Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
TRUP logo

TRUP

NSD
Trupanion Inc.
Financial ServicesInsurance - Specialty
Watchlists:
Last updated: Friday 11th July 2025
50.67
-2.46 (-4.63%)
Prev Close:53.13
Open:52.14
Bid:35.0
Ask:56.0
52 Week Range
29.70
57.90
Volume:559,083
Mkt Cap:2,244 M
Price Target
$58.27
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

TRUP - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Depreciation And Amortization16 M12 M11 M12 M7 M6 M-4 M-4 M-4 M-3 M
Earnings From Equity Interest-182000.0-219000.0-253000.0-171000.0-126000.0-352000.01000000.0
Earnings From Equity Interest Net Of Tax-182000.0-219000.0-253000.0-171000.0-126000.0-352000.01000000.0
Gain On Sale Of PPE-24000.0-20000.0
General And Administrative Expense64 M60 M39 M32 M22 M18 M18 M17 M15 M16 M
Gross Profit Margin (profit Margin After CGS)179 M131 M122 M104 M82 M65 M51 M43 M33 M25 M
Impairment Of Capital Assets5 M
Interest Expense Non Operating14 M12 M4 M10000.01 M1 M1 M533000.0218000.0300000.0
Interest Expense Operating-1 M-333000.0-153000.0-155000.0
Misc Other Special Charges14 M8 M3 M600000.02 M1 M1 M58000.09000.0
Net Income (loss)-10 M-45 M-45 M-36 M-6 M-2 M-936000.0-2 M-7 M-17 M
Net Income Common Stockholders-10 M-45 M-45 M-36 M-6 M-2 M-936000.0-2 M-7 M-17 M
Net Income Continuous Operations-10 M-45 M-45 M-36 M-6 M-2 M-936000.0-2 M-7 M-17 M
Net Income From Other Gains Losses8 M5 M
Net Non Operating Interest Income Expense-14 M-12 M-4 M-10000.0-1 M-1 M-1 M-533000.0-218000.0-300000.0
Operating Income-10 M-41 M-43 M-35 M-5 M-2 M-1 M-3 M-7 M-17 M
Operating Income Before Depreciation (EBITDA)21 M-20 M-29 M-23 M3 M5 M4 M3 M-3 M-14 M
Operating Expense188 M171 M165 M139 M87 M66 M-52 M-46 M-40 M-42 M
Other Gand A64 M60 M39 M32 M22 M18 M18 M17 M15 M16 M
Other Operating Expenses-25 M-17 M-10 M-7 M9 M-116000.0-500000.0-300000.0
Promotion And Advertising26 M24 M13 M8 M-6 M-5 M-4 M-5 M
Rent And Landing Fees200000.0400000.018 M17 M15 M16 M
Restructring And Mn A Income-1000000.0-800000.0-500000.0-500000.0-300000.0
Salaries And Wages35 M29 M9 M7 M-5 M-3 M-3 M-3 M
Selling And Marketing Expense71 M77 M90 M79 M48 M35 M25 M19 M15 M15 M
Selling Expense25 M19 M15 M15 M
Total Income Available For Interest Expense (EBIT)5 M-33 M-40 M-35 M-4 M-291000.0-755000.0-2 M-7 M-17 M
Total Revenues1,286 M1,109 M905 M699 M502 M384 M266 M73 M55 M44 M
Total Expenses1,295 M171 M948 M734 M507 M386 M-305 M-6 M-9 M-12 M
Total Revenue1,286 M1,109 M905 M699 M502 M384 M304 M243 M188 M147 M
Amord37 M44 M42 M33 M33 M8 M-200000.0-58000.0-21000.0
Avgshs42 M41 M41 M40 M36 M35 M32 M30 M29 M28 M
Avgshsdt42 M41 M41 M40 M36 M35 M34 M30 M29 M28 M
Basiceps-0.23-1.08-1.1-0.89-0.16-0.05-0.01
Basicepscont-0.23-1.08-1.1-0.89-0.16-0.05
Cor1,107 M783 M595 M420 M319 M-253 M39 M31 M30 M
Depamor16 M12 M11 M12 M7 M6 M-4 M-4 M-4 M-3 M
Dileps-0.23-1.08-1.1-0.89-0.16-0.05-0.03-0.05-0.24-0.62
Dilepscont-0.23-1.08-1.1
Intinc3 M300000.0600000.02 M900000.0200000.0100000.075000.0
Netincdisc-10 M-45 M-45 M-36 M-6 M-2 M-936000.0-2 M-7 M-17 M
Othincexp-14 M-7 M3 M171000.0-474000.0-1 M-1 M-1 M-58000.0-9000.0
Pretaxinc-10 M-45 M-44 M-35 M-6 M-2 M-934000.0-2 M-7 M-17 M
Restruct-1000000.0-800000.0-500000.0-500000.0-300000.0
Sga135 M138 M129 M111 M70 M54 M43 M36 M30 M31 M
Shsout42 M42 M41 M41 M39 M35 M34 M30 M30 M28 M
Specincchg-5 M1 M1000000.0800000.0500000.0500000.0300000.0
Taxprov-5000.0-342000.0476000.0310000.0113000.0169000.0-7000.0-428000.038000.0114000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader