TXT
Textron Inc.
$83.62
-$0.30(-0.36%)
56
Overall
80
Value
25
Tech
63
Quality
Market Cap
$14.87B
Volume
2.49M
52W Range
$57.70 - $91.30
Target Price
$92.86
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.3B | $13.7B | $14.2B | $14.0B | $13.6B | $11.7B | $12.4B | $12.9B | $13.7B | $13.7B | ||
| Total Revenue | $13.4B | $13.8B | $14.2B | $14.0B | $13.6B | $11.7B | $12.4B | $12.9B | $13.7B | $13.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.0B | $11.3B | $11.8B | $11.6B | $11.4B | $8.7B | $10.3B | $10.8B | $11.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.4B | $2.5B | $2.4B | $2.4B | $2.2B | $2.9B | $2.1B | $2.1B | $2.8B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.3B | $1.3B | $1.3B | $1.1B | $898.0M | $1.2B | $1.2B | $1.8B | $1.6B | ||
| Research & Development | $778.0M | $677.0M | $634.0M | $643.0M | $647.0M | $549.0M | $619.0M | $601.0M | $570.0M | $491.0M | ||
| Research Expense | $778.0M | $677.0M | $634.0M | $643.0M | $647.0M | $549.0M | $619.0M | $601.0M | $570.0M | $491.0M | ||
| Selling, General & Administrative | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| General & Administrative Expenses | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Salaries & Wages | $-23.0M | $-26.0M | $-28.0M | $-166.0M | $-117.0M | $-111.0M | $-213.0M | $-144.0M | $-179.0M | $-200.0M | ||
| Depreciation & Amortization | $461.0M | $449.0M | $447.0M | $437.0M | $416.0M | $391.0M | $390.0M | $397.0M | $395.0M | $382.0M | ||
| Depreciation & Amortization | $461.0M | $449.0M | $447.0M | $437.0M | $416.0M | $391.0M | $390.0M | $397.0M | $395.0M | $382.0M | ||
| Amortization | $783.0M | $767.0M | $765.0M | $658.0M | $589.0M | $489.0M | $438.0M | $461.0M | $399.0M | $362.0M | ||
| Other Operating Expenses | $-12.0M | $-12.0M | $-12.0M | $-5.0M | $-72.0M | $-147.0M | $-25.0M | $-24.0M | $-16.0M | $-17.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $1.1B | $-13.2B | $1.1B | $1.1B | $659.0M | $889.0M | $883.0M | $11.9B | $12.1B | ||
| EBITDA | $2.5B | $2.4B | $1.4B | $2.0B | $1.5B | $839.0M | $1.5B | $1.5B | $1.6B | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $169.0M | $174.0M | $174.0M | $166.0M | $171.0M | $166.0M | $142.0M | $107.0M | $77.0M | $97.0M | ||
| Intinc | $83.0M | $78.0M | $69.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-86.0M | $-96.0M | $-174.0M | $-166.0M | $-171.0M | $-166.0M | $-142.0M | $-107.0M | $-77.0M | $-97.0M | ||
| Other Income/Expense | $-13.0M | $-10.0M | $-7.0M | $-520.0M | $-113.0M | $-83.0M | $-176.0M | $240.0M | $-237.0M | $-263.0M | ||
| Other Special Charges | $13.0M | $10.0M | $7.0M | $76.0M | $113.0M | $83.0M | $159.0M | $240.0M | $237.0M | $263.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-420.0M | $-446.0M | $-423.0M | $-369.0M | $-339.0M | $-317.0M | $-375.0M | $-354.0M | $39.0M | $-6.0M | ||
| Special Income Charges | $420.0M | $446.0M | $376.0M | $369.0M | $334.0M | $278.0M | $375.0M | $-2.0M | $-39.0M | $6.0M | ||
| Impairment of Capital Assets | -- | -- | $47.0M | $48.0M | $5.0M | $39.0M | -- | $2.0M | $88.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $1.1B | $936.0M | $1.6B | $1.1B | $448.0M | $1.1B | $1.1B | $1.2B | $1.0B | ||
| Pre-Tax Income | $971.0M | $876.0M | $762.0M | $1.4B | $942.0M | $282.0M | $873.0M | $1.0B | $1.1B | $943.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $273.0M | $33.0M | $456.0M | $162.0M | $127.0M | $-27.0M | $126.0M | $154.0M | $165.0M | $118.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $697.0M | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | ||
| Net Income (Continuing Operations) | $697.0M | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $797.0M | $862.0M | $921.0M | $825.0M | ||
| Net Income (Discontinued Operations) | $697.0M | $962.0M | $307.0M | $1.2B | $815.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | ||
| Net Income (Common Stockholders) | $698.0M | $966.0M | $-13.8B | $1.3B | $959.0M | $309.0M | $746.0M | $861.0M | $921.0M | $824.0M | ||
| Normalized Income | $211.2M | $123.4M | $119.3M | $-163.6M | $410.2M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $12.3B | $12.6B | $13.2B | $12.9B | $12.5B | $9.6B | $11.5B | $12.0B | $1.8B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $276.7M | $270.8M | $266.4M | $250.2M | $231.3M | $228.5M | $224.1M | $212.8M | $199.7M | $188.3M | ||
| Average Shares Outstanding (Diluted) | $278.7M | $272.4M | $268.8M | $253.2M | $232.7M | $229.0M | $226.5M | $215.0M | $201.8M | $190.3M | ||
| Shares Outstanding | $271.2M | $270.1M | $261.8M | $234.7M | $228.0M | $226.3M | $216.7M | $205.2M | $192.9M | $182.6M | ||
| Basic EPS | $2.52 | $3.55 | $1.15 | $4.88 | $3.52 | $1.35 | $3.33 | $4.05 | $4.61 | $4.38 | ||
| Basic EPS (Continuing Operations) | $2.52 | $3.11 | $1.15 | $4.88 | $3.52 | $1.35 | $3.33 | $4.05 | $4.62 | $4.38 | ||
| Diluted EPS | $2.5 | $3.53 | $1.14 | $4.83 | $3.5 | $1.35 | $3.3 | $4.01 | $4.56 | $4.33 | ||
| Diluted EPS (Continuing Operations) | $2.5 | $3.09 | $1.14 | $4.83 | $3.5 | $1.35 | $3.3 | $4.01 | $4.57 | $4.34 | ||
| Dividend Per Share | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | $0.08 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $0.44 | -- | -- | -- | -- | -- | -- | $-0.01 | -- | ||
| Diluted Discontinuous Operations | -- | $0.44 | -- | -- | -- | -- | -- | -- | $-0.01 | $-0.01 | ||
| Gain On Sale Of Business | -- | -- | -- | $444.0M | -- | -- | $17.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $444.0M | -- | -- | $17.0M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-1.0M | $119.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-1.0M | $119.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.3B | $1.3B | $1.3B | $1.2B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $47.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $113.0M | $126.0M | $122.0M | $114.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-420.0M | $-446.0M | $-423.0M | $-369.0M | $-339.0M | $-317.0M | $-375.0M | $-354.0M | $39.0M | $-6.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TXT | $83.62 | -0.4% | 2.49M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |