TIOG
Tingo Group Inc.
$0.00
-$0.02(-87.44%)
--
Overall
--
Value
--
Tech
--
Quality
Market Cap
$7.14M
Volume
65.02K
52W Range
$0.00 - $0.10
Target Price
$11.75
Order:
Income Statement
| Metric | Trend | Chart | 2013 Dec | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $35.6M | $34.2M | $23.6M | $13.3M | $18.4M | $14.2M | $477.0K | $1.2M | $55.7M | $146.0M | ||
| Total Revenue | $35.6M | $34.2M | $23.6M | $13.3M | $18.4M | $3.5M | $477.0K | $1.2M | $55.7M | $146.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-22.3M | $-24.2M | $-16.3M | $-10.7M | $-14.1M | $10.7M | $846.0K | $1.2M | $-46.5M | $81.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.3M | $10.1M | $7.3M | $2.6M | $4.3M | $3.5M | $477.0K | $-58.0K | $9.2M | $64.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-8.7M | $-11.9M | $-9.8M | $-8.6M | $-8.9M | $12.4M | $3.9M | $24.0M | $-47.1M | $76.6M | ||
| Research & Development | $2.7M | $2.8M | $2.5M | $1.8M | $2.0M | $3.2M | $255.0K | $484.0K | $889.0K | $1.7M | ||
| Research Expense | $2.7M | $2.8M | $2.5M | $1.8M | $2.0M | $3.2M | $255.0K | $484.0K | $889.0K | $1.7M | ||
| Selling, General & Administrative | $5.3M | $8.2M | $6.3M | $5.9M | $6.0M | $7.9M | $3.0M | $14.2M | $42.9M | $69.3M | ||
| Selling & Marketing Expenses | $1.2M | $1.9M | $1.5M | $1.4M | $1.9M | $1.6M | $993.0K | $7.5M | $6.4M | $11.1M | ||
| General & Administrative Expenses | $4.2M | $6.3M | $4.7M | $4.5M | $4.1M | $6.3M | $3.0M | $14.2M | $36.5M | $58.2M | ||
| Salaries & Wages | -- | $-402.0K | $-336.0K | -- | -- | -- | -- | -- | $-711.0K | $208.0K | ||
| Depreciation & Amortization | $657.0K | $850.0K | $1.1M | $926.0K | $978.0K | $1.3M | $408.0K | $1.8M | $2.9M | $5.6M | ||
| Depreciation & Amortization | $-327.0K | $-527.0K | $-481.0K | $926.0K | $978.0K | $-312.0K | $-88.0K | $-122.0K | $2.9M | $5.6M | ||
| Amortization | $657.0K | $850.0K | $1.1M | $926.0K | $978.0K | $1.3M | $408.0K | $1.8M | $2.9M | $5.6M | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | $786.0K | -- | -- | ||
| Other Operating Expenses | -- | $-573.0K | $-383.0K | -- | -- | $-918.0K | $198.0K | $-38.0K | $-47.1M | $76.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.6M | $-1.8M | $-2.5M | $-6.0M | $-4.7M | $-8.9M | $-3.4M | $-24.0M | $-37.5M | $-11.8M | ||
| EBITDA | $4.9M | $-392.0K | $-1.5M | $-5.0M | $-3.7M | $-8.9M | $-4.7M | $-22.2M | $-36.2M | $28.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $296.0K | $610.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-2.3M | $-296.0K | -- | -- | -- | -- | -- | -- | -- | $762.0K | ||
| Net Non-Operating Interest Income/Expense | $-2.3M | $-296.0K | $-610.0K | -- | -- | -- | $299.0K | -- | -- | $750.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $-786.0K | $-1.9M | -- | ||
| Other Income/Expense | $2.0K | $-38.6M | -- | $672.0K | -- | -- | $687.0K | $586.0K | $1.4M | $2.2M | ||
| Other Special Charges | $-2.0K | -- | -- | -- | -- | -- | -- | $200.0K | $1.3M | $2.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $641.0K | $2.2M | -- | -- | -- | -- | -- | $-26.4M | $-36.2M | -- | ||
| Special Income Charges | $-641.0K | $-2.2M | $-610.0K | $-319.0K | $-401.0K | $-1.5M | $-1.6M | $665.0K | $36.2M | -- | ||
| Impairment of Capital Assets | -- | -- | $610.0K | -- | -- | $1.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.3M | $-1.8M | $-3.1M | $-6.3M | $-5.1M | $-10.4M | $-4.8M | $-24.0M | $-39.3M | $-11.1M | ||
