STKE
NA
$0.94
+$0.05(+5.89%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$28.70M
Volume
129.80K
52W Range
$0.85 - $24.40
Target Price
$2.00
Order:
Income Statement
| Metric | Trend | Chart | 2014 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | -- | -- | $180.2K | $769.4K | -- | $208.7K | $1.2M | $9.1M | ||
| Total Revenue | -- | -- | -- | -- | $180.2K | $769.4K | -- | $208.7K | $5.4M | $10.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $536.6K | $21.8K | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | $208.7K | $4.8M | $10.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.4M | $7.4M | $1.7M | $848.0K | $711.7K | $944.6K | $1.9M | $3.6M | $1.4M | $2.5M | ||
| Selling, General & Administrative | $2.4M | $7.4M | $1.7M | $848.0K | $711.7K | $944.6K | $1.9M | $1.7M | $198.1K | $344.1K | ||
| General & Administrative Expenses | $2.4M | $7.4M | $1.7M | $848.0K | $711.7K | $944.6K | $1.9M | $1.7M | $198.1K | $344.1K | ||
| Salaries & Wages | $1.1M | $787.5K | $606.6K | $440.5K | $100.2K | $405.2K | $701.7K | $1.6M | $1.1M | $2.1M | ||
| Depreciation & Amortization | $1.0K | -- | -- | -- | -- | -- | $74.6K | $255.5K | $70.9K | $31.6K | ||
| Depreciation & Amortization | $1.0K | -- | -- | -- | -- | -- | $74.6K | $255.5K | $70.9K | $31.6K | ||
| Amortization | $1.0K | -- | -- | -- | -- | -- | $74.6K | $255.5K | $70.9K | $31.6K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-2.4M | $-7.4M | $-1.7M | $-848.0K | $-531.4K | $-175.1K | $-1.9M | $-3.6M | $3.4M | $8.0M | ||
| EBITDA | $-2.4M | $81.6M | $-2.0M | $579.6K | $-2.9M | $-390.4K | $-2.3M | $-2.6M | $3.9M | $8.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | -- | $148.8K | ||
| Intinc | $7.0K | $74.5K | $129.4K | $40.6K | $21.6K | $24.3K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-7.0K | $-74.5K | $-129.4K | $-40.6K | $-21.6K | $-24.3K | -- | -- | -- | -- | ||
| Gain on Sale of Securities | $32.0K | $746.1K | $-54.9K | $1.4M | $-2.4M | $529.9K | $23.8K | $-3.8M | $-642.1K | -- | ||
| Other Income/Expense | $40.0K | $89.0M | $-480.6K | $1.4M | $-2.4M | $554.2K | $-415.4K | $4.4M | $-4.8M | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $698.5K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $425.7K | -- | -- | -- | $477.5K | -- | -- | -- | ||
| Special Income Charges | $-8.0K | $-88.2M | $425.7K | -- | -- | -- | $477.5K | $-215.8K | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $215.8K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.4M | $81.6M | $-2.0M | $579.6K | $-2.9M | $-390.4K | $-2.4M | $-8.2M | $3.8M | $8.2M | ||
| Pre-Tax Income | $-2.4M | $81.6M | $-2.0M | $579.6K | $-2.9M | $-390.4K | $-2.4M | $-8.2M | $3.8M | $8.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $23.0K | $939.3K | $-578.1K | $-212.9K | -- | $-231.0K | $-1.2M | $-434.7K | $26.9K | $1.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.4M | $80.7M | $-1.5M | $792.5K | $-2.9M | $-159.4K | $-1.2M | $-7.7M | $3.8M | $6.6M | ||
| Net Income (Continuing Operations) | $-2.4M | $80.7M | $-1.5M | $792.5K | $-2.9M | $-159.4K | $-1.2M | $-7.7M | $3.8M | $6.6M | ||
| Net Income (Discontinued Operations) | $-2.4M | $80.7M | $-1.5M | $792.5K | $-2.9M | $-159.4K | $-1.2M | $-7.7M | $3.8M | $6.6M | ||
| Net Income (Common Stockholders) | $-2.4M | $80.7M | $-1.5M | $792.5K | $-2.9M | $-159.4K | $-1.2M | $-7.7M | $3.8M | $6.6M | ||
| Normalized Income | $-1.8M | $-28.2M | $-2.2M | $366.7K | $-2.1M | $-621.4K | $-3.1M | $-8.4M | $2.8M | $8.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | -- | -- | -- | -- | -- | -- | -- | $3.6M | -- | $2.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | $149.2M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $149.2M | ||
| Shares Outstanding | $75.8M | $87.8M | $160.1M | $90.2M | $90.2M | $100.3M | $160.0M | $158.2M | $22.1M | $22.1M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.04 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.04 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.04 | ||
| OTHER METRICS | ||||||||||||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $69.2K | $30.0K | ||
| Gain On Sale Of Business | -- | $-2.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $8.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $60.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-29.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $536.6K | $21.8K | ||
| Other Gand A | $2.4M | $7.4M | $1.7M | $848.0K | $711.7K | $944.6K | $1.9M | $1.7M | $198.1K | $344.1K | ||
| Rent And Landing Fees | -- | -- | -- | $90.0K | $90.0K | $81.3K | $39.5K | -- | -- | -- | ||
| Write Off | -- | $-90.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $425.7K | -- | -- | -- | $477.5K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STKE | $0.94 | +5.9% | 129.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |