VTOL
Bristow Group Inc.
$42.65
+$1.95(+4.79%)
78
Overall
80
Value
91
Tech
65
Quality
Market Cap
$1.05B
Volume
292.47K
52W Range
$25.11 - $42.06
Target Price
$44.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2021 Mar | 2022 Mar | 2023 Jun | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $226.1M | $1.2B | $1.2B | $319.4M | $1.3B | $1.4B | ||
| Total Revenue | $226.1M | $1.2B | $1.2B | $319.4M | $1.3B | $1.4B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | -- | $960.0M | $993.4M | $248.3M | $1.0B | -- | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $226.1M | $218.0M | $191.8M | $71.0M | $260.2M | $1.4B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $154.5M | $266.2M | $159.1M | $63.6M | $205.1M | $822.2M | ||
| Selling, General & Administrative | $38.3M | $153.3M | $159.7M | $44.6M | $181.7M | $200.5M | ||
| Selling & Marketing Expenses | -- | -- | $621.0K | -- | -- | -- | ||
| General & Administrative Expenses | $38.3M | $153.3M | $159.1M | $44.6M | $181.7M | $200.5M | ||
| Salaries & Wages | $3.6M | $-2.9M | $-1.8M | -- | -- | $340.6M | ||
| Depreciation & Amortization | $37.6M | $70.1M | $75.0M | $18.3M | $70.6M | $68.3M | ||
| Depreciation & Amortization | $37.6M | $70.1M | $75.0M | $18.3M | $70.6M | $68.3M | ||
| Amortization | $1.1M | $28.1M | $20.5M | $39.0K | $23.6M | $34.0M | ||
| Other Operating Expenses | $154.5M | $41.3M | $-9.6M | -- | -- | $212.9M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-3.3M | $21.9M | $947.3M | $7.4M | $1.0B | $593.3M | ||
| EBITDA | $47.9M | $100.8M | $133.4M | $-6.0M | $148.3M | $229.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $13.9M | $51.3M | $41.5M | $9.9M | $41.4M | $37.6M | ||
| Interest Income Operating | -- | $1.3M | $161.0K | $1.5M | $8.6M | $8.9M | ||
| Intinc | $3.5M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-10.4M | $-51.3M | $41.4M | $-9.9M | $32.8M | $-37.6M | ||
| Gain on Sale of Securities | $-569.0K | $15.4M | -- | -- | -- | -- | ||
| Other Income/Expense | $-496.0K | $-86.4M | $4.2M | $14.9M | $-4.3M | $-1.2M | ||
| Other Special Charges | $-41.0K | $-1.9M | $38.4M | $-13.0M | $-9.9M | $-1.9M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $-5.0M | $25.8M | $3.1M | -- | -- | -- | ||
| Special Income Charges | $2.4M | $-117.0M | $-27.9M | -- | $-86.0K | -- | ||
| Impairment of Capital Assets | $2.6M | $91.3M | $24.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $9.1M | $-5.8M | $37.1M | $-6.0M | $59.4M | $139.6M | ||
| Pre-Tax Income | $-14.7M | $-56.6M | $-4.4M | $-15.8M | $18.0M | $102.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-731.0K | $-355.0K | $11.3M | $-14.2M | $24.9M | $7.2M | ||
| NET INCOME | ||||||||
| Net Income | $-3.6M | $-56.1M | $-15.8M | $-1.6M | $-6.8M | $94.8M | ||
| Net Income (Continuing Operations) | $-4.1M | $-56.7M | $-15.7M | $-1.6M | $-6.9M | $94.9M | ||
| Net Income (Discontinued Operations) | $-3.6M | $-56.1M | $-15.8M | $-1.6M | $-6.8M | $94.8M | ||
| Net Income (Common Stockholders) | $-3.6M | $76.9M | $-15.8M | $-1.6M | $-6.8M | $94.8M | ||
| Normalized Income | -- | $28.1M | $28.3M | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $154.5M | $1.2B | $1.2B | $312.0M | $1.2B | $822.2M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $21.0M | $24.6M | $28.5M | $28.1M | $28.1M | $28.5M | ||
| Average Shares Outstanding (Diluted) | $21.0M | $31.7M | $28.5M | $28.1M | $28.1M | $29.6M | ||
| Shares Outstanding | $21.3M | $29.7M | $28.3M | $28.2M | $28.3M | $28.6M | ||
| Basic EPS | $-0.17 | $3.12 | $-0.55 | $-0.06 | $-0.24 | $3.32 | ||
| Basic EPS (Continuing Operations) | $-0.17 | $3.12 | $-0.55 | $-0.06 | $-0.24 | $3.32 | ||
| Diluted EPS | $-0.17 | $2.32 | $-0.55 | $-0.06 | $-0.24 | $3.21 | ||
| Diluted EPS (Continuing Operations) | $-0.17 | $2.32 | $-0.55 | $-0.06 | $-0.24 | $3.21 | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | $42.8M | $3.2M | $677.0K | $2.2M | -- | ||
| Commission Expenses | -- | -- | $621.0K | -- | -- | -- | ||
| Earnings from equity interest | -- | $383.0K | $-1.7M | $1.3M | $7.2M | $4.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | $383.0K | $-1.7M | $1.3M | $7.2M | $4.1M | ||
| Gain On Sale Of Business | -- | -- | $-2.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.7M | $-8.2M | $1.3M | $-3.2M | $1.1M | $-1.0M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | $24.9M | ||
| Interest Expense Operating | -- | $-32.3M | $-32.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $-1.6M | -- | -- | -- | -- | ||
| Minority Interests | $488.0K | $191.0K | $-78.0K | $-1.6M | $140.0K | $-73.0K | ||
| Other Gand A | $38.3M | $153.3M | $159.1M | $44.6M | $181.7M | $200.5M | ||
| Other Impairment Of Capital Assets | $2.6M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $-1.9M | $-32.0K | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $86.0K | -- | ||
| Restruct | $-5.0M | $25.8M | $3.1M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VTOL | $42.65 | +4.8% | 292.47K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |