Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

TRUP Stock Forecast, Price Targets, Chart, Dividends & Analysis

Trupanion Inc. logo

Trupanion Inc.

Sector: Financial Services   

Industry: Insurance - Specialty

44.12
 
USD
  
-1.18
  
(-2.60%)
Previous close: 45.3  Open: 44.22  Bid: 43.6  Ask: 47.33
52 week range    
25.90   
   57.90
Mkt Cap: 1,938 M  Avg Vol (90 Days): 667,376
Last updated: Thursday 22nd May 2025

Stock Rankings

53
MarketXLS Rank
30
Value
63
Technical
68
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

TRUP Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles-200000.08 M33 M33 M42 M
Basic EPS from continuing operations-0.05-0.16-0.89-1.1-1.08-0.23
Basic EPS total-0.01-0.05-0.16-0.89-1.1-1.08-0.23
Basic weighted shares outstanding28 M29 M30 M32 M35 M36 M40 M41 M41 M42 M
Cost of sales30 M31 M39 M-253 M319 M420 M595 M783 M1,107 M
Depreciation-3 M-4 M-4 M-4 M6 M7 M12 M11 M12 M16 M
Depreciation unreconciled-3 M6 M7 M12 M11 M12 M16 M
DepreciationAndAmortization-3 M-4 M-4 M-4 M6 M7 M12 M11 M12 M16 M
Diluted EPS total-0.62-0.24-0.05-0.03-0.05-0.16-0.89-1.1-1.08-0.23
Diluted normalized net income/share-1.1-1.08-0.23
Diluted weighted shares outstanding28 M29 M30 M34 M35 M36 M40 M41 M41 M42 M
Earnings from equity interest1000000.0-352000.0-126000.0-171000.0-253000.0-219000.0-182000.0
EarningsFromEquityInterestNetOfTax1000000.0-352000.0-126000.0-171000.0-253000.0-219000.0-182000.0
GainOnSaleOfPPE-20000.0-24000.0
GeneralAndAdministrativeExpense16 M15 M17 M18 M18 M22 M32 M39 M60 M64 M
Gross operating profit25 M33 M43 M51 M65 M82 M104 M122 M131 M179 M
ImpairmentOfCapitalAssets5 M
Income before tax-17 M-7 M-2 M-934000.0-2 M-6 M-35 M-44 M-45 M-10 M
Income restructuring and M&A-300000.0-500000.0-500000.0-800000.0-1000000.0
Income taxes114000.038000.0-428000.0-7000.0169000.0113000.0310000.0476000.0-342000.0-5000.0
Interest income75000.0100000.0200000.0900000.02 M600000.0300000.03 M
InterestExpenseNonOperating300000.0218000.0533000.01 M1 M1 M10000.04 M12 M14 M
InterestExpenseOperating-155000.0-153000.0-333000.0-1 M
MiscOtherSpecialCharges9000.058000.01 M1 M2 M600000.03 M8 M14 M
Net income from total operations-17 M-7 M-2 M-936000.0-2 M-6 M-36 M-45 M-45 M-10 M
NetIncomeCommonStockholders-17 M-7 M-2 M-936000.0-2 M-6 M-36 M-45 M-45 M-10 M
NetIncomeContinuousOperations-17 M-7 M-2 M-936000.0-2 M-6 M-36 M-45 M-45 M-10 M
NetIncomeFromOtherGainsLosses5 M8 M
NetNonOperatingInterestIncomeExpense-300000.0-218000.0-533000.0-1 M-1 M-1 M-10000.0-4 M-12 M-14 M
Operating income-17 M-7 M-3 M-1 M-2 M-5 M-35 M-43 M-41 M-10 M
Operating income before depreciation (EBITDA)-14 M-3 M3 M4 M5 M3 M-23 M-29 M-20 M21 M
OperatingExpense-42 M-40 M-46 M-52 M66 M87 M139 M165 M171 M188 M
Other income net-9000.0-58000.0-1 M-1 M-1 M-474000.0171000.03 M-7 M-14 M
OtherGandA16 M15 M17 M18 M18 M22 M32 M39 M60 M64 M
OtherOperatingExpenses-300000.0-500000.0-116000.09 M-7 M-10 M-17 M-25 M
PromotionAndAdvertising-5 M-4 M-5 M-6 M8 M13 M24 M26 M
RentAndLandingFees16 M15 M17 M18 M400000.0200000.0
RestructringAndMnAIncome-300000.0-500000.0-500000.0-800000.0-1000000.0
Revenue per share-21000.0-58000.0-200000.08 M33 M33 M42 M44 M37 M
SalariesAndWages-3 M-3 M-3 M-5 M7 M9 M29 M35 M
Selling Gen & administrative expense31 M30 M36 M43 M54 M70 M111 M129 M138 M135 M
SellingAndMarketingExpense15 M15 M19 M25 M35 M48 M79 M90 M77 M71 M
SellingExpense15 M15 M19 M25 M
Special income/charges300000.0500000.0500000.0800000.01000000.01 M-5 M
Total Income available for interest expense (EBIT)-17 M-7 M-2 M-755000.0-291000.0-4 M-35 M-40 M-33 M5 M
Total common shares outstanding28 M30 M30 M34 M35 M39 M41 M41 M42 M42 M
Total net income-17 M-7 M-2 M-936000.0-2 M-6 M-36 M-45 M-45 M-10 M
Total ordinary shares43 M43 M43 M43 M43 M43 M43 M43 M43 M43 M
Total revenues44 M55 M73 M266 M384 M502 M699 M905 M1,109 M1,286 M
TotalExpenses-12 M-9 M-6 M-305 M386 M507 M734 M948 M171 M1,295 M
TotalRevenue147 M188 M243 M304 M384 M502 M699 M905 M1,109 M1,286 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader