TSBK
NSDTimberland Bancorp Inc.
Financial Services•Savings & Cooperative Banks
Watchlists:
Last updated: Monday 7th July 2025
32.39
+0.61 (1.92%)
Prev Close:31.78
Open:32.0
Bid:13.52
Ask:32.42
52 Week Range
25.0833.98
Volume:10,694
Mkt Cap:252 M
68
MarketXLS Rank ®
Buy
Price Target
$37.25
+15.0%
Financials
Financial Statements
TSBK - Income Statement (Annual)
| Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Credit Losses Provision | 1 M | 2 M | 151000.0 | 110000.0 | 4 M | 4000.0 | 1 M | 2 M | ||
| Depletion | 1 M | |||||||||
| Depreciation And Amortization | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 3 M | 3 M | 3 M | 3 M |
| Fees And Commissions | 2 M | 16 M | 209 M | 53 M | 10 M | 13 M | 8 M | 8 M | 8 M | 7 M |
| Gain On Sale Of Business | 15 M | |||||||||
| General And Administrative Expense | 833000.0 | 3 M | 506000.0 | 415000.0 | 204000.0 | 187000.0 | 2 M | 2 M | 2 M | 2 M |
| Impairment Of Capital Assets | 2000.0 | -66000.0 | -23000.0 | -80000.0 | -171000.0 | -239000.0 | -91000.0 | |||
| Insurance And Claims | 833000.0 | 711000.0 | 506000.0 | 415000.0 | 204000.0 | 187000.0 | 2 M | 2 M | 2 M | 2 M |
| Interest Expense For Deposit | 30 M | 11 M | 3 M | 3 M | 5 M | 5 M | 3 M | 2 M | 2 M | 2 M |
| Interest Expense For Long Term Debt | 999000.0 | 290000.0 | 17000.0 | 91000.0 | 66000.0 | 979000.0 | 2 M | 2 M | ||
| Interest Expense For Long Term Debt And Capital Securities | 999000.0 | 290000.0 | 17000.0 | 91000.0 | 66000.0 | 979000.0 | 2 M | 2 M | ||
| Interest Income | 95 M | 80 M | 59 M | 55 M | 56 M | 56 M | 42 M | 38 M | 35 M | 31 M |
| Interest Income After Provision For Loan Loss | 63 M | 66 M | 56 M | 52 M | 47 M | 51 M | 39 M | 35 M | 31 M | 27 M |
| Interest Income From Deposits | 8 M | 7 M | 4 M | 1 M | 3 M | 5 M | 3 M | 2 M | 902000.0 | 491000.0 |
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | 21 M | |||||||||
| Interest Income From Investment Securities | 95 M | 95000.0 | 59 M | 55 M | 56 M | 47000.0 | 39 M | 35 M | 31 M | 45000.0 |
| Interest Income From Loans | 87 M | 73 M | 55 M | 54 M | 53 M | 50 M | 39 M | 37 M | 34 M | 31 M |
| Interest Income From Loans And Lease | 87 M | 73 M | 55 M | 54 M | 53 M | 50 M | 39 M | 37 M | 34 M | 31 M |
| Interest Income From Other Money Market Investments | 22 M | |||||||||
| Interest Income From Securities | 95 M | 95000.0 | 59 M | 55 M | 56 M | 47000.0 | 22 M | 35 M | 31 M | 45000.0 |
| Interest Income From Trading Account Securities | 15 M | |||||||||
| Investment Banking Profit | -2 M | -1 M | -1 M | -1 M | -1 M | -1 M | ||||
| Net Income (loss) | 24 M | 27 M | 24 M | 28 M | 24 M | 24 M | 39 M | 33 M | 25 M | 18 M |
| Net Income Common Stockholders | 24 M | 27 M | 24 M | 28 M | 24 M | 24 M | 39 M | 33 M | 25 M | 18 M |
| Net Income Continuous Operations | 24 M | 27 M | 24 M | 28 M | 24 M | 24 M | 39 M | 33 M | 25 M | 18 M |
| Net Interest Income | 64 M | 68 M | 56 M | 52 M | 51 M | 51 M | 39 M | 36 M | 31 M | 29 M |
| Non Interest Expense | 44 M | 43 M | 39 M | 35 M | 34 M | 36 M | -29 M | -28 M | -27 M | -26 M |
| Non Interest Income | 11 M | 11 M | 13 M | 17 M | 17 M | 14 M | 13 M | 12 M | 11 M | 10 M |
| Normalized Income | 31 M | |||||||||
| Other Customer Services | 4 M | 4 M | 4 M | 3 M | ||||||
| Other Gand A | 833000.0 | 3 M | 506000.0 | 415000.0 | 204000.0 | 187000.0 | 2 M | 2 M | 2 M | 2 M |
| Other Interest Expense | -64 M | -68 M | -56 M | -52 M | -51 M | -51 M | -3 M | -3 M | -4 M | -4 M |
| Other Interest Income | 11 M | 10 M | 9 M | 8 M | ||||||
| Other Non Interest Expense | 9 M | 9 M | 8 M | 7 M | 7 M | 8 M | 4 M | 3 M | 4 M | 3 M |
| Other Non Interest Income | 11 M | 10 M | 11 M | 11 M | 12 M | 13 M | 11 M | 2 M | 2 M | 1 M |
| Professional Expense And Contract Services Expense | 1 M | 2 M | 2 M | 1 M | 1 M | 1 M | 1 M | 887000.0 | 657000.0 | 829000.0 |
| Promotion And Advertising | 761000.0 | 786000.0 | 695000.0 | 625000.0 | 631000.0 | 696000.0 | 782000.0 | 698000.0 | 753000.0 | 779000.0 |
| Rent And Landing Fees | 377000.0 | 332000.0 | -206000.0 | -275000.0 | -287000.0 | -280000.0 | ||||
| Salaries And Wages | 24 M | 24 M | 21 M | 19 M | 18 M | 19 M | 16 M | 15 M | 14 M | 13 M |
| Securities Activities | 2 M | 16 M | 209 M | 53 M | 10 M | 13 M | 45000.0 | |||
| Selling And Marketing Expense | 1 M | 1 M | 1 M | 1 M | 1 M | 1 M | 1 M | 1 M | 1 M | 1 M |
| Service Charge On Depositor Accounts | 5 M | 5 M | 4 M | 4 M | ||||||
| Total Revenues | 75 M | 79 M | 68 M | 69 M | 68 M | 66 M | 52 M | 49 M | 42 M | 38 M |
| Total Revenue | 75 M | 79 M | 68 M | 69 M | 68 M | 66 M | 52 M | 49 M | 42 M | 38 M |
| Trading Gain Loss | -30 M | -12 M | ||||||||
| Amord | 226000.0 | 271000.0 | 316000.0 | 361000.0 | 406000.0 | 452000.0 | -37000.0 | -487000.0 | -555000.0 | -841000.0 |
| Avgshs | 8 M | 8 M | 8 M | 8 M | 8 M | 8 M | 7 M | 7 M | 7 M | 7 M |
| Avgshsdt | 8 M | 8 M | 8 M | 8 M | 8 M | 8 M | 8 M | 7 M | 7 M | 7 M |
| Basiceps | 3.02 | 3.32 | 2.84 | 3.31 | 2.91 | 2.89 | 2.28 | 1.99 | 1.48 | 1.2 |
| Basicepscont | 3.02 | 3.32 | 2.84 | 3.31 | 2.91 | 2.89 | 2.28 | 1.99 | 1.48 | 1.2 |
| Depamor | 5 M | 4 M | 4 M | 4 M | 4 M | 4 M | 3 M | 3 M | 3 M | 3 M |
| Dileps | 3.01 | 3.29 | 2.82 | 3.27 | 2.88 | 2.84 | 2.22 | 1.92 | 1.43 | 1.17 |
| Dilepscont | 3.01 | 3.29 | 2.82 | 3.27 | 2.88 | 2.84 | 2.22 | 1.92 | 1.43 | 1.17 |
| Div Per Share | 0.95 | 0.91 | 0.87 | 0.42 | 0.24 | |||||
| Intexp | 31 M | 12 M | 3 M | 3 M | 5 M | 5 M | -3 M | -3 M | -4 M | -4 M |
| Netincdisc | 24 M | 27 M | 24 M | 28 M | 24 M | 24 M | 39 M | 33 M | 25 M | 18 M |
| Othspecchg | 380000.0 | -16 M | -14 M | -13 M | -13 M | -10 M | 1 M | 1 M | 912000.0 | 812000.0 |
| Pretaxinc | 31 M | 35 M | 30 M | 35 M | 31 M | 31 M | 46 M | 41 M | 32 M | 24 M |
| Sga | 26 M | 28 M | 23 M | 20 M | 20 M | 20 M | 19 M | 18 M | 17 M | 16 M |
| Shsout | 8 M | 8 M | 8 M | 8 M | 8 M | 8 M | 8 M | 7 M | 7 M | 7 M |
| Specincchg | -9 M | -9 M | -8 M | -7 M | -7 M | -8 M | -5 M | -5 M | -5 M | -4 M |
| Taxprov | 7 M | 8 M | 6 M | 7 M | 6 M | 7 M | 7 M | 8 M | 7 M | 6 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.