SPXC
SPX Technologies Inc.
$187.11
-$4.02(-2.10%)
77
Overall
55
Value
100
Tech
--
Quality
Market Cap
$8.98B
Volume
216.56K
52W Range
$115.00 - $209.38
Target Price
$205.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.5B | $1.4B | $1.5B | $1.5B | $1.1B | $1.2B | $1.5B | $1.7B | $2.0B | ||
| Total Revenue | $1.6B | $1.5B | $1.4B | $1.5B | $1.5B | $1.1B | $1.2B | $1.5B | $1.7B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.3B | $-1.1B | $-1.1B | $-1.1B | $1.1B | $732.6M | $787.7M | $937.0M | $1.1B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $275.9M | $375.8M | $330.2M | $410.7M | $442.7M | $395.5M | $431.8M | $523.9M | $670.0M | $799.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $398.1M | $309.1M | $280.5M | $303.1M | $323.9M | $293.1M | $326.1M | $459.1M | $447.3M | $487.5M | ||
| Research & Development | $-28.6M | $-29.1M | $-23.3M | $-22.9M | $24.8M | $28.1M | $30.7M | $39.1M | $43.2M | $45.9M | ||
| Research Expense | -- | -- | -- | -- | $24.8M | $28.1M | $30.7M | $39.1M | $43.2M | $45.9M | ||
| Selling, General & Administrative | $387.8M | $301.0M | $277.2M | $292.6M | $317.6M | $272.5M | $309.6M | $355.7M | $394.4M | $414.6M | ||
| Selling & Marketing Expenses | $387.8M | $301.0M | $277.2M | $292.6M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-13.4M | $-13.2M | $-12.9M | $-13.3M | $317.6M | $272.5M | $309.6M | $355.7M | $394.4M | $414.6M | ||
| Salaries & Wages | $5.1M | $5.3M | $2.7M | $6.3M | $-4.4M | $-2.4M | $-1.0M | -- | $13.4M | $15.0M | ||
| Depreciation & Amortization | $5.2M | $2.8M | $600.0K | $4.2M | $8.9M | $14.0M | $21.6M | $28.5M | $43.9M | $64.5M | ||
| Depreciation & Amortization | $5.2M | $2.8M | $600.0K | $4.2M | $8.9M | $14.0M | $21.6M | $28.5M | $43.9M | $64.5M | ||
| Amortization | $5.2M | $2.8M | $600.0K | $4.2M | $8.9M | $14.0M | $21.6M | $28.5M | $43.9M | $64.5M | ||
| Other Operating Expenses | $-11.3M | $-700.0K | $-300.0K | $-700.0K | $1.8M | $9.0M | $-4.1M | $74.9M | $9.0M | $8.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-122.2M | $66.7M | $49.7M | $107.6M | $110.0M | $96.9M | $73.7M | $51.0M | $221.9M | $308.3M | ||
| EBITDA | $-95.3M | $80.7M | $78.4M | $135.2M | $140.2M | $128.9M | $125.3M | $82.8M | $249.5M | $347.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $22.0M | $14.8M | $17.1M | $21.5M | $21.0M | $18.4M | $13.1M | $9.3M | $27.2M | -- | ||
| Intinc | $1.3M | $800.0K | $1.3M | $1.5M | $1.8M | $200.0K | $500.0K | $1.7M | $1.7M | $2.1M | ||
| Net Non-Operating Interest Income/Expense | $-20.7M | $-14.0M | $-15.8M | $-20.0M | $-19.2M | $-18.2M | $-12.6M | $-7.6M | $1.7M | $2.1M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $7.9M | $8.6M | $11.8M | -- | $3.6M | -- | ||
| Other Income/Expense | $11.4M | $-16.8M | $-2.2M | $8.0M | $5.8M | $100.0K | $-9.0M | $-30.1M | $10.1M | $9.3M | ||
| Other Special Charges | $-11.4M | $-300.0K | $3.1M | $-7.6M | $-5.2M | $-100.0K | $9.0M | $-15.2M | $-10.1M | $-9.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-16.0M | $-11.7M | $-11.0M | $-12.4M | $-17.8M | $-15.3M | $-9.6M | $-15.9M | $-127.5M | $-210.9M | ||
| Special Income Charges | $16.2M | $-30.1M | $13.4M | $14.8M | $17.8M | $-700.0K | $-30.0M | $-13.4M | $127.5M | $210.9M | ||
| Impairment of Capital Assets | $-200.0K | $30.1M | $-2.4M | $-2.4M | -- | $700.0K | $30.0M | $13.4M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-132.3M | $54.2M | $53.2M | $106.0M | $106.0M | $97.0M | $83.0M | $36.4M | $186.3M | $255.4M | ||
