
UNIT
Uniti Group Inc.
$6.30
-$0.29(-4.40%)
66
Overall
60
Value
72
Tech
--
Quality
Market Cap
$1.60B
Volume
1.43M
52W Range
$4.00 - $8.35
Target Price
$10.03
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $476.3M | $770.4M | $916.0M | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | ||
Total Revenue | $476.3M | $770.4M | $916.0M | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $5.2M | $33.7M | $38.0M | $154.5M | $-203.7M | $159.3M | $-154.4M | -- | -- | -- | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $471.1M | $736.7M | $878.0M | $863.2M | $1.3B | $907.7M | $1.3B | $1.1B | $1.1B | $1.2B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $266.3M | $-49.7M | $-102.2M | $535.1M | $477.2M | $446.1M | $410.7M | $386.5M | $431.7M | $419.5M | ||
Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | ||
Selling, General & Administrative | $11.2M | $35.4M | $74.7M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | ||
Selling & Marketing Expenses | -- | -- | $2.6M | -- | -- | -- | $10.0K | -- | -- | -- | ||
General & Administrative Expenses | $11.2M | $35.4M | $72.0M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | ||
Salaries & Wages | -- | $-4.8M | $-7.7M | $-8.1M | $10.8M | $13.7M | $13.8M | -- | -- | -- | ||
Depreciation & Amortization | $241.3M | $382.1M | $434.2M | $451.8M | $405.8M | $329.4M | $290.9M | $292.8M | $310.5M | $314.8M | ||
Depreciation & Amortization | $241.3M | $382.1M | $434.2M | $451.8M | $405.8M | $329.4M | $290.9M | $292.8M | $310.5M | $314.8M | ||
Amortization | $2.6M | $6.1M | $-31.9M | $-40.2M | $706.9M | $601.9M | $591.2M | $350.7M | $294.4M | $264.7M | ||
Securities Amortization | -- | -- | -- | $2.6M | -- | -- | -- | -- | -- | -- | ||
Other Operating Expenses | $13.7M | $49.7M | $113.5M | $-4.5M | $-31.5M | $11.7M | $18.6M | $-7.3M | $18.4M | $-301.0K | ||
OPERATING INCOME | ||||||||||||
Operating income | $204.8M | $269.6M | $255.7M | $328.1M | $784.2M | $844.2M | $844.7M | $742.3M | $718.2M | $747.4M | ||
EBITDA | $452.4M | $411.7M | $-172.4M | $-113.5M | $510.4M | $92.4M | $855.0M | $654.9M | $691.2M | $924.8M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $181.8M | $275.4M | $-306.0M | $-319.6M | $390.8M | $497.1M | $446.3M | $369.4M | $512.3M | $511.4M | ||
Intinc | -- | -- | -- | -- | -- | -- | -- | -- | -- | $19.0M | ||
Net Non-Operating Interest Income/Expense | $-181.8M | $-275.4M | $306.0M | $319.6M | $-390.8M | $-497.1M | $-446.3M | $389.9M | $-512.3M | $-492.4M | ||
Gain on Sale of Securities | -- | -- | $7.7M | $21.6M | $51.3M | $7.7M | -- | $433.0K | -- | -- | ||
Other Income/Expense | $5.2M | $1.7M | $-130.1M | $-18.4M | $-76.2M | $-86.4M | $-30.2M | $-229.9M | $-2.7M | -- | ||
Other Special Charges | -- | -- | $10.7M | $552.0K | $-1.3M | $-1.3M | $13.2M | -- | -- | -- | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | -- | -- | $-4.4M | $-900.0K | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | $-1.2M | $-1.6M | $-1.5M | $-2.6M | $-549.0K | $-722.1M | $-1.1M | $-241.6M | $-203.0M | $-2.1M | ||
Impairment of Capital Assets | -- | -- | -- | -- | -- | $71.0M | -- | $240.5M | $204.0M | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $203.7M | $19.8M | $-629.7M | $-589.8M | $61.9M | $-237.0M | $564.0M | $344.0M | $362.1M | $587.2M | ||
Pre-Tax Income | $21.9M | $305.0K | $-47.7M | $11.1M | $15.6M | $-734.1M | $117.7M | $-27.9M | $-152.9M | $75.9M | ||
INCOME TAX | ||||||||||||
Tax Provision | $738.0K | $517.0K | $-38.8M | $-5.4M | $4.7M | $-15.2M | $-4.9M | $-17.4M | $-68.5M | $-17.6M | ||
NET INCOME | ||||||||||||
Net Income | $21.1M | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.3M | $-81.7M | $93.4M | ||
Net Income (Continuing Operations) | $21.1M | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.1M | $-81.7M | $93.4M | ||
Net Income (Discontinued Operations) | $21.1M | $-9.6M | $-13.6M | $11.0M | $10.6M | $-706.3M | $123.7M | $-8.3M | $-81.7M | $93.4M | ||
Net Income (Common Stockholders) | $21.1M | $-11.6M | $-16.6M | $8.0M | $8.4M | $-707.4M | $122.6M | $-9.4M | $-82.9M | $91.3M | ||
TOTALS | ||||||||||||
Total Expenses | $271.5M | $-16.0M | $-64.2M | $689.5M | $273.5M | $222.9M | $256.3M | $386.5M | $431.7M | $419.5M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $149.8M | $152.5M | $168.7M | $176.2M | $187.4M | $203.6M | $232.9M | $235.6M | $236.4M | $237.3M | ||
Average Shares Outstanding (Diluted) | $149.8M | $152.5M | $169.0M | $177.1M | $187.4M | $203.6M | $264.1M | $235.6M | $236.4M | $237.3M | ||
Shares Outstanding | $150.5M | $155.8M | $175.4M | $183.1M | $193.3M | $232.9M | $236.3M | $237.3M | $238.8M | $244.2M | ||
Basic EPS | $0.16 | $-0.04 | $-0.10 | $0.05 | $0.04 | $-3.47 | $0.53 | $-0.04 | $-0.35 | $0.38 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.04 | $-3.47 | $0.53 | $-0.04 | $-0.35 | $0.38 | ||
Diluted EPS | $0.16 | $-0.04 | $-0.13 | $0.04 | $0.04 | $-3.47 | $0.51 | $-0.04 | $-0.35 | $0.38 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.04 | $-3.47 | $0.51 | $-0.04 | $-0.35 | $0.38 | ||
Dividend Per Share | $1.64 | $2.4 | $0.60 | $0.60 | $0.37 | -- | $0.60 | $0.60 | $0.60 | $0.30 | ||
OTHER METRICS | ||||||||||||
Accrued Preferred Stock Dividends | -- | $2.0M | $3.0M | $3.0M | $993.0K | -- | -- | -- | -- | -- | ||
Acquired In Process Rn D | $-1.2M | $-1.6M | $-1.5M | $-2.6M | -- | -- | -- | -- | $2.2M | -- | ||
Acquired In Process Rn D Income | -- | -- | -- | -- | -- | $86.3M | -- | -- | -- | -- | ||
Allowances For Construction | -- | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | ||
Earnings from equity interest | -- | -- | -- | -- | $29.0M | $98.0K | $2.1M | $2.4M | $2.7M | -- | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $29.0M | $98.0K | $2.1M | $2.4M | $2.7M | -- | ||
Excise Taxes | -- | -- | -- | -- | -- | $9.0K | -- | -- | -- | -- | ||
Fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-20.0K | ||
Gain On Sale Of Business | -- | -- | -- | -- | $-2.2M | -- | $28.1M | -- | -- | -- | ||
Gain On Sale Of P P E | -- | -- | -- | -- | -- | $86.3M | $28.1M | $176.0K | -- | -- | ||
Interest Expense Operating | -- | $-255.9M | $-276.1M | $-281.4M | $-344.5M | $-314.3M | $-375.6M | -- | -- | -- | ||
Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | -- | ||
Minority Interests | -- | -- | $-611.0K | $-358.0K | $-326.0K | $12.5M | $-1.1M | $-153.0K | $36.0K | $-26.0K | ||
Net Operating Interest Income Expense | -- | -- | $-306.0M | $-319.6M | -- | -- | -- | -- | -- | -- | ||
Non Recurring Operation Expense | -- | -- | -- | -- | -- | $650.0M | -- | -- | -- | -- | ||
Other Gand A | $11.2M | $35.4M | $72.0M | $85.2M | $102.9M | $105.0M | $101.2M | $101.0M | $102.7M | $105.0M | ||
Other Write Down | -- | -- | -- | -- | -- | -- | -- | $20.0K | -- | -- | ||
Other Write Off | -- | $1.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Otherunder Preferred Stock Dividend | -- | $2.0M | $3.0M | $3.0M | $993.0K | -- | -- | -- | -- | -- | ||
Preferred Stock Dividends | -- | $2.0M | $3.0M | $3.0M | $993.0K | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $11.2M | $35.4M | $72.0M | $85.2M | -- | -- | $10.0K | -- | -- | -- | ||
Selling Expense | -- | -- | $2.6M | -- | -- | -- | -- | -- | -- | -- | ||
Othspecchg | -- | -- | -- | -- | $549.0K | $1.1M | $1.1M | $1.1M | $1.2M | $2.1M | ||
Restruct | -- | -- | $-4.4M | $-900.0K | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | UNIT | $6.30 | -4.4% | 1.43M |
3 | ||||
4 | ||||
5 | ||||
6 |