STRZ
NA
$10.65
-$0.09(-0.79%)
44
Overall
60
Value
36
Tech
36
Quality
Market Cap
$185.11M
Volume
20.38K
52W Range
$8.00 - $22.98
Target Price
$20.13
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $3.2B | $4.1B | $3.7B | $3.9B | $3.3B | $3.6B | $3.9B | $1.4B | $1.4B | ||
| Total Revenue | $2.3B | $3.2B | $4.1B | $3.7B | $3.9B | $3.3B | $3.6B | $3.9B | $1.4B | $1.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.4B | $1.9B | $2.3B | $2.0B | $2.2B | $1.7B | $2.1B | $2.3B | $2.2B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $932.1M | $1.3B | $1.8B | $1.7B | $1.7B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $937.3M | $1.2B | $1.5B | $1.4B | $1.6B | $1.4B | $1.5B | $1.5B | $1.4B | $1.4B | ||
| Selling, General & Administrative | $924.2M | $1.2B | $1.4B | $1.3B | $1.4B | $1.2B | $1.3B | $1.2B | $552.8M | $483.6M | ||
| Selling & Marketing Expenses | $661.8M | $806.8M | $897.6M | $835.5M | $1.0B | $719.3M | $861.0M | $801.7M | $423.6M | $381.8M | ||
| General & Administrative Expenses | $262.4M | $355.4M | $454.4M | $445.4M | $430.4M | $486.6M | $475.4M | $435.7M | $129.2M | $101.8M | ||
| Salaries & Wages | $56.4M | $75.4M | $83.6M | $50.6M | $48.5M | $82.9M | -- | $95.4M | $77.6M | -- | ||
| Depreciation & Amortization | $13.1M | $63.1M | $159.0M | $163.4M | $197.7M | $188.5M | $177.9M | $180.3M | $161.8M | $170.3M | ||
| Depreciation & Amortization | $13.1M | $63.1M | $159.0M | $163.4M | $197.7M | $188.5M | $177.9M | $180.3M | $161.8M | $170.3M | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $28.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $1.7B | $10.9M | $26.9M | $700.1M | $709.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-5.2M | $72.4M | $308.5M | $208.0M | $27.1M | $151.2M | $14.9M | $2.3M | $-22.3M | $6.5M | ||
| EBITDA | $1.1B | $1.5B | $2.2B | $1.6B | $2.0B | $1.6B | $1.9B | $112.3M | $-136.7M | $641.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $45.7M | $115.2M | $193.7M | $198.9M | $191.3M | $181.5M | $176.0M | $221.2M | $47.2M | $45.6M | ||
| Intinc | $1.9M | $6.4M | $10.4M | $12.0M | $8.8M | $5.8M | $30.8M | $6.9M | $-3.5M | $4.9M | ||
| Net Non-Operating Interest Income/Expense | $53.0M | $108.8M | $183.3M | $186.9M | $182.5M | $175.7M | $-145.2M | $-214.3M | $-50.7M | $-40.7M | ||
| Gain on Sale of Securities | -- | $20.4M | -- | $-6.2M | $-500.0K | $500.0K | $1.3M | $44.0M | $3.5M | -- | ||
| Other Income/Expense | $24.4M | $-98.0M | $23.5M | $-329.2M | $-47.7M | $7.1M | $29.9M | $1.4B | $21.2M | $5.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-28.2M | $57.4M | $-21.2M | $-5.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $19.8M | $88.7M | $59.8M | $78.0M | $24.0M | $24.7M | $16.8M | $411.9M | $224.8M | $184.1M | ||
| Special Income Charges | $19.8M | $129.1M | $-76.3M | $275.4M | $18.9M | $-19.4M | $-16.8M | $-411.9M | $-888.7M | $-184.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $663.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $11.9M | $-19.2M | $342.4M | $-109.2M | $-11.8M | $164.1M | $-1.0M | $-1.8B | $-935.7M | $-178.3M | ||
| Pre-Tax Income | $-33.8M | $-134.4M | $148.7M | $-308.1M | $-203.1M | $-17.4M | $-177.0M | $-2.0B | $-982.9M | $-223.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-76.5M | $-148.9M | $-319.4M | $-8.5M | $3.3M | $17.1M | $28.4M | $21.3M | $128.9M | $-8.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $50.2M | $14.8M | $473.6M | $-284.2M | $-188.4M | $-18.9M | $-188.2M | $-2.0B | $-1.2B | $-211.2M | ||
| Net Income (Continuing Operations) | $42.7M | $14.5M | $468.1M | $-299.6M | $-206.4M | $-34.5M | $-205.4M | $-2.0B | $-1.1B | $-215.3M | ||
| Net Income (Discontinued Operations) | $50.2M | $14.8M | $473.6M | $-284.2M | $-188.4M | $-18.9M | $-188.2M | $-2.0B | $-1.2B | $-211.2M | ||
| Net Income (Common Stockholders) | $50.2M | $14.8M | $473.6M | $-284.2M | $-188.4M | $-18.9M | $-188.2M | $-2.0B | $-1.2B | $-211.2M | ||
| Normalized Income | $-90.5M | $-154.2M | $-247.0M | $-41.2M | $-130.4M | $-72.2M | $-113.3M | $418.7M | $166.3M | $-48.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.4B | $-3.1B | $-3.8B | $-3.5B | $-3.9B | $-3.1B | -- | $3.9B | -- | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | $160.0K | $16.7M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | $160.0K | $16.7M | ||
| Shares Outstanding | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | $16.7M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | $-5.7K | $-12.63 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-5.7K | $-12.63 | ||
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | $-5.7K | $-12.63 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-5.7K | $-12.63 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $44.2M | $10.7M | $-52.8M | $-42.9M | $-17.2M | $-6.1M | $-3.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $44.2M | $10.7M | $-52.8M | $-42.9M | $-17.2M | $-6.1M | $-3.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $201.0M | $-44.6M | -- | $48.7M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $44.1M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $861.0M | -- | -- | -- | ||
| Minority Interests | $-7.5M | $-300.0K | $-5.5M | $-15.4M | $-18.0M | $-15.6M | $17.2M | $8.6M | $13.4M | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-110.6M | $4.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $2.1B | $2.3B | $2.2B | -- | ||
| Other Gand A | $262.4M | $355.4M | $454.4M | $445.4M | $430.4M | $486.6M | $475.4M | $435.7M | $129.2M | $101.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $1.5B | -- | -- | ||
| Write Off | -- | -- | $29.2M | $36.8M | -- | $5.7M | -- | -- | -- | -- | ||
| Othspecchg | -- | $40.4M | $35.7M | $116.0M | $-5.1M | $3.0M | -- | -- | -- | -- | ||
| Restruct | $19.8M | $88.7M | $59.8M | $78.0M | $24.0M | $24.7M | $16.8M | $411.9M | $224.8M | $184.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STRZ | $10.65 | -0.8% | 20.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |