TRVG
trivago N.V.
$3.57
+$0.20(+5.93%)
72
Overall
--
Value
72
Tech
--
Quality
Market Cap
$236.94M
Volume
87.45K
52W Range
$1.60 - $5.83
Target Price
$4.31
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $284.6M | $67.4M | $91.4M | $173.3M | $485.0M | $460.8M | ||
| Total Revenue | $838.6M | $248.9M | $361.5M | $535.0M | $485.0M | $460.8M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-9.2M | $-10.1M | $-11.5M | $-12.7M | $12.0M | $11.3M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $275.4M | $57.3M | $79.9M | $160.6M | $473.1M | $449.6M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $791.3M | $283.8M | $339.9M | $457.9M | $433.5M | $451.6M | ||
| Selling, General & Administrative | $719.7M | $219.2M | $287.4M | $402.9M | $433.4M | $451.6M | ||
| Selling & Marketing Expenses | $664.2M | $178.3M | $249.2M | $342.0M | $345.6M | $368.2M | ||
| General & Administrative Expenses | $55.5M | $40.9M | $38.2M | $60.9M | $87.7M | $83.3M | ||
| Promotion & Advertising | $-616.7M | $-150.0M | -- | $-317.3M | -- | -- | ||
| Salaries & Wages | $69.9M | $64.3M | $52.4M | $54.9M | -- | -- | ||
| Depreciation & Amortization | $1.7M | $373.0K | $136.0K | $136.0K | $135.0K | $23.0K | ||
| Depreciation & Amortization | $1.7M | $373.0K | $136.0K | $136.0K | $135.0K | $23.0K | ||
| Amortization | $1.7M | $373.0K | $136.0K | $136.0K | $135.0K | $23.0K | ||
| Other Operating Expenses | $-10.0M | $-8.2M | -- | $-6.3M | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-515.9M | $-226.5M | $-260.1M | $-297.3M | $39.5M | $-2.0M | ||
| EBITDA | $49.7M | $-242.0M | $32.0M | $-114.1M | $-146.6M | $-26.2M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $33.0K | $270.0K | $389.0K | $51.0K | $12.0K | $17.0K | ||
| Intinc | $-461.0K | $-482.0K | -- | $15.0K | $5.2M | $3.6M | ||
| Net Non-Operating Interest Income/Expense | $-33.0K | $-270.0K | $-389.0K | $-51.0K | $5.7M | $3.9M | ||
| Gain on Sale of Securities | -- | $179.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-554.1M | $-180.5M | $-283.7M | $-361.4M | $221.0K | $1.7M | ||
| Other Special Charges | $553.6M | $181.3M | $283.7M | $361.8M | -- | -- | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | $-6.2M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-207.6M | -- | $-184.6M | $-196.1M | $-30.1M | ||
| Impairment of Capital Assets | -- | $207.6M | -- | $184.6M | $196.1M | $30.1M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $37.7M | $-252.9M | $23.7M | $-120.2M | $-151.1M | $-29.9M | ||
| Pre-Tax Income | $37.7M | $-253.1M | $23.3M | $-120.2M | $-151.1M | $-30.0M | ||
| INCOME TAX | ||||||||
| Tax Provision | $21.0M | $-8.5M | $12.6M | $6.6M | $-12.4M | $-6.3M | ||
| NET INCOME | ||||||||
| Net Income | $17.2M | $-245.4M | $10.7M | $-127.2M | $-138.7M | $-23.7M | ||
| Net Income (Continuing Operations) | $17.2M | $-245.4M | $10.7M | $-127.2M | $-138.7M | $-23.7M | ||
| Net Income (Discontinued Operations) | $17.2M | $-245.4M | $10.7M | $-127.2M | $-138.7M | $-23.7M | ||
| Net Income (Common Stockholders) | $17.2M | $-245.4M | $10.7M | $-127.2M | $-138.7M | $-23.7M | ||
| Normalized Income | -- | -- | -- | -- | $32.6M | $-6.1M | ||
| TOTALS | ||||||||
| Total Expenses | $782.1M | $273.7M | $328.4M | $445.2M | $445.5M | $462.9M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $70.4M | $70.7M | $71.5M | $71.5M | $344.9M | $349.6M | ||
| Average Shares Outstanding (Diluted) | $71.3M | $70.7M | $73.4M | $71.5M | $344.9M | $349.6M | ||
| Shares Outstanding | $47.5M | $354.2M | $358.7M | $341.8M | $47.5M | $47.5M | ||
| Basic EPS | $0.25 | $-3.45 | $0.15 | $-1.8 | $-0.48 | $-0.07 | ||
| Basic EPS (Continuing Operations) | $0.25 | $-3.45 | $0.15 | $-1.8 | $-0.48 | $-0.07 | ||
| Diluted EPS | $0.25 | $-3.45 | $0.15 | $-1.8 | $-0.48 | $-0.07 | ||
| Diluted EPS (Continuing Operations) | $0.25 | $-3.45 | $0.15 | $-1.8 | $-0.48 | $-0.07 | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | $453.0K | $-739.0K | -- | $-401.0K | $-221.0K | $-1.7M | ||
| Earnings From Equity Interest Net Of Tax | $453.0K | $-739.0K | -- | $-401.0K | $-221.0K | $-1.7M | ||
| Minority Interests | $17.2M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | $12.0M | $11.3M | ||
| Other Gand A | $55.5M | $40.9M | $38.2M | $60.9M | $87.7M | $83.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-80.0M | -- | -- | ||
| Other Write Off | -- | $-400.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $55.5M | $40.9M | $38.2M | $60.9M | -- | -- | ||
| Selling Expense | $664.2M | $178.3M | $249.2M | $342.0M | -- | -- | ||
| Write Down | -- | $-317.0K | -- | -- | -- | -- | ||
| Restruct | -- | $-6.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TRVG | $3.57 | +5.9% | 87.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |