Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

USFD Stock Forecast, Price Targets, Chart, Dividends & Analysis

US Foods Holding Corp. logo

US Foods Holding Corp.

Sector: Consumer Defensive   

Industry: Food Distribution

75.80
 
USD
  
0.89
  
(1.19%)
Previous close: 74.91  Open: 74.06  Bid: 74.18  Ask: 81.5
52 week range    
50.05   
   75.86
Mkt Cap: 17,083 M  Avg Vol (90 Days): 2,400,971
Last updated: Friday 16th May 2025

Stock Rankings

71
MarketXLS Rank
70
Value
75
Technical
68
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

USFD Income Statement

Annual
Invalid dateDec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends-28 M43 M37 M7 M
AcquisitionExpense16 M6 M7 M
Amortization of intangibles-95 M-40 M4,728 M5,637 M5,625 M5,625 M5,697 M5,766 M
Basic EPS from continuing operations1.881.77-1.150.551.022.092.05
Basic EPS total1.052.01.881.77-1.150.551.022.092.05
Basic weighted shares outstanding200 M222 M216 M218 M220 M222 M224 M239 M241 M
Cost of sales-18,866 M-19,929 M19,869 M21,352 M19,166 M24,832 M28,565 M29,449 M31,343 M
Depreciation-378 M311 M343 M323 M327 M349 M384 M
Depreciation unreconciled-421 M-283 M-300 M
DepreciationAndAmortization-421 M-283 M-300 M311 M343 M323 M327 M349 M384 M
Diluted EPS total1.031.971.871.75-1.150.541.012.022.02
Diluted normalized net income/share1.871.75-1.150.541.012.022.02
Diluted weighted shares outstanding204 M226 M218 M220 M220 M225 M226 M250 M244 M
GainOnSaleOfBusiness4 M18 M
GainOnSaleOfPPE4 M3 M
GeneralAndAdministrativeExpense-10 M-44 M-46 M3,888 M3,757 M4,220 M4,886 M5,117 M5,412 M
Gross operating profit4,053 M4,218 M4,306 M4,587 M3,719 M4,655 M5,492 M6,148 M6,534 M
Income before tax131 M404 M496 M511 M-294 M214 M361 M678 M644 M
Income restructuring and M&A53 M-1000000.01000000.039 M11 M12 M14 M23 M
Income taxes-79 M-40 M89 M126 M-68 M50 M96 M172 M150 M
InsuranceAndClaims-10 M
InterestExpenseNonOperating229 M170 M175 M184 M238 M213 M255 M22 M27 M
MiscOtherSpecialCharges-54 M-14 M13 M-4 M21 M3 M22 M-15 M-140 M
Net income from total operations210 M444 M407 M385 M-226 M164 M265 M506 M494 M
NetIncomeCommonStockholders210 M444 M407 M385 M-198 M121 M228 M499 M494 M
NetIncomeContinuousOperations210 M444 M407 M385 M-226 M164 M265 M506 M494 M
NetNonOperatingInterestIncomeExpense-229 M-170 M-175 M-184 M-238 M-213 M-255 M-22 M-27 M
Normalized income668 M
Operating income467 M587 M659 M699 M-77 M424 M594 M1,017 M1,099 M
Operating income before depreciation (EBITDA)787 M958 M1,018 M1,064 M366 M805 M1,000 M1,112 M1,118 M
OperatingExpense-3,639 M-3,630 M3,647 M3,888 M3,796 M4,231 M4,898 M5,131 M5,435 M
Other income net54 M14 M-13 M4 M-21 M-3 M10 M15 M140 M
OtherGandA-10 M-44 M-46 M3,888 M3,757 M4,220 M4,886 M5,117 M5,412 M
OtherOperatingExpenses-3,639 M-3,630 M-3,648 M123 M156 M153 M274 M181 M196 M
OtherunderPreferredStockDividend-28 M43 M37 M7 M
PreferredStockDividends-28 M43 M37 M7 M
RentAndLandingFees-44 M-46 M
RestructringAndMnAIncome53 M-1000000.01000000.039 M11 M12 M14 M23 M
Revenue per share-155 M-95 M-40 M4,804 M5,716 M5,698 M5,695 M5,783 M5,854 M
SalariesAndWages-18 M-21 M-28 M-8 M-8 M-10 M-9 M-12 M-13 M
Selling Gen & administrative expense3,586 M3,631 M3,647 M3,888 M3,757 M4,220 M4,886 M5,117 M5,412 M
SellingAndMarketingExpense3,586 M3,631 M3,647 M1,800 M1,700 M2,000 M2,300 M2,400 M2,600 M
SellingExpense3,586 M3,631 M3,647 M1,800 M1,700 M2,000 M2,300 M2,400 M2,600 M
Special income/charges-53 M1000000.0-1000000.0-39 M-11 M-12 M-14 M-23 M
Total Income available for interest expense (EBIT)360 M574 M671 M695 M-56 M427 M616 M700 M671 M
Total common shares outstanding221 M215 M218 M220 M221 M223 M224 M245 M230 M
Total net income210 M444 M407 M385 M-226 M164 M265 M506 M494 M
Total ordinary shares231 M231 M231 M231 M231 M231 M231 M231 M231 M
Total revenues22,919 M24,147 M24,175 M25,939 M22,885 M29,487 M34,057 M35,597 M37,877 M
TotalExpenses-22,505 M-23,559 M23,516 M25,240 M22,962 M29,063 M33,463 M34,580 M36,778 M
TotalRevenue22,919 M24,147 M24,175 M25,939 M22,885 M29,487 M34,057 M35,597 M37,877 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader