TCX logo

TCX

Tucows Inc.

$18.28
-$0.37(-1.98%)
37
Overall
--
Value
41
Tech
34
Quality
Market Cap
$208.61M
Volume
10.45K
52W Range
$13.27 - $24.02
Target Price
$68.40
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$171.7M$189.8M--$346.0M$337.1M$311.2M$304.3M$321.1M$339.3M$362.3M
Total Revenue
$171.7M$189.8M$329.4M$346.0M$337.1M$311.2M$304.3M$321.1M$339.3M$362.3M
COST OF GOODS SOLD
Cost of Revenue
$-113.0M$-120.2M$-230.6M$-249.2M$-236.4M$-225.7M$226.0M$196.3M$202.3M$279.2M
GROSS PROFIT
Gross Profit
$52.1M$63.1M$84.5M$96.8M$100.8M$85.5M$78.3M$78.2M$66.7M$83.0M
OPERATING EXPENSES
Operating Expenses
$-34.0M$-38.0M$-57.4M$-67.4M$-71.4M$-78.6M$86.1M$109.9M$130.3M$148.0M
Research & Development
$4.5M$4.5M$7.3M$8.7M$9.7M$12.4M$14.3M$14.2M$19.2M$18.6M
Research Expense
$4.5M$4.5M$7.3M$8.7M$9.7M$12.4M$14.3M$14.2M$19.2M$18.6M
Selling, General & Administrative
$28.1M$32.2M$43.0M$50.8M$52.1M$54.5M$61.8M$84.8M$101.2M$97.9M
Selling & Marketing Expenses
$17.4M$20.8M$29.4M$33.1M$34.3M$34.3M$39.5M$53.9M$67.8M$60.8M
General & Administrative Expenses
$10.7M$11.4M$13.6M$17.7M$17.9M$20.3M$22.4M$30.8M$33.4M$37.1M
Promotion & Advertising
------------------$1.5M
Salaries & Wages
$-526.0K$-799.4K$-1.5M$-2.6M$-2.9M$-3.7M$4.6M--$8.1M$7.0M
Depreciation & Amortization
$297.8K$551.9K$5.6M$239.8M$10.1M$14.0M$534.0K$598.0K$2.1M$451.0K
Depreciation & Amortization
$297.8K$551.9K$5.6M$239.8M$10.1M$14.0M$534.0K$598.0K$2.1M$451.0K
Amortization
$38.5K$48.0K$1.8M$2.0M$1.1M$1.3M$129.7M$129.7M$129.6M$130.7M
Other Operating Expenses
$224.2K$905.2K$6.6M$7.2M$9.2M$10.1M$86.1M$109.9M$35.9M$148.0M
OPERATING INCOME
Operating income
$19.0M$25.0M$-302.3M$-316.4M$-307.9M$-303.3M$-7.8M$-31.7M$-63.7M$-65.0M
EBITDA
$18.5M$26.0M$36.2M$272.8M$44.2M$38.4M$44.5M$54.5M$-6.2M$2.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----------$3.6M$4.6M$42.0M$46.3M$54.4M
Intinc
$-73.2K$66.4K$-3.0M$-3.2M$-4.8M$3.8M--$100.0K$-41.8M$-51.3M
Net Non-Operating Interest Income/Expense
$-73.2K$66.4K$-3.0M$-3.2M$-4.8M$3.8M$-4.6M$-42.0M$-41.8M$-51.3M
Gain on Sale of Securities
$-792.9K$99.0K$98.0K$-254.0K$198.0K$8.0M$277.0K------
Other Income/Expense
$913.1K$-572.5K$-330.0M$-346.3M$-337.3M$-317.6M$327.0K$2.1M$14.7M$17.3M
Other Special Charges
$85.9K$516.2K$330.0M$346.5M$337.1M$311.0M$-370.0K$-177.0K$-14.7M$436.0K
SPECIAL ITEMS
Restructring And Mn A Income
----------$-344.0K------$11.0M
Special Income Charges
----------$1.8M$-17.5M----$-11.0M
Impairment of Capital Assets
----------$-1.4M--------
PRE-TAX INCOME
EBIT