| Pre-Tax Income | $2.3M | $-2.1M | $-3.1M | $-6.3M | $-5.1M | $-10.4M | $-4.8M | $-24.0M | $-39.3M | $-10.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $496.0K | $242.0K | $-81.0K | $-45.0K | $-10.0K | $606.0K | $17.0K | $-326.0K | $-1.8M | $37.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.3M | $-2.1M | $-2.5M | $-4.6M | $-3.3M | $-7.5M | $-4.2M | $-23.0M | $-36.4M | $-47.1M | ||
| Net Income (Continuing Operations) | $1.3M | $-2.1M | $-2.5M | $-4.6M | $-3.3M | $-7.5M | $-4.2M | $-23.0M | $-36.4M | $-48.6M | ||
| Net Income (Discontinued Operations) | $1.3M | $-2.1M | $-2.5M | $-4.6M | $-3.3M | $-7.5M | $-4.2M | $-23.0M | $-36.4M | $-47.1M | ||
| Net Income (Common Stockholders) | $1.3M | $-2.1M | $-2.5M | $-4.6M | $-3.3M | $-7.5M | $-4.2M | $-23.0M | $-36.4M | $-46.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-9.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-31.0M | $-36.1M | $-26.1M | $-19.3M | $-23.0M | $12.4M | $3.9M | $25.2M | $-93.6M | $157.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $5.1M | $5.8M | $5.9M | $6.0M | $7.1M | $1 | $10.7M | $27.6M | $112.6M | $129.3M | ||
| Average Shares Outstanding (Diluted) | $5.1M | $5.8M | $5.9M | $21.7M | $4.8M | $1 | $10.7M | $27.6M | $112.6M | $129.3M | ||
| Shares Outstanding | $5.8M | $5.9M | $5.9M | $6.5M | $9.1M | $10.7M | $11.1M | $114.2M | $129.6M | $163.7M | ||
| Basic EPS | $-0.10 | $-0.37 | $-0.42 | $-0.97 | -- | $-0.28 | $-0.39 | $-0.83 | $-0.32 | $-0.36 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $9.2M | $-0.39 | $-0.83 | -- | $-0.36 | ||
| Diluted EPS | $-0.10 | $-0.37 | $-0.42 | $-0.21 | $-0.68 | $-0.28 | $-0.39 | $-0.83 | $-0.32 | $-0.36 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.36 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | $665.0K | -- | -- | ||
| Allowances For Construction | -- | -- | -- | $672.0K | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $0.53 | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-786.0K | $-775.0K | $-746.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-786.0K | $-775.0K | $-746.0K | ||
| Excise Taxes | -- | -- | -- | -- | -- | $10.7M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $6.8M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $795.0K | -- | -- | -- | ||
| Minority Interests | $-2.3M | $235.0K | $583.0K | $1.7M | $1.8M | $3.5M | $553.0K | $644.0K | $730.0K | $1.5M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $7.8M | -- | -- | -- | $69.6M | $146.0M | ||
| Net Income Extraordinary | $1.8M | $-2.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $401.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $146.0M | ||
| Other Gand A | $4.2M | $6.3M | $4.7M | $4.5M | $4.1M | $6.3M | $3.0M | $14.2M | $36.5M | $58.2M | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | $7.5M | -- | $81.2M | ||
| Rent And Landing Fees | $4.2M | $6.3M | $4.7M | $4.5M | $4.1M | -- | -- | -- | $36.5M | -- | ||
| Selling Expense | $1.2M | $1.9M | $1.5M | $1.4M | $1.9M | -- | -- | -- | $6.4M | -- | ||
| Write Down | -- | -- | -- | $319.0K | -- | -- | $846.0K | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | $846.0K | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $795.0K | -- | -- | -- | ||
| Restruct | $641.0K | $2.2M | -- | -- | -- | -- | -- | $-26.4M | $-36.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TIOG | $0.00 | -87.4% | 65.02K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |