
SSRM
SSR Mining Inc.
$19.31
+$1.01(+5.52%)
48
Overall
75
Value
30
Tech
39
Quality
Market Cap
$3.71B
Volume
4.24M
52W Range
$4.83 - $19.33
Target Price
$15.58
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $375.3M | $491.0M | $448.8M | $420.7M | $606.9M | $853.1M | $1.5B | $1.1B | $1.4B | $995.6M | ||
Total Revenue | $375.3M | $491.0M | $448.8M | $420.7M | $606.9M | $853.1M | $1.5B | $1.1B | $1.4B | $995.6M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $356.5M | $337.0M | $335.5M | $343.8M | $436.0M | $553.8M | $899.3M | $789.4M | $1.0B | $644.2M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $18.8M | $154.0M | $113.3M | $76.8M | $170.9M | $299.3M | $574.9M | $358.6M | $408.8M | $351.4M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $41.5M | $36.6M | $36.3M | $50.4M | $52.3M | $90.2M | $99.0M | $166.3M | $76.7M | $520.5M | ||
Selling, General & Administrative | $22.0M | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $113.5M | $67.5M | $62.9M | ||
Selling & Marketing Expenses | -- | -- | -- | -- | $436.0M | -- | -- | -- | -- | -- | ||
General & Administrative Expenses | $22.0M | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $113.5M | $67.5M | $62.9M | ||
Salaries & Wages | $15.5M | $17.0M | $13.5M | $25.5M | $23.9M | $24.6M | -- | -- | -- | -- | ||
Depreciation & Amortization | $309.0K | $262.0K | $202.0K | $194.0K | $460.0K | $125.8M | $228.0M | $181.4M | -- | -- | ||
Depreciation & Amortization | $309.0K | $262.0K | $202.0K | $194.0K | $460.0K | $125.8M | $228.0M | $181.4M | -- | -- | ||
Other Operating Expenses | $19.1M | $14.6M | $16.0M | $17.5M | $21.4M | $27.0M | $42.4M | $2.8M | $9.2M | $449.9M | ||
OPERATING INCOME | ||||||||||||
Operating income | $-22.6M | $117.4M | $77.0M | $26.4M | $118.6M | $209.1M | $475.9M | $192.3M | $332.1M | $-169.1M | ||
EBITDA | $-24.6M | $165.3M | $192.3M | $136.8M | $217.4M | $324.9M | $661.8M | $441.4M | $-83.8M | $-175.5M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $9.1M | $8.1M | $15.2M | $28.2M | $23.0M | $13.9M | $19.1M | $19.1M | $16.6M | $13.0M | ||
Interest Income Operating | $1.3M | $1.8M | $6.1M | $11.8M | -- | -- | -- | -- | -- | -- | ||
Intinc | $723.0K | $1.7M | $4.1M | $9.2M | $11.1M | $6.5M | $1.9M | $17.7M | $-22.6M | $16.7M | ||
Net Non-Operating Interest Income/Expense | $24.7M | $24.2M | $28.7M | $18.4M | $15.9M | $7.3M | $17.2M | $4.2M | $-39.2M | $3.7M | ||
Gain on Sale of Securities | $-11.4M | $-8.1M | $5.1M | $6.4M | $-5.4M | $18.0M | $-7.1M | $16.6M | $-29.2M | $-2.1M | ||
Other Income/Expense | $-66.3M | $-12.2M | $26.4M | $64.0K | $-16.5M | $34.0K | $-44.0M | $52.7M | $40.0M | $-12.8M | ||
Other Special Charges | $18.8M | $154.0M | $1.9M | $76.8M | $165.1M | $3.0M | $-5.7M | $10.4M | $-8.7M | $11.7M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | -- | $4.8M | -- | -- | -- | $20.8M | $11.2M | -- | -- | -- | ||
Special Income Charges | $-53.9M | $-4.7M | $20.4M | $-5.3M | $-5.4M | $-23.6M | $-31.1M | -- | $461.6M | $156.4M | ||
Impairment of Capital Assets | -- | -- | $906.0K | $5.3M | $1.0M | -- | $20.3M | -- | $461.6M | $156.4M | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-104.6M | $89.1M | $89.8M | $36.3M | $109.2M | $215.7M | $433.9M | $260.0M | $-297.8M | $-305.7M | ||
Pre-Tax Income | $-113.7M | $81.0M | $74.6M | $8.1M | $86.1M | $201.8M | $414.8M | $240.8M | $-314.4M | $-318.7M | ||
INCOME TAX | ||||||||||||
Tax Provision | $10.6M | $16.0M | $3.1M | $8.1M | $30.4M | $43.2M | $-14.1M | $30.1M | $82.9M | $33.8M | ||
NET INCOME | ||||||||||||
Net Income | $-124.3M | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | ||
Net Income (Continuing Operations) | $-124.3M | $65.0M | $71.5M | $-31.0K | $55.8M | $157.2M | $425.9M | $210.4M | $-397.3M | $-352.6M | ||
Net Income (Discontinued Operations) | $-124.3M | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | ||
Net Income (Common Stockholders) | $-124.3M | $65.0M | $69.3M | $6.4M | $57.3M | $151.5M | $368.1M | $194.1M | $-375.1M | $-261.3M | ||
Normalized Income | $-29.6M | $64.2M | $34.4M | $16.6M | $73.4M | $171.9M | $431.7M | $153.6M | $232.6M | $-162.4M | ||
TOTALS | ||||||||||||
Total Expenses | $-398.0M | $-373.6M | $-371.8M | $-394.2M | $-488.3M | $-644.0M | $-998.3M | $955.7M | -- | $1.2B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $80.8M | $103.3M | $119.6M | $120.1M | $121.8M | $151.1M | $216.0M | $209.9M | $204.7M | $202.3M | ||
Average Shares Outstanding (Diluted) | $80.8M | $104.6M | $120.7M | $121.4M | $122.7M | $164.4M | $228.2M | $222.5M | $204.7M | $202.3M | ||
Shares Outstanding | $119.6M | $119.6M | $119.8M | $120.2M | $123.1M | $219.5M | $211.9M | $206.7M | $202.8M | $202.8M | ||
Basic EPS | $-1.54 | $0.63 | $0.58 | $0.05 | $0.47 | $0.88 | $1.7 | $0.92 | $-0.48 | $-1.29 | ||
Basic EPS (Continuing Operations) | $-1.54 | $0.63 | $0.58 | $0.05 | $0.47 | $0.88 | $1.7 | $0.92 | $-0.48 | $-1.29 | ||
Diluted EPS | $-1.54 | $0.62 | $0.57 | $0.05 | $0.47 | $0.87 | $1.63 | $0.89 | $-0.48 | $-1.29 | ||
Diluted EPS (Continuing Operations) | $-1.54 | $0.62 | $0.57 | $0.05 | $0.47 | $0.87 | $1.63 | $0.89 | $-0.48 | $-1.29 | ||
Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.20 | $0.28 | -- | -- | ||
OTHER METRICS | ||||||||||||
Acquisition Expense | -- | $10.6M | -- | -- | -- | $20.8M | -- | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-3.0M | $-339.0K | -- | -- | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-3.0M | $-339.0K | -- | -- | ||
Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | $22.4M | $42.4M | $52.8M | $58.9M | -- | ||
Fees | $-148.0K | -- | $-251.0K | $-249.0K | -- | -- | -- | -- | -- | -- | ||
Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $81.9M | -- | -- | ||
Gain On Sale Of P P E | $-5.5M | $2.5M | $-3.1M | $-5.3M | -- | $-2.8M | $412.0K | $2.1M | $-2.1M | $3.2M | ||
Insurance And Claims | $668.0K | $658.0K | $569.0K | $676.0K | $616.0K | $1.6M | -- | -- | -- | -- | ||
Minority Interests | -- | -- | $2.1M | $-6.4M | $-1.6M | $-5.6M | $57.8M | $16.3M | $22.2M | $91.3M | ||
Net Operating Interest Income Expense | $1.3M | $1.8M | $6.1M | $11.8M | -- | -- | -- | -- | -- | -- | ||
Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $607.9M | $804.1M | $514.0M | ||
Other Gand A | $22.0M | $21.8M | $20.1M | $32.7M | $30.9M | $33.6M | $56.6M | $113.5M | $67.5M | $62.9M | ||
Other Impairment Of Capital Assets | $48.4M | -- | -- | -- | -- | -- | -- | -- | $411.4M | -- | ||
Other Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $7.7M | ||
Rent And Landing Fees | $709.0K | $682.0K | $703.0K | $842.0K | -- | -- | -- | -- | -- | -- | ||
Selling Expense | -- | -- | -- | -- | $436.0M | -- | -- | -- | -- | -- | ||
Write Off | $48.4M | $2.5M | -- | -- | $3.7M | -- | -- | -- | -- | -- | ||
Othspecchg | -- | -- | $-24.4M | -- | $5.4M | -- | -- | -- | -- | -- | ||
Restruct | -- | $4.8M | -- | -- | -- | $20.8M | $11.2M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | SSRM | $19.31 | +5.5% | 4.24M |
3 | ||||
4 | ||||
5 | ||||
6 |