$18.2M$25.5M$30.6M$33.0M$34.1M$14.4M$16.3M$14.3M$-56.8M$-47.4M
Pre-Tax Income
$17.9M$25.1M$24.1M$26.2M$24.6M$10.8M$7.3M$-27.8M$-103.1M$-101.9M
INCOME TAX
Tax Provision
$6.6M$9.0M$1.7M$9.0M$9.2M$5.0M$3.9M$-217.0K$-6.9M$8.0M
NET INCOME
Net Income
$11.0M$15.2M$21.9M$17.1M$15.4M$5.8M$3.4M$-27.6M$-96.2M$-109.9M
Net Income (Continuing Operations)
$11.0M$15.2M$21.9M$17.1M$15.4M$5.8M$7.7M$-27.6M$-96.2M$-109.9M
Net Income (Discontinued Operations)
$11.0M$15.2M$21.9M$17.1M$15.4M$5.8M$3.4M$-27.6M$-96.2M$-109.9M
Net Income (Common Stockholders)
$11.0M$15.2M$21.9M$17.1M$15.4M$5.8M$3.4M$-27.6M$-96.2M$-109.9M
TOTALS
Total Expenses
$-147.0M$-158.2M$-288.0M$-316.7M$-307.8M$-304.3M$312.1M$306.2M$332.6M$427.3M
SHARE & EPS DATA
Average Shares Outstanding
$11.0M$10.5M$10.5M$10.6M$10.6M$10.6M$10.7M$10.8M$10.9M$11.0M
Average Shares Outstanding (Diluted)
$11.4M$10.7M$10.8M$10.8M$10.8M$10.7M$10.8M$10.8M$10.9M$11.0M
Shares Outstanding
$10.7M$10.5M$10.6M$10.6M$10.6M$10.6M$10.8M$10.8M$10.9M$11.0M
Basic EPS
$1.04$1.53$2.12$1.62$1.45$0.55$0.32$-2.56$-8.85$-10.02
Basic EPS (Continuing Operations)
------------$0.32$-2.56$-8.85$-10.02
Diluted EPS
$1$1.5$2.07$1.59$1.43$0.54$0.31$-2.56$-8.85$-10.02
Diluted EPS (Continuing Operations)
------------$0.31$-2.56$-8.85--
OTHER METRICS
Acquisition Expense
--------$217.6M$200.4M$2.7M--$1.9M$13.9M
Excise Taxes
------------$583.0K------
Gain On Sale Of P P E
--------$-73.0K$17.0K$-234.0K$-461.0K----
Gains Loss On Disposal Of Discontinued Operations
------------$20.0M------
Insurance And Claims
--------$217.6M$200.4M----$35.9M--
Loss And Loss Adjustment Expected Incurred
------------------$39.9M
Minority Interests
$-284.5K$-871.5K$-387.0K$-26.0K------------
Net Income Discontinuous Operations
------------$20.0M$18.5M----
Net Income Extraordinary
$11.4M------------------
Net Operating Interest Income Expense
$-159.0K$-449.8K$-3.6M$-3.7M$-4.8M$-3.6M--------
Non Recurring Operation Expense
------------$583.0K------
Other Gand A
$10.7M$11.4M$13.6M$17.7M$17.9M$20.3M$22.4M$30.8M$33.4M$37.1M
Other Impairment Of Capital Assets
$206.1K$42.7K$111.0K----$1.4M--$27.6M--$17.7M
Other Write Down
--------------$1.5M----
Other Write Off
--------------$1.5M----
Rent And Landing Fees
$10.7M$11.4M$13.6M$17.7M$17.9M$20.3M--------
Selling Expense
$17.4M$20.8M$29.4M$33.1M$34.3M$34.3M--------
Write Off
------------$17.5M------
Restruct
----------$-344.0K------$11.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TCX$18.28-2.0%10.45K
3
4
5
6

Get Tucows Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.