Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Molson Coors Brewing Company Class B logo

Molson Coors Brewing Company Class B

Sector: Consumer Defensive   

Industry: Beverages - Brewers

67.34
 
USD
  
0.44
  
(0.66%)
Optionable: Yes  Market Cap: 13,418 M  90-day average vol: 1,657,707

Previous close: 66.9  Open: 67.2  Bid: 66.14  Ask: 68.41
52 week range    
51.41   
   70.90
Peers   
SAM / 
BUD / 
CCU / 
STZ.B / 
KNBWY / 
Last updated: Thursday 28th March 2024
59
MarketXLS Rank
80
Value
61
Technical
36
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BUD

CCU

CCU-CL

KNBWY

SAM

5 B53.4424.97

STZ.B

0.011644 B-794.2237.01
Financials

TAP Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles5,756 M4,746 M14,032 M14,297 M13,776 M13,656 M13,556 M13,287 M12,800 M12,615 M
Basic EPS from continuing operations2.781.929.336.565.171.12-4.384.63-0.814.39
Basic EPS total2.781.949.326.575.171.12-4.384.63-0.814.39
Basic weighted shares outstanding185 M185 M212 M215 M216 M217 M217 M217 M217 M216 M
BasicDiscontinuousOperations0.02-0.010.01
Cost of sales2,493 M2,164 M2,988 M6,237 M6,585 M6,378 M5,886 M6,226 M7,046 M7,333 M
Depreciation313 M314 M388 M813 M858 M859 M922 M786 M685 M683 M
DepreciationAndAmortization313 M314 M388 M813 M858 M859 M922 M786 M685 M683 M
Diluted EPS total5.521.939.266.535.151.11-4.384.62-0.814.37
Diluted normalized net income/share5.521.919.276.525.151.11-4.384.62-0.814.37
Diluted weighted shares outstanding186 M186 M213 M217 M216 M217 M217 M217 M217 M216 M
DilutedDiscontinuousOperations0.02-0.010.01
Dividends paid per share1.481.641.641.640.570.681.521.64
Earnings from equity interest-2 M5 M3 M5 M12 M
EarningsFromEquityInterestNetOfTax-2 M5 M3 M5 M12 M
ExciseTaxes1,781 M1,560 M1,712 M2,469 M2,568 M2,430 M2,070 M2,170 M2,107 M2,183 M
GainOnSaleOfSecurity-8 M-20 M-28 M142 M-134 M-45 M
GeneralAndAdministrativeExpense1,164 M1,052 M1,590 M3,052 M2,803 M2,728 M2,437 M2,555 M2,619 M2,780 M
Gross operating profit3,434 M2,964 M1,898 M7,235 M6,753 M6,631 M3,768 M4,053 M3,655 M4,369 M
ImpairmentOfCapitalAssets16 M674 M1,484 M845 M
Income before tax586 M411 M3,057 M1,383 M1,360 M480 M-644 M1,239 M-62 M1,253 M
Income restructuring and M&A324 M347 M-2,522 M36 M-250 M709 M1,740 M-523 M-661 M-671 M
Income taxes69 M52 M1,055 M-205 M225 M234 M302 M231 M124 M296 M
Interest income11 M8 M27 M6 M8 M8 M3 M2 M4 M25 M
InterestExpenseNonOperating145 M120 M272 M349 M306 M281 M275 M260 M251 M234 M
InterestExpenseOperating-136 M-99 M-162 M-350 M-309 M-285 M282 M269 M257 M243 M
LossAndLossAdjustmentExpectedIncurred50 M
MinorityInterests-4 M-3 M-6 M-22 M-18 M-4 M-3 M-3 M11 M-7 M
MiscOtherSpecialCharges-6 M900000.0-30 M49 M26 M-12 M36 M43 M26 M23 M
Net income from total operations514 M360 M2,267 M1,566 M1,117 M242 M-949 M1,006 M-175 M949 M
NetIncomeCommonStockholders-48 M-161 M6,380 M1,566 M1,117 M242 M-949 M1,006 M-175 M949 M
NetIncomeContinuousOperations514 M360 M2,267 M1,566 M1,117 M242 M-949 M1,006 M-175 M949 M
NetIncomeDiscontinuousOperations500000.04 M-3 M2 M
NetNonOperatingInterestIncomeExpense-134 M-112 M-244 M-343 M-298 M-273 M-271 M-258 M-246 M-209 M
Normalized income705 M614 M-3,485 M1,215 M825 M1,762 M1,232 M318 M
Operating income727 M522 M3,331 M1,678 M1,632 M764 M-409 M1,454 M158 M1,438 M
Operating income before depreciation (EBITDA)915 M758 M3,621 M2,218 M2,228 M1,348 M843 M2,561 M1,138 M2,418 M
OperatingExpense1,164 M1,052 M1,590 M3,052 M2,803 M2,728 M2,437 M2,599 M2,657 M2,943 M
Other income net7 M-900000.030 M-49 M-26 M12 M-36 M-43 M-31 M-35 M
OtherGainLossFromDispositionOfDiscontinuedOperations500000.04 M-3 M2 M
OtherGandA1,164 M1,052 M1,590 M3,052 M2,803 M2,728 M2,437 M2,555 M2,619 M2,780 M
OtherOperatingExpenses-490 M-2 M-100 M-144 M-22 M-541 M-23 M45 M39 M163 M
PromotionAndAdvertising474 M402 M644 M1,300 M1,200 M1,200 M900 M1,100 M1,000 M1,100 M
RentAndLandingFees35 M31 M37 M64 M66 M
RestructringAndMnAIncome324 M347 M-2,522 M36 M-250 M709 M1,740 M-523 M-661 M-671 M
Revenue per share5,791 M4,792 M14,050 M14,297 M13,776 M13,656 M13,556 M13,287 M12,800 M12,615 M
SalariesAndWages-1 M948 M-7 M193 M-800000.0100000.0
Selling Gen & administrative expense1,164 M1,052 M1,590 M3,052 M2,803 M2,728 M2,437 M2,555 M2,619 M2,780 M
SellingAndMarketingExpense474 M402 M644 M1,300 M1,200 M1,200 M900 M1,100 M1,000 M1,100 M
Special income/charges-324 M-347 M2,522 M-36 M250 M-709 M-1,740 M523 M-845 M672 M
Total Income available for interest expense (EBIT)595 M432 M3,166 M1,382 M1,357 M476 M-87 M1,768 M446 M1,730 M
Total common shares outstanding186 M214 M215 M216 M216 M216 M217 M203 M203 M201 M
Total net income514 M360 M2,267 M1,566 M1,117 M242 M-949 M1,006 M-175 M949 M
Total ordinary shares3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M
Total revenues5,928 M5,127 M11,482 M13,472 M13,338 M13,009 M11,724 M12,450 M12,808 M13,885 M
TotalExpenses3,657 M3,215 M4,577 M9,289 M9,388 M9,106 M8,323 M8,825 M9,703 M10,276 M
TotalRevenue5,928 M5,127 M4,885 M13,472 M13,338 M13,009 M9,654 M10,280 M10,701 M11,702 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University