TROO
TROOPS Inc.
$1.26
-$0.11(-8.03%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$142.33M
Volume
79.67K
52W Range
$0.49 - $3.49
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9M | $5.1M | $51.0K | $1.6M | $5.1M | $4.3M | $3.7M | $3.9M | $3.6M | $10.1M | ||
| Total Revenue | $1.9M | $5.1M | $51.0K | $1.6M | $5.1M | $4.3M | $3.7M | $3.9M | $3.6M | $10.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.8M | $-4.9M | $-1.3M | $-1.3M | $-2.4M | $-5.4M | $-3.3M | $-3.1M | $2.8M | $8.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $95.0K | $202.0K | $-1.3M | $313.0K | $2.7M | $-1.1M | $360.0K | $822.0K | $776.0K | $1.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.6M | $-4.2M | $-7.8M | $-2.8M | $-3.5M | $-66.3M | $-9.2M | $-1.4M | $2.8M | $4.0M | ||
| Selling, General & Administrative | $1.6M | $4.2M | $2.2M | $2.4M | $4.2M | $2.6M | $2.7M | $2.2M | $2.8M | $4.0M | ||
| Selling & Marketing Expenses | $131.0K | $55.0K | $257.0K | -- | $2.0K | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $1.5M | $4.1M | $2.0M | $2.4M | $4.2M | $2.6M | $2.7M | $2.2M | $2.8M | $4.0M | ||
| Salaries & Wages | $-239.0K | $-9.0K | $-15.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-3.0K | $-3.0K | $-2.0K | $-7.4M | $2.0K | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-3.0K | $-3.0K | $-2.0K | $-7.4M | $2.0K | -- | -- | -- | -- | -- | ||
| Amortization | -- | -- | $-1.3M | $-2.0M | $2.0K | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-1.6M | $-4.2M | $-7.8M | $542.0K | $-720.0K | $3.0M | $1.4M | $-834.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.5M | $-4.0M | $-3.5M | $3.4M | $-732.0K | $-6.6M | $-3.8M | $-533.0K | $-2.0M | $-2.0M | ||
| EBITDA | $-2.4M | $-4.1M | $-7.7M | $716.0K | $1.6M | $-62.4M | $-6.3M | $1.6M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $57.0K | $15.0K | $13.0K | $198.0K | $218.0K | $1.0M | $103.0K | $59.0K | $62.0K | -- | ||
| Interest Income Operating | -- | -- | -- | $400.0K | $1.1M | -- | -- | -- | -- | -- | ||
| Intinc | $-821.0K | $-1.4M | $134.0K | $456.0K | $1.0K | $-890.0K | $266.0K | $2.0K | $14.0K | $10.0K | ||
| Net Non-Operating Interest Income/Expense | $-878.0K | $-1.4M | $121.0K | $-198.0K | $1.0K | $-1.0M | $-103.0K | $-57.0K | $-48.0K | $10.0K | ||
| Gain on Sale of Securities | $2.0K | -- | $-150.0K | $394.0K | $33.0K | $4.0K | $247.0K | -- | -- | -- | ||
| Other Income/Expense | $6.0K | -- | $148.0K | $-654.0K | $-198.0K | $-91.0K | $-276.0K | $-188.0K | $-9.0K | $-22.0K | ||
| Other Special Charges | $-8.0K | -- | $2.0K | $-3.0K | $162.0K | $128.0K | $122.0K | $191.0K | $9.0K | $22.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $-5.6M | $-10.3M | $445.0K | $-60.7M | $-4.9M | $1.6M | $-176.0K | $-3.7M | ||
| Impairment of Capital Assets | -- | -- | $5.6M | $10.3M | $-445.0K | $60.7M | $4.9M | $-1.6M | $176.0K | $3.7M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.4M | $-5.3M | $-9.1M | $-1.7M | $-533.0K | $-67.2M | $-8.4M | $-343.0K | -- | -- | ||
| Pre-Tax Income | $-2.4M | $-5.4M | $-9.2M | $-1.9M | $-533.0K | $-68.2M | $-8.5M | $-402.0K | $-2.2M | $-13.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.4M | $-315.0K | $-350.0K | $-311.0K | $410.0K | $-309.0K | $-126.0K | $-56.0K | $140.0K | $27.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.4M | $-5.0M | $-11.2M | $-5.0M | $-19.4M | $-67.9M | $-8.4M | $-346.0K | $-2.3M | $-13.4M | ||
| Net Income (Continuing Operations) | $-2.4M | $-5.0M | $-11.2M | $-5.0M | $-19.4M | $-67.9M | $-8.4M | $-346.0K | $-2.3M | $-13.4M | ||
| Net Income (Discontinued Operations) | $-2.4M | $-5.0M | $-11.2M | $-5.0M | $-19.4M | $-67.9M | $-8.4M | $-346.0K | $-2.3M | $-13.4M | ||
| Net Income (Common Stockholders) | $-2.4M | $-5.0M | $-11.2M | $-5.0M | $-19.4M | $-67.9M | $-8.4M | $-346.0K | $-2.3M | $-13.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.5M | $-9.0M | $-9.2M | $-4.0M | $-5.8M | $-71.6M | $-12.5M | $-4.4M | $5.5M | $12.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.4M | $7.4M | $11.3M | $35.1M | $79.2M | $98.1M | $101.6M | $101.6M | $101.6M | $102.2M | ||
| Average Shares Outstanding (Diluted) | $4.4M | $7.4M | $11.3M | $35.1M | $79.2M | $98.1M | $101.6M | $101.6M | $101.6M | $102.2M | ||
| Shares Outstanding | $1.1M | $9.4M | $16.2M | $80.0M | $96.1M | $101.6M | $101.6M | $101.6M | $112.5M | $112.5M | ||
| Basic EPS | $-0.55 | $-0.68 | $-0.99 | $-0.35 | $-0.24 | $-0.69 | $-0.08 | $-0.01 | $-0.02 | $-0.13 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.78 | $-0.23 | $-0.01 | $-0.69 | $-0.08 | $-0.01 | $-0.02 | $-0.13 | ||
| Diluted EPS | $-0.55 | $-0.68 | $-0.99 | $-0.35 | $-0.24 | $-0.69 | $-0.08 | $-0.01 | $-0.02 | $-0.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.78 | $-0.23 | $-0.01 | $-0.69 | $-0.08 | $-0.01 | $-0.02 | $-0.13 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | -- | -- | $-1.0K | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | $-0.21 | $-0.12 | $-0.23 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $-0.21 | $-0.12 | $-0.23 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $263.0K | $3.0K | $-2.0K | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $263.0K | $3.0K | $-2.0K | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $-1.0K | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-2.4M | $-7.5M | $-36.1M | $5.0K | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $2.0K | -- | -- | -- | -- | $7.7M | ||
| Minority Interests | -- | -- | -- | $8.7M | $17.7M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-2.4M | $-7.5M | $-36.1M | $5.0K | $1.4M | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | $2.0K | $309.0K | $93.0K | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $2.8M | $8.1M | ||
| Other Gand A | $1.5M | $4.1M | $2.0M | $2.4M | $4.2M | $2.6M | $2.7M | $2.2M | $2.8M | $4.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $39.0K | $93.0K | $3.0K | -- | -- | ||
| Other Write Off | -- | -- | -- | $-7.4M | -- | $-196.0K | -- | $-513.0K | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $194.0K | $2.0M | $1.4M | -- | -- | -- | ||
| Rent And Landing Fees | $1.5M | $4.1M | $2.0M | $2.4M | $4.2M | $2.6M | $2.7M | $2.2M | -- | -- | ||
| Selling Expense | $131.0K | $55.0K | $257.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-7.4M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TROO | $1.26 | -8.0% | 79.67K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |