VET
Vermilion Energy Inc. Common (Canada)
$7.47
+$0.06(+0.81%)
46
Overall
80
Value
10
Tech
50
Quality
Market Cap
$1.12B
Volume
910.38K
52W Range
$5.14 - $10.85
Target Price
$9.74
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $939.6M | $882.8M | $1.1B | $1.7B | $1.9B | $1.2B | $2.2B | $3.5B | $2.4B | $2.0B | ||
| Total Revenue | $939.6M | $882.8M | $1.1B | $1.7B | $1.9B | $1.2B | $2.2B | $3.7B | $2.4B | $2.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $524.7M | $582.3M | $566.2M | $761.2M | $1.1B | $814.9M | $904.9M | $1.1B | $889.6M | $177.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $414.9M | $300.5M | $532.7M | $916.9M | $851.0M | $432.5M | $1.3B | $2.6B | $1.5B | $1.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $420.3M | $408.5M | $428.6M | $552.8M | $668.4M | $624.0M | $628.2M | $728.2M | $1.8B | $1.6B | ||
| Selling, General & Administrative | $170.5M | $161.6M | $159.4M | $164.6M | $195.7M | $171.5M | $171.6M | $136.6M | $169.6M | $129.4M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $78.9M | $88.9M | -- | ||
| General & Administrative Expenses | $170.5M | $161.6M | $159.4M | $164.6M | $195.7M | $171.5M | $171.6M | $57.7M | $80.7M | $129.4M | ||
| Salaries & Wages | $75.2M | $69.2M | $61.6M | $60.7M | $64.2M | $42.9M | $41.6M | $44.4M | $42.8M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $683.2M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $683.2M | ||
| Other Operating Expenses | $249.8M | $247.0M | $269.2M | $388.2M | $472.7M | $452.6M | $456.6M | $750.4M | $1.6B | $772.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-5.4M | $-108.0M | $104.0M | $364.1M | $182.6M | $-191.5M | $693.8M | $1.9B | $-318.8M | $310.8M | ||
| EBITDA | $304.7M | $361.7M | $673.5M | $1.0B | $897.7M | $-1.2B | $2.0B | -- | $59.0M | $751.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $59.9M | $57.0M | $57.3M | $72.8M | $81.4M | $75.1M | $73.1M | $82.9M | $85.2M | $74.5M | ||
| Net Non-Operating Interest Income/Expense | $59.9M | $57.0M | $57.3M | $72.8M | $81.4M | $75.1M | $73.1M | $-82.9M | $-85.2M | $-74.5M | ||
| Gain on Sale of Securities | $94.3M | $-69.4M | $77.7M | $-64.9M | $79.1M | $68.3M | $-580.1M | $134.9M | $-422.0M | $-158.3M | ||
| Other Income/Expense | $-148.6M | $-58.2M | $77.8M | $63.4M | $39.9M | $-1.6B | $761.2M | $268.9M | $334.9M | $158.3M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $11.1M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-22.0M | -- | $-128.2M | -- | -- | $-17.2M | -- | -- | -- | ||
| Special Income Charges | $274.6M | $-7.2M | -- | $-128.2M | $46.1M | $1.7B | $-1.3B | $192.1M | -- | -- | ||
| Impairment of Capital Assets | $274.6M | $14.8M | -- | -- | $46.1M | $1.7B | $-1.3B | $-192.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-154.1M | $-166.3M | $181.8M | $427.5M | $222.5M | $-1.8B | $1.5B | -- | $-653.6M | $68.0M | ||
| Pre-Tax Income | $-213.9M | $-223.2M | $124.5M | $354.7M | $141.1M | $-1.9B | $1.4B | $2.1B | $-738.9M | $-6.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.4M | $-63.2M | $62.2M | $83.0M | $108.3M | $-360.0M | $233.2M | $738.0M | $339.7M | $40.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-217.3M | $-160.1M | $62.3M | $271.6M | $32.8M | $-1.5B | $1.1B | $1.3B | $-1.1B | $-46.7M | ||
| Net Income (Continuing Operations) | $-217.3M | $-160.1M | $62.3M | $271.6M | $32.8M | $-1.5B | $1.1B | $1.3B | $-1.1B | $-46.7M | ||
| Net Income (Discontinued Operations) | $-217.3M | $-160.1M | $62.3M | $271.6M | $32.8M | $-1.5B | $1.1B | $1.3B | $-1.1B | $-46.7M | ||
| Net Income (Common Stockholders) | $-217.3M | $-160.1M | $62.3M | $271.6M | $32.8M | $-1.5B | $1.1B | $1.3B | $-1.1B | $-46.7M | ||
| Normalized Income | $392.0M | $-278.9M | $91.5M | $132.5M | $195.8M | $1.1B | $-1.6B | -- | $-630.2M | $-6.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-945.0M | $-990.8M | $-994.8M | $-1.3B | $-1.7B | $-1.4B | $-1.5B | $1.9B | $2.7B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $109.6M | $115.7M | $120.6M | $140.6M | $154.7M | $157.9M | $161.2M | $163.5M | $163.7M | $158.1M | ||
| Average Shares Outstanding (Diluted) | $109.6M | $115.7M | $122.4M | $142.3M | $156.1M | $157.9M | $164.8M | $168.4M | $163.7M | $158.1M | ||
| Shares Outstanding | $111.2M | $118.0M | $121.9M | $152.7M | $156.3M | $158.6M | $162.3M | $161.9M | $153.8M | $153.8M | ||
| Basic EPS | $-1.98 | $-1.38 | $0.52 | $1.93 | $0.21 | $-9.61 | $7.13 | $8.03 | $-1.45 | $-0.30 | ||
| Basic EPS (Continuing Operations) | $-1.98 | $-1.38 | $0.52 | $1.93 | $0.21 | $-9.61 | $7.13 | $8.03 | $-1.45 | $-0.30 | ||
| Diluted EPS | $-1.98 | $-1.38 | $0.51 | $1.91 | $0.21 | $-9.61 | $6.97 | $7.8 | $-1.45 | $-0.30 | ||
| Diluted EPS (Continuing Operations) | $-1.98 | $-1.38 | $0.51 | $1.91 | $0.21 | $-9.61 | $6.97 | $7.8 | $-1.45 | $-0.30 | ||
| Dividend Per Share | $2.58 | $2.58 | $2.58 | $2.72 | $2.76 | $0.58 | -- | $0.28 | $0.40 | $0.48 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $87.1M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | -- | $84.6M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $244.8M | $177.0M | $177.9M | ||
| Other Gand A | $170.5M | $161.6M | $159.4M | $164.6M | $195.7M | $171.5M | $171.6M | $57.7M | $80.7M | $129.4M | ||
| Write Off | $274.6M | $14.8M | -- | -- | $46.1M | $1.7B | $-1.3B | -- | -- | -- | ||
| Restruct | -- | $-22.0M | -- | $-128.2M | -- | -- | $-17.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VET | $7.47 | +0.8% | 910.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Vermilion Energy Inc. Common (Canada) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW