VEEV
Veeva Systems Inc. Class A
$291.20
+$6.17(+2.16%)
64
Overall
30
Value
90
Tech
73
Quality
Market Cap
$48.56B
Volume
1.28M
52W Range
$201.54 - $310.50
Target Price
$319.92
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $409.2M | $544.0M | $690.6M | $862.2M | $1.1B | $1.5B | $1.9B | $2.2B | $2.4B | $2.7B | ||
| Total Revenue | $409.2M | $550.5M | $690.6M | $862.2M | $1.1B | $1.5B | $1.9B | $2.2B | $2.4B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-142.2M | $-173.7M | $-211.4M | $-245.3M | $-303.4M | $-408.9M | $503.7M | $609.4M | $677.3M | $699.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $267.0M | $370.4M | $479.1M | $616.9M | $800.7M | $1.1B | $1.3B | $1.5B | $1.7B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-188.4M | $-262.4M | $-321.2M | $-394.1M | $-514.5M | $-678.3M | $841.6M | $1.1B | $1.3B | $1.4B | ||
| Research & Development | $66.0M | $96.8M | $132.0M | $158.8M | $209.9M | $294.2M | $382.0M | $520.3M | $629.0M | $693.1M | ||
| Research Expense | $66.0M | $96.8M | $132.0M | $158.8M | $209.9M | $294.2M | $382.0M | $520.3M | $629.0M | $693.1M | ||
| Selling, General & Administrative | $122.4M | $165.6M | $189.2M | $235.3M | $304.6M | $384.1M | $459.6M | $566.3M | $628.0M | $662.5M | ||
| Selling & Marketing Expenses | $81.0M | $116.8M | $128.8M | $148.9M | $190.3M | $235.0M | $288.1M | $348.7M | $381.5M | $396.7M | ||
| General & Administrative Expenses | $41.5M | $48.8M | $60.4M | $86.4M | $114.3M | $149.1M | $171.5M | $217.6M | $246.5M | $265.7M | ||
| Promotion & Advertising | $-200.0K | $-200.0K | $-400.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $71.2M | -- | -- | $-76.4M | $-115.9M | -- | -- | $351.9M | $393.7M | $437.4M | ||
| Depreciation & Amortization | $-3.1M | $-4.9M | $-5.9M | $-6.4M | $-9.0M | $-9.0M | $7.0M | $6.0M | $6.0M | -- | ||
| Depreciation & Amortization | $-3.1M | $-4.9M | $-5.9M | $-6.4M | $-9.0M | $-9.0M | $7.0M | $6.0M | $6.0M | -- | ||
| Amortization | $-7.1M | $-10.0M | $-24.4M | $-25.4M | $-31.0M | $-41.0M | $465.9M | $462.0M | $458.0M | $456.0M | ||
| Securities Amortization | $71.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-2.2M | $-2.9M | $-4.0M | $-2.7M | $-3.4M | $-4.1M | $-4.1M | $-4.9M | $-10.1M | $-4.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $78.6M | $202.4M | $157.9M | $222.9M | $286.2M | $377.8M | $505.5M | $459.1M | $429.3M | $691.4M | ||
| EBITDA | $89.9M | $219.7M | $198.1M | $268.7M | $357.5M | $407.2M | $577.3M | $572.5M | $650.5M | $934.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $94.4M | -- | -- | $-1.3M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $4.6M | $-94.4M | $8.4M | $15.4M | $25.2M | $15.9M | $-14.7M | $45.9M | $133.7M | $208.0M | ||
| Gain on Sale of Securities | $-1.8M | $-1.0M | $1.2M | $-2.1M | $-708.0K | $2.3M | $-714.0K | $591.0K | $124.0K | $-3.3M | ||
| Other Income/Expense | $-28.0K | $-1.7M | $-7.8M | $-15.8M | $-27.5M | $-16.2M | $-7.9M | $4.1M | $-158.7M | $-227.9M | ||
| Other Special Charges | $28.0K | $1.7M | $7.8M | $15.8M | $27.5M | $16.2M | $6.8M | $50.0M | $158.7M | $227.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $110.5M | $-201.4K | $-278.2M | $-278.2M | -- | -- | -- | -- | ||
| Special Income Charges | $500.0K | $-94.4M | $-110.5M | $201.4K | $278.2M | $278.2M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-500.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $78.6M | $204.0M | $165.8M | $238.6M | $312.4M | $377.8M | $512.3M | $509.1M | $588.0M | $919.4M | ||
| Pre-Tax Income | $78.6M | $109.6M | $165.8M | $238.6M | $313.7M | $394.0M | $512.3M | $509.1M | $588.0M | $919.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $24.2M | $40.8M | $14.6M | $8.8M | $12.6M | $14.0M | $84.9M | $21.4M | $62.3M | $205.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $54.5M | $68.8M | $151.2M | $229.8M | $301.1M | $380.0M | $427.4M | $487.7M | $525.7M | $714.1M | ||
| Net Income (Continuing Operations) | $54.5M | $68.8M | $151.2M | $229.8M | $301.1M | $380.0M | $427.4M | $487.7M | $525.7M | $714.1M | ||
| Net Income (Discontinued Operations) | $54.5M | $68.8M | $151.2M | $229.8M | $301.1M | $380.0M | $427.4M | $487.7M | $525.7M | $714.1M | ||
| Net Income (Common Stockholders) | $54.5M | $68.8M | $151.2M | $229.8M | $301.1M | $380.0M | $427.4M | $487.7M | $525.7M | $714.1M | ||
| Normalized Income | -- | -- | -- | $187.4M | $-1.2B | $-1.1B | -- | -- | -- | $910.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-330.6M | $-436.1M | $-532.6M | $-639.3M | $-817.9M | $-1.1B | $1.3B | $1.7B | $1.9B | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $132.0M | $135.7M | $140.3M | $144.2M | $147.8M | $150.7M | $153.3M | $155.4M | $160.5M | $161.9M | ||
| Average Shares Outstanding (Diluted) | $145.0M | $147.6M | $153.7M | $156.1M | $158.3M | $160.7M | $162.3M | $162.4M | $163.5M | $165.2M | ||
| Shares Outstanding | $134.2M | $138.7M | $142.4M | $146.4M | $149.3M | $152.2M | $154.4M | $159.8M | $163.4M | $162.7M | ||
| Basic EPS | $0.41 | $0.51 | $1.08 | $1.59 | $2.04 | $2.52 | $2.79 | $3.14 | $3.27 | $4.41 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.79 | $3.14 | $3.27 | $4.41 | ||
| Diluted EPS | $0.38 | $0.47 | $0.98 | $1.47 | $1.9 | $2.36 | $2.63 | $3 | $3.22 | $4.32 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.63 | $3 | $3.22 | $4.32 | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | $-16.4M | $-22.0M | $-21.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $41.5M | $48.8M | $60.4M | $86.4M | $114.3M | $149.1M | $171.5M | $217.6M | $246.5M | $265.7M | ||
| Other Impairment Of Capital Assets | $-2.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-72.0K | $-13.0K | $-72.0K | $-75.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $41.5M | $48.8M | $60.4M | $86.4M | $114.3M | $149.1M | -- | -- | -- | -- | ||
| Selling Expense | $81.0M | $116.8M | $128.8M | $148.9M | $190.3M | $235.0M | -- | -- | -- | -- | ||
| Write Down | -- | $94.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $110.5M | $-201.4K | $-278.2M | $-278.2M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VEEV | $291.20 | +2.2% | 1.28M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Veeva Systems Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW