SSTI
SoundThinking Inc.
$12.60
+$0.32(+2.61%)
41
Overall
--
Value
41
Tech
--
Quality
Market Cap
$157.08M
Volume
76.27K
52W Range
$9.33 - $19.43
Target Price
$21.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $23.8M | $34.8M | $40.8M | $45.7M | $58.2M | $81.0M | $92.7M | $102.0M | ||
| Total Revenue | $23.8M | $34.8M | $40.8M | $45.7M | $58.2M | $81.0M | $92.7M | $102.0M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-11.4M | $-14.8M | $16.4M | $18.8M | $25.6M | $34.2M | $39.9M | $43.5M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $11.6M | $19.2M | $24.3M | $27.0M | $32.5M | $46.8M | $52.7M | $57.9M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-15.9M | $-21.8M | $22.7M | $25.7M | $36.6M | $48.2M | $54.0M | $65.7M | ||
| Research & Development | $4.2M | $5.0M | $5.3M | $5.6M | $7.0M | $10.0M | $12.1M | $13.9M | ||
| Research Expense | $4.2M | $5.0M | $5.3M | $5.6M | $7.0M | $10.0M | $12.1M | $13.9M | ||
| Selling, General & Administrative | $11.8M | $16.8M | $17.4M | $20.1M | $28.2M | $38.2M | $47.5M | $52.0M | ||
| Selling & Marketing Expenses | $6.2M | $8.4M | $10.0M | $10.3M | $15.5M | $22.4M | $27.0M | $28.1M | ||
| General & Administrative Expenses | $5.6M | $8.4M | $7.4M | $9.7M | $12.7M | $15.8M | $20.6M | $23.9M | ||
| Salaries & Wages | $-628.0K | $-2.5M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $-3.9M | $4.9M | $5.4M | $5.8M | $6.4M | $6.7M | $6.2M | ||
| Depreciation & Amortization | -- | $-3.9M | $4.9M | $5.4M | $5.8M | $6.4M | -- | -- | ||
| Amortization | $-179.0K | $-61.0K | $1.4M | $2.8M | $2.8M | $23.0M | $34.2M | $34.2M | ||
| Other Operating Expenses | $-46.0K | $-114.0K | $-75.0K | $-70.0K | $-1.3M | $9.2M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-4.3M | $-2.6M | $1.6M | $1.3M | $-4.1M | $7.7M | $-1.2M | $-7.9M | ||
| EBITDA | $-7.7M | $1.2M | $6.7M | $6.9M | $4.1M | $7.8M | $9.1M | $1.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-1.1M | $82.0K | $440.0K | $113.0K | $38.0K | $45.0K | $-48.0K | $-154.0K | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $82.0K | $440.0K | $113.0K | $38.0K | $45.0K | $-48.0K | $-154.0K | ||
| Other Income/Expense | $4.4M | $252.0K | $278.0K | $271.0K | $344.0K | $8.9M | $227.0K | $393.0K | ||
| Other Special Charges | $-4.4M | $-252.0K | $-278.0K | $-271.0K | $-344.0K | $-240.0K | $-227.0K | $-393.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | $336.0K | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | $-336.0K | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-10.9M | $-2.7M | $1.8M | $1.3M | $-2.7M | $-1.4M | $-1.5M | $-8.4M | ||
| Pre-Tax Income | $-9.8M | $-2.7M | $1.8M | $1.1M | $-4.4M | $7.6M | $-1.5M | $-8.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $160.0K | $-13.0K | $-41.0K | $-90.0K | $56.0K | $1.2M | $1.2M | $778.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-10.0M | $-2.7M | $1.8M | $1.2M | $-4.4M | $6.4M | $-2.7M | $-9.2M | ||
| Net Income (Continuing Operations) | $-10.0M | $-2.7M | $1.8M | $1.2M | $-4.4M | $6.4M | $-2.7M | $-9.2M | ||
| Net Income (Discontinued Operations) | $-10.0M | $-2.7M | $1.8M | $1.2M | $-4.4M | $6.4M | $-2.7M | $-9.2M | ||
| Net Income (Common Stockholders) | $-10.0M | $-2.7M | $1.8M | $1.2M | $-4.4M | $6.4M | $-2.7M | $-9.2M | ||
| TOTALS | ||||||||||
| Total Expenses | $-27.3M | $-36.6M | $39.2M | $44.4M | $62.2M | $82.4M | $93.8M | $109.3M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $6.2M | $10.6M | $11.3M | $11.4M | $11.6M | $12.2M | $12.4M | $12.7M | ||
| Average Shares Outstanding (Diluted) | $6.2M | $10.5M | $11.8M | $11.7M | $11.6M | $12.3M | $12.4M | $12.7M | ||
| Shares Outstanding | $10.3M | $10.9M | $11.3M | $11.6M | $12.1M | $12.3M | $12.8M | $12.7M | ||
| Basic EPS | -- | -- | $0.16 | $0.11 | $-0.38 | $0.52 | $-0.22 | $-0.72 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.16 | $0.11 | $-0.38 | $0.52 | $-0.22 | $-0.72 | ||
| Diluted EPS | $-1.61 | $-0.26 | $0.15 | $0.10 | $-0.38 | $0.52 | $-0.22 | $-0.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.15 | $0.10 | $-0.38 | $0.52 | $-0.22 | $-0.72 | ||
| OTHER METRICS | ||||||||||
| Other Gand A | $5.6M | $8.4M | $7.4M | $9.7M | $12.7M | $15.8M | $20.6M | $23.9M | ||
| Rent And Landing Fees | $5.6M | $8.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $6.2M | $8.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | $336.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SSTI | $12.60 | +2.6% | 76.27K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |