TAP logo

TAP

Molson Coors Beverage Company Class B

$50.49
+$0.27(+0.54%)
63
Overall
100
Value
40
Tech
50
Quality
Market Cap
$9.95B
Volume
1.71M
52W Range
$46.94 - $64.66
Target Price
$54.24
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$5.1B$11.5B$13.5B$13.3B$13.0B$11.7B$12.4B$12.8B$13.9B$13.7B
Total Revenue
$5.1B$4.9B$13.5B$13.3B$13.0B$9.7B$10.3B$10.7B$11.7B$11.6B
COST OF GOODS SOLD
Cost of Revenue
$2.2B$3.0B$6.2B$6.6B$6.4B$5.9B$6.2B$7.0B$7.3B$7.1B
GROSS PROFIT
Gross Profit
$3.0B$1.9B$7.2B$6.8B$6.6B$3.8B$4.1B$3.7B$4.4B$4.5B
OPERATING EXPENSES
Operating Expenses
$1.1B$1.6B$3.1B$2.8B$2.7B$2.4B$2.6B$2.7B$2.9B$2.8B
Selling, General & Administrative
$1.1B$1.6B$3.1B$2.8B$2.7B$2.4B$2.6B$2.6B$2.8B$2.7B
Selling & Marketing Expenses
$401.6M$644.1M$1.3B$1.2B$1.2B$900.0M$1.1B--$2.5B$2.5B
General & Administrative Expenses
$1.1B$1.6B$3.1B$2.8B$2.7B$2.4B$2.6B$2.6B$2.8B$2.7B
Promotion & Advertising
$401.6M$644.1M$1.3B$1.2B$1.2B$900.0M$1.1B------
Salaries & Wages
$-1.3M--$947.6M$-7.5M$193.1M$-800.0K--------
Depreciation & Amortization
$314.4M$388.4M$812.8M$857.5M$859.0M$922.0M$786.1M--$682.8M$759.4M
Depreciation & Amortization
$314.4M$388.4M$812.8M$857.5M$859.0M$922.0M$786.1M------
Amortization
$4.8B$14.0B$14.3B$13.8B$13.7B$13.6B$13.3B--$12.6B$-6.1M
Other Operating Expenses
$-1.8M$-100.5M$-144.5M$-22.3M$-540.8M$-22.8M$44.5M$38.6M$162.7M$65.4M
OPERATING INCOME
Operating income
$521.8M$3.3B$1.7B$1.6B$764.4M$-408.9M$1.5B$157.5M$1.4B$1.8B
EBITDA
$757.6M$3.6B$2.2B$2.2B$1.3B$552.7M$2.3B$880.6M$2.2B$2.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$120.3M$271.6M$349.3M$306.2M$280.9M$274.6M$260.3M$250.6M$234.0M$282.7M
Intinc
$8.3M$27.2M$6.0M$8.0M$8.2M$3.3M$2.0M$4.3M$25.4M$35.4M
Net Non-Operating Interest Income/Expense
$-112.0M$-244.4M$-343.3M$-298.2M$-272.7M$-271.3M$-258.3M$-246.3M$-208.6M$-247.3M
Gain on Sale of Securities
$-19.8M$-28.4M$141.8M$-134.3M$-44.6M----------
Other Income/Expense
$-900.0K$29.7M$-48.8M$-26.2M$11.8M$-36.3M$-42.9M$-31.0M$-34.9M$200.0K
Other Special Charges
$900.0K$-29.7M$48.8M$26.2M$-11.8M$36.3M$42.9M$26.3M$22.9M$-2.9M
SPECIAL ITEMS
Restructring And Mn A Income
$346.7M$-2.5B$36.4M$-249.7M$708.8M$1.7B$-522.6M------
Special Income Charges
$-346.7M$2.5B$-36.4M$249.7M$-708.8M$-1.7B$522.6M$-845.0M$671.5M$674.1M
Impairment of Capital Assets
--$15.7M----$674.4M$1.5B--$845.0M----
PRE-TAX INCOME
EBIT
$432.1M$3.2B$1.4B$1.4B$475.8M$-369.3M$1.5B$188.1M$1.5B$1.8B
Pre-Tax Income
$410.7M$3.1B$1.4B$1.4B$479.9M$-643.9M$1.2B$-62.5M$1.3B$1.5B
INCOME TAX
Tax Provision
$51.8M$1.1B$-204.6M$225.2M$233.7M$301.8M$230.5M$124.0M$296.1M$345.3M
NET INCOME
Net Income
$359.5M$2.3B$1.6B$1.1B$241.7M$-949.0M$1.0B$-175.3M$948.9M$1.1B
Net Income (Continuing Operations)
$359.5M$2.3B$1.6B$1.1B$241.7M$-949.0M$1.0B$-186.5M$956.4M$1.2B
Net Income (Discontinued Operations)
$359.5M$2.3B$1.6B$1.1B$241.7M$-949.0M$1.0B$-175.3M$948.9M$1.1B
Net Income (Common Stockholders)
$-160.7M$6.4B$1.6B$1.1B$241.7M$-949.0M$1.0B$-175.3M$948.9M$1.1B
Normalized Income
$613.7M$-3.5B$1.2B$824.5M$1.8B$1.2B--------
TOTALS
Total Expenses
$3.2B$4.6B$9.3B$9.4B$9.1B$8.3B$8.8B$9.7B$10.3B$9.9B
SHARE & EPS DATA
Average Shares Outstanding
$185.3M$212.0M$215.4M$216.0M$216.6M$216.8M$217.1M$216.9M$216.0M$208.8M
Average Shares Outstanding (Diluted)
$186.4M$213.4M$216.5M$216.0M$216.6M$216.8M$217.1M$216.9M$216.0M$208.8M
Shares Outstanding
$214.4M$215.0M$215.6M$216.2M$216.4M$216.8M$203.2M$202.6M$200.6M$192.7M
Basic EPS
$1.94$9.32$6.57$5.17$1.12$-4.38$4.63$-0.81$4.39$5.38
Basic EPS (Continuing Operations)
$1.92$9.33$6.56$5.17$1.12$-4.38$4.63$-0.81$4.39$5.38
Diluted EPS
$1.93$9.26$6.53$5.15$1.11$-4.38$4.62$-0.81$4.37$5.35
Diluted EPS (Continuing Operations)
$1.91$9.27$6.52$5.15$1.11$-4.38$4.62$-0.81$4.37$5.35
Dividend Per Share
$1.64$1.64$1.64----$0.57$0.68$1.52$1.64$1.76
OTHER METRICS
Basic Discontinuous Operations
$0.02$-0.01$0.01--------------
Diluted Discontinuous Operations
$0.02$-0.01$0.01--------------
Earnings from equity interest
$4.5M$2.6M----------$4.7M$12.0M$2.7M
Earnings From Equity Interest Net Of Tax
$4.5M$2.6M----------$4.7M$12.0M$2.7M
Excise Taxes
$1.6B$1.7B$2.5B$2.6B$2.4B$2.1B$2.2B$2.1B$2.2B$2.1B
Interest Expense Operating
$-98.9M$-162.5M$-350.3M$-308.7M$-285.0M$282.3M$269.1M------
Loss And Loss Adjustment Expected Incurred
--$50.0M----------------
Minority Interests
$-3.3M$-5.9M$-22.2M$-18.1M$-4.5M$-3.3M$-2.8M$11.2M$-7.5M$-35.3M
Net Income Discontinuous Operations
$3.9M$-2.8M$1.5M------------$-41.2M
Other Gain Loss From Disposition Of Discontinued Operations
$3.9M$-2.8M$1.5M--------------
Other Gand A
$1.1B$1.6B$3.1B$2.8B$2.7B$2.4B$2.6B$2.6B$2.8B$2.7B
Rent And Landing Fees
$30.6M$36.6M$64.1M$66.1M------------
Restruct
$346.7M$-2.5B$36.4M$-249.7M$708.8M$1.7B$-522.6M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TAP$50.49+0.5%1.71M
3
4
5
6

Get Molson Coors Beverage Company Class B Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.