revenue | $5.3B | $6.8B | $7.9B | $9.7B | $11.7B | $13.2B | $15.7B | ||
Total Revenue | $5.3B | $6.8B | $7.9B | $9.7B | $11.7B | $13.2B | $15.7B | ||
COST OF GOODS SOLD | |||||||||
Cost of Revenue | $-3.9B | $-5.0B | $-5.9B | $-7.1B | $-8.8B | $9.8B | $10.9B | ||
GROSS PROFIT | |||||||||
Gross Profit | $1.4B | $1.7B | $2.0B | $2.6B | $2.9B | $3.4B | $4.7B | ||
OPERATING EXPENSES | |||||||||
Operating Expenses | $1.4B | $1.8B | $2.8B | $-2.5B | $-3.6B | $3.8B | $3.4B | ||
Research & Development | $493.0M | $615.0M | $837.0M | $-912.0M | $-1.4B | $1.7B | $1.5B | ||
Research Expense | $493.0M | $615.0M | $837.0M | $912.0M | $1.4B | $1.7B | $1.5B | ||
Selling, General & Administrative | $903.0M | $1.2B | $1.5B | $-1.6B | $-2.2B | $2.1B | $1.9B | ||
Selling & Marketing Expenses | $620.0M | $826.0M | $1.0B | $-1.1B | $-1.6B | $1.5B | $1.4B | ||
General & Administrative Expenses | $283.0M | $354.0M | $442.0M | $-450.0M | $-626.0M | $585.0M | $481.0M | ||
Promotion & Advertising | -- | $333.0M | -- | -- | -- | -- | -- | ||
Salaries & Wages | $-667.0M | $-888.0M | $-1.3B | $-1.3B | $-1.9B | -- | -- | ||
Depreciation & Amortization | -- | -- | $510.0M | -- | -- | -- | -- | ||
Depreciation & Amortization | -- | -- | $510.0M | -- | -- | -- | -- | ||
Securities Amortization | -- | -- | -- | $91.0M | -- | -- | -- | ||
OPERATING INCOME | |||||||||
Operating income | $-43.0M | $-73.0M | $-803.0M | $94.0M | $-659.0M | $-446.0M | $1.4B | ||
EBITDA | $-141.0M | $-44.0M | $-544.0M | $427.0M | $-141.0M | $39.0M | $1.5B | ||
NON-OPERATING ITEMS | |||||||||
Interest Expense (Non-Operating) | -- | -- | $54.0M | $-51.0M | $-58.0M | $-49.0M | $43.0M | ||
Intinc | $455.0M | $275.0M | $94.0M | $11.0M | $47.0M | $142.0M | $242.0M | ||
Net Non-Operating Interest Income/Expense | $455.0M | $275.0M | $94.0M | $-52.0M | $2.0M | $191.0M | $199.0M | ||
Gain on Sale of Securities | -- | -- | -- | $95.0M | $143.0M | -- | -- | ||
Other Income/Expense | $1.0M | $333.0M | $-323.0M | $-207.0M | $-287.0M | $-105.0M | $253.0M | ||
Other Special Charges | $41.0M | $44.0M | $16.0M | $39.0M | -- | $98.0M | $-220.0M | ||
SPECIAL ITEMS | |||||||||
Special Income Charges | $-584.0M | $6.0M | -- | -- | $-132.0M | -- | -- | ||
Impairment of Capital Assets | $584.0M | $-6.0M | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | |||||||||
EBIT | $-173.0M | $-131.0M | $-655.0M | $300.0M | $-312.0M | $-119.0M | $1.4B | ||
Pre-Tax Income | $-173.0M | $-131.0M | $-709.0M | $249.0M | $-370.0M | $-70.0M | $1.3B | ||
INCOME TAX | |||||||||
Tax Provision | $-95.0M | $55.0M | $-128.0M | $283.0M | $60.0M | $27.0M | $203.0M | ||
NET INCOME | |||||||||
Net Income | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
Net Income (Continuing Operations) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
Net Income (Discontinued Operations) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
Net Income (Common Stockholders) | $-78.0M | $-186.0M | $-581.0M | $-34.0M | $-430.0M | $-97.0M | $1.1B | ||
Normalized Income | -- | -- | -- | -- | -- | $-51.5M | $1.3B | ||
TOTALS | |||||||||
Total Expenses | $-2.5B | $-3.2B | $-3.0B | $-4.5B | $-5.2B | $13.7B | $14.3B | ||
SHARE & EPS DATA | |||||||||
Average Shares Outstanding | $177.2M | $181.0M | $187.6M | $191.3M | $192.9M | $194.7M | $200.6M | ||
Average Shares Outstanding (Diluted) | $152.9M | $180.6M | $187.4M | $33.0M | $146.8M | $194.7M | $200.6M | ||
Shares Outstanding | $180.9M | $184.3M | $190.2M | $192.2M | $193.3M | $203.8M | $203.8M | ||
Basic EPS | $-0.44 | $-1.03 | $-3.1 | $-0.18 | $-2.23 | $-2.73 | $5.67 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.67 | ||
Diluted EPS | $-0.51 | $-1.03 | $-3.1 | $-1.03 | $-2.93 | $-2.73 | $5.67 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.73 | $5.67 | ||
OTHER METRICS | |||||||||
Commission Expenses | $584.0M | -- | $510.0M | -- | -- | -- | -- | ||
Earnings from equity interest | $-1.0M | -- | -- | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | $-1.0M | -- | -- | -- | -- | -- | -- | ||
Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $91.0M | -- | -- | -- | ||
Other Costof Revenue | -- | -- | -- | -- | -- | $9.8B | $10.9B | ||
Other Gand A | $283.0M | $354.0M | $442.0M | $-450.0M | $-626.0M | $585.0M | $481.0M | ||
Other Write Off | -- | $333.0M | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $283.0M | $354.0M | $442.0M | $450.0M | $626.0M | -- | -- | ||
Selling Expense | $620.0M | $826.0M | $1.0B | $1.1B | $1.6B | -- | -- | ||
Write Down | -- | -- | -- | -- | $132.0M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | SPOT | $681.88 | -0.9% | 1.00M |
3 | ||||
4 | ||||
5 | ||||
6 |