| Pre-Tax Income | $-154.3M | $39.4M | $36.1M | $84.5M | $85.0M | $78.6M | $69.9M | $27.1M | $186.3M | $255.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.7M | $9.1M | $-47.9M | $1.4M | $13.9M | $4.8M | $10.9M | $7.3M | $41.6M | $53.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-82.7M | $-67.2M | $89.3M | $81.2M | $65.3M | $99.0M | $425.4M | $200.0K | $89.9M | $200.5M | ||
| Net Income (Continuing Operations) | $-82.7M | $-67.2M | $89.3M | $81.2M | $65.3M | $99.0M | $425.4M | $19.8M | $144.7M | $201.8M | ||
| Net Income (Discontinued Operations) | $-82.7M | $-67.2M | $89.3M | $81.2M | $65.3M | $99.0M | $425.4M | $200.0K | $89.9M | $200.5M | ||
| Net Income (Common Stockholders) | $-82.7M | $-85.3M | $89.3M | $81.2M | $70.9M | $99.0M | $425.4M | $200.0K | $89.9M | $200.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-885.0M | $-787.4M | $-815.1M | $-799.5M | $1.4B | $1.0B | $1.1B | $1.4B | $1.5B | $1.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $40.7M | $41.6M | $42.4M | $43.1M | $43.9M | $44.6M | $45.3M | $45.3M | $45.5M | $46.2M | ||
| Average Shares Outstanding (Diluted) | $40.7M | $42.2M | $43.9M | $44.7M | $45.0M | $45.8M | $46.5M | $46.2M | $46.6M | $47.1M | ||
| Shares Outstanding | $41.9M | $42.2M | $42.8M | $43.5M | $44.2M | $45.1M | $45.5M | $45.3M | $45.7M | $46.4M | ||
| Basic EPS | $-2.03 | $-2.06 | $2.11 | $1.89 | $1.61 | $2.18 | $9.39 | -- | $1.97 | $4.34 | ||
| Basic EPS (Continuing Operations) | $-2.9 | $0.30 | $1.98 | $1.82 | $1.71 | $2.26 | $1.3 | $0.44 | $3.18 | $4.37 | ||
| Diluted EPS | $-2.03 | $-2.06 | $2.03 | $1.82 | $1.58 | $2.12 | $9.15 | -- | $1.93 | $4.26 | ||
| Diluted EPS (Continuing Operations) | $-2.9 | $0.30 | $1.91 | $1.75 | $1.67 | $2.2 | $1.27 | $0.43 | $3.1 | $4.29 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $18.1M | -- | -- | $-5.6M | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $5.8M | $7.2M | ||
| Basic Discontinuous Operations | $0.87 | $-2.35 | $0.13 | $0.07 | $-0.10 | $-0.08 | $8.09 | $-0.44 | $-1.21 | $-0.03 | ||
| Diluted Discontinuous Operations | $0.87 | $-2.32 | $0.12 | $0.07 | $-0.09 | $-0.08 | $7.88 | $-0.43 | $-1.17 | $-0.03 | ||
| Earnings from equity interest | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $18.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $34.6M | $-97.9M | $5.3M | $3.0M | $-4.4M | $-3.7M | $360.7M | $-19.6M | $-54.8M | $-1.3M | ||
| Minority Interests | $34.3M | $400.0K | -- | -- | $5.6M | $640.1M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $34.6M | $-97.9M | $5.3M | $3.0M | $-5.8M | $25.2M | $366.4M | $-19.6M | $-54.8M | $-1.3M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-1.4M | $28.9M | $5.7M | $-19.6M | $-54.8M | $-1.3M | ||
| Other Gand A | $-13.4M | $-13.2M | $-12.9M | $-13.3M | $317.6M | $272.5M | $309.6M | $355.7M | $394.4M | $414.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $700.0K | -- | -- | -- | -- | ||
| Other Write Down | -- | $1.3M | $900.0K | $400.0K | $600.0K | -- | -- | $1.1M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-18.6M | $16.0M | $18.0M | $17.3M | $15.8M | ||
| Otherunder Preferred Stock Dividend | -- | $18.1M | -- | -- | $-5.6M | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $18.1M | -- | -- | $-5.6M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-13.4M | $-13.2M | $-12.9M | $-13.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $387.8M | $301.0M | $277.2M | $292.6M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-16.0M | $-11.7M | $-11.0M | $-12.4M | $-17.8M | $-15.3M | $-9.6M | $-15.9M | $-127.5M | $-210.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SPXC | $187.11 | -2.1% | 216.56K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |