VRT logo

VRT

Vertiv Holdings LLC Class A

$127.55
-$6.68(-4.98%)
57
Overall
30
Value
90
Tech
52
Quality
Market Cap
$48.85B
Volume
6.37M
52W Range
$53.60 - $155.84
Target Price
$153.70
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.3B$4.4B$4.4B$5.0B$5.7B$6.9B$8.0B
Total Revenue
$4.3B$4.4B$4.4B$5.0B$5.7B$6.9B$8.0B
COST OF GOODS SOLD
Cost of Revenue
$-2.9B$-3.0B$-2.9B$3.5B$4.1B$4.5B$5.1B
GROSS PROFIT
Gross Profit
--$1.5B$1.5B$1.5B$1.6B$2.4B$2.9B
OPERATING EXPENSES
Operating Expenses
$1.0M$1.2B$1.1B$960.9M$1.2B$1.3B$1.4B
Research & Development
--$-229.4M$-228.6M$266.4M$282.0M$303.5M$352.1M
Research Expense
------$266.4M------
Selling, General & Administrative
$1.0M$1.2B$1.0B$1.1B$1.2B$1.3B$1.4B
Selling & Marketing Expenses
--$1.1B$1.0B$26.5M$20.6M$20.1M$19.4M
General & Administrative Expenses
$1.0M$146.1M$-78.6M$1.1B$1.2B$1.3B$1.4B
Promotion & Advertising
--$-30.3M$-28.3M$26.0M------
Salaries & Wages
----$128.7M$-144.3M------
Depreciation & Amortization
--$-202.9M$-203.1M$227.0M$302.4M$271.0M$277.0M
Depreciation & Amortization
--$-202.9M$-203.1M$227.0M------
Amortization
--$-145.8M$-142.8M$2.1B$1.8B$1.7B$1.5B
Other Operating Expenses
--$-49.7M$1.5M$-3.8M$-5.8M$-9.9M$-6.0M
OPERATING INCOME
Operating income
$-1.0M$206.1M$335.1M$259.9M$223.4M$872.2M$1.4B
EBITDA
$-271.0M$436.9M$98.9M$483.8M$624.2M$992.7M$1.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$310.4M$150.4M$90.6M$147.3M$180.1M$150.4M
Net Non-Operating Interest Income/Expense
--$-310.4M$-150.4M$-90.6M$-147.3M$-180.1M$-150.4M
Gain on Sale of Securities
------$600.0K------
Other Income/Expense
$-7.4M$-65.0M$317.7M$62.3M$86.5M$158.4M$451.6M
Other Special Charges
$7.4M$65.0M$-317.7M$-62.3M$90.9M$-158.4M$-451.6M
SPECIAL ITEMS
Restructring And Mn A Income
--$-20.7M$73.9M$1.4M$700.0K$28.6M$5.3M
Special Income Charges
--$20.7M$-95.6M$-10.1M$-700.0K$-28.6M$-5.3M
Impairment of Capital Assets
----$21.7M$8.7M------
PRE-TAX INCOME
EBIT
$-271.0M$206.1M$-104.2M$256.8M$314.3M$713.8M$915.8M
Pre-Tax Income
$-271.0M$-104.3M$-254.6M$166.2M$167.0M$533.7M$765.4M
INCOME TAX
Tax Provision
$1.3M$36.5M$72.7M$46.6M$90.4M$73.5M$269.6M
NET INCOME
Net Income
$5.0M$-140.8M$-327.3M$119.6M$76.6M$460.2M$495.8M
Net Income (Continuing Operations)
$5.0M$-140.8M$-327.3M$119.6M$76.6M$460.2M$495.8M
Net Income (Discontinued Operations)
$5.0M$-140.8M$-327.3M$119.6M$76.6M$460.2M$495.8M
Net Income (Common Stockholders)
$5.0M$-140.8M$-327.3M$119.6M$76.6M$460.2M$495.8M
Normalized Income
$-214.1M$-103.1M$-105.5M--------
TOTALS
Total Expenses
$-2.9B$-1.7B$-1.8B$4.4B$5.2B$5.8B$6.4B
SHARE & EPS DATA
Average Shares Outstanding
$86.3M$86.3M$307.1M$355.5M$376.7M$380.1M$376.4M
Average Shares Outstanding (Diluted)
$41.9M$43.9M$345.1M$360.1M$378.2M$386.2M$386.3M
Shares Outstanding
$86.3M$328.4M$351.4M$376.0M$377.6M$382.0M$380.8M
Basic EPS
----$0.23$0.34$0.20$1.21$1.32
Basic EPS (Continuing Operations)
------$0.34$0.20$1.21$1.32
Diluted EPS
$0.12$0.10$-0.60$0.33$-0.04$1.19$1.28
Diluted EPS (Continuing Operations)
------$0.33$-0.04$1.19$1.28
Dividend Per Share
------$0.01--$0.10--
OTHER METRICS
Earnings from equity interest
----$3.3M$-3.8M------
Earnings From Equity Interest Net Of Tax
----$3.3M$-3.8M------
Other Gand A
$1.0M$146.1M$-78.6M$1.1B$1.2B$1.3B$1.4B
Rent And Landing Fees
$1.0M$7.7M----------
Selling Expense
--$1.1B$1.0B--------
Restruct
--$-20.7M$73.9M$1.4M$700.0K$28.6M$5.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2VRT$127.55-5.0%6.37M
3
4
5
6

Get Vertiv Holdings LLC Class A Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.