TEM
Tempus AI Inc.
$85.87
-$2.37(-2.69%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$15.33B
Volume
20.96M
52W Range
$31.36 - $91.45
Target Price
$74.80
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $320.7M | $531.8M | $693.4M | ||
| Total Revenue | $320.7M | $531.8M | $693.4M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $190.5M | $245.6M | -- | ||
| GROSS PROFIT | |||||
| Gross Profit | $130.2M | $286.2M | $693.4M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $395.6M | $482.3M | $944.0M | ||
| Research & Development | $162.3M | $185.5M | $149.3M | ||
| Research Expense | $162.3M | $185.5M | $149.3M | ||
| Selling, General & Administrative | $233.4M | $296.8M | $794.7M | ||
| Selling & Marketing Expenses | $233.4M | $296.8M | $497.8M | ||
| General & Administrative Expenses | -- | -- | $755.4M | ||
| Salaries & Wages | -- | -- | $534.1M | ||
| Depreciation & Amortization | -- | -- | $26.4M | ||
| Depreciation & Amortization | -- | -- | $26.4M | ||
| Amortization | -- | -- | $73.3M | ||
| Other Operating Expenses | -- | -- | $12.7M | ||
| OPERATING INCOME | |||||
| Operating income | $-265.4M | $-196.1M | $-691.1M | ||
| EBITDA | $-232.3M | $-126.8M | $-626.1M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $21.9M | $46.9M | $53.7M | ||
| Intinc | $3.0M | $7.6M | $11.1M | ||
| Net Non-Operating Interest Income/Expense | $-18.9M | $-39.3M | $-42.6M | ||
| Gain on Sale of Securities | -- | -- | $12.1M | ||
| Other Income/Expense | $5.4M | $-21.5M | $-28.1M | ||
| Other Special Charges | $-4.8M | $21.8M | $32.3M | ||
| PRE-TAX INCOME | |||||
| EBIT | $-267.9M | $-167.0M | $-651.9M | ||
| Pre-Tax Income | $-289.7M | $-213.8M | $-701.3M | ||
| INCOME TAX | |||||
| Tax Provision | $66.0K | $288.0K | $266.0K | ||
| NET INCOME | |||||
| Net Income | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Continuing Operations) | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Discontinued Operations) | $-289.8M | $-214.1M | $-705.8M | ||
| Net Income (Common Stockholders) | $-333.9M | $-266.0M | $-746.3M | ||
| Normalized Income | $-213.0M | $-157.2M | -- | ||
| TOTALS | |||||
| Total Expenses | $586.1M | $727.9M | $944.0M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $63.0M | $63.3M | $119.8K | ||
| Average Shares Outstanding (Diluted) | $63.0M | $63.3M | $119.8K | ||
| Shares Outstanding | $168.7M | $168.7M | $172.2M | ||
| Basic EPS | $-5.3 | $-4.2 | $-6.23 | ||
| Basic EPS (Continuing Operations) | $-5.3 | $-4.2 | $-6.23 | ||
| Diluted EPS | $-5.3 | $-4.2 | $-6.23 | ||
| Diluted EPS (Continuing Operations) | $-5.3 | $-4.2 | $-6.23 | ||
| OTHER METRICS | |||||
| Accrued Preferred Stock Dividends | -- | -- | $747.5M | ||
| Earnings from equity interest | $-595.0K | $-301.0K | $-4.2M | ||
| Earnings From Equity Interest Net Of Tax | $-595.0K | $-301.0K | $-4.2M | ||
| Interest Expense Operating | -- | -- | $-28.0M | ||
| Marketing Expense | -- | -- | $39.3M | ||
| Other Costof Revenue | $190.5M | $245.6M | -- | ||
| Other Gand A | -- | -- | $755.4M | ||
| Otherunder Preferred Stock Dividend | $44.1M | $51.8M | $747.5M | ||
| Preferred Stock Dividends | $44.1M | $51.8M | $747.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TEM | $85.87 | -2.7% | 20.96M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |