Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

W Stock Forecast, Price Targets, Chart, Dividends & Analysis

Wayfair Inc. Class A logo

Wayfair Inc. Class A

Sector: Consumer Cyclical   

Industry: Specialty Retail

48.78
 
USD
  
0.70
  
(1.46%)
Previous close: 48.08  Open: 48.14  Bid: 48.65  Ask: 49.0
52 week range    
37.35   
   76.18
Mkt Cap: 5,677 M  Avg Vol (90 Days): 4,807,665
Peers   
NILE / 
CONN / 
PRTY / 
Last updated: Wednesday 4th December 2024

Stock Rankings

44
MarketXLS Rank
40
Value
53
Technical
39
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BOOT

4 B29.21147.53

CONN

0 B00.0975

NILE

PRTY

0.3742
Financials

W Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock2 M
Amortization of intangibles980000.0900000.0-900000.0-1 M-51 M800000.02 M1000000.01000000.01000000.0
Basic EPS from continuing operations-10.681.93-1.26-12.54-6.47
Basic EPS total-10.681.93-1.26-12.54-6.47
Basic weighted shares outstanding51 M84 M85 M87 M89 M92 M96 M104 M106 M114 M
Cost of sales-1,008 M-1,709 M-2,573 M-3,602 M-5,192 M6,980 M10,033 M9,813 M8,802 M8,336 M
Depreciation-21 M-32 M-56 M-87 M-124 M192 M286 M322 M371 M417 M
Depreciation unreconciled980000.0900000.0-55 M-86 M-123 M
DepreciationAndAmortization980000.0900000.0-55 M-86 M-123 M192 M286 M322 M371 M417 M
Diluted EPS total-2.97-0.92-2.29-2.81-5.63-10.681.86-1.26-12.54-6.47
Diluted normalized net income/share1.86-1.26-12.54-6.47
Diluted weighted shares outstanding50 M85 M85 M87 M90 M99 M104 M106 M114 M
GainOnSaleOfBusiness3 M
GainOnSaleOfSecurity1000000.0
GeneralAndAdministrativeExpense-11 M-16 M-34 M-54 M-65 M
Gross operating profit311 M541 M808 M1,119 M1,587 M2,147 M4,112 M3,895 M3,416 M3,667 M
Income before tax-148 M-77 M-194 M-244 M-502 M-982 M205 M-130 M-1,319 M-729 M
Income restructuring and M&A31 M65 M
Income taxes175000.095000.0608000.0486000.02 M3 M20 M1000000.012 M9 M
Interest income350000.01 M694000.0-9 M-29 M-55 M-146 M-32 M-27 M-17 M
InterestExpenseNonOperating-1 M-7 M-12 M146 M32 M27 M17 M
MiscOtherSpecialCharges-489000.03 M2 M758000.0-204000.03 M-9 M-4 M92 M101 M
Net income from total operations-148 M-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M
NetIncomeCommonStockholders-150 M-78 M-194 M-245 M-504 M2,978 M185 M-131 M-1,331 M-738 M
NetIncomeContinuousOperations-148 M-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M
NetNonOperatingInterestIncomeExpense350000.01 M694000.0-9 M-29 M-55 M-146 M-32 M-27 M-17 M
Operating income-148 M-82 M-196 M-235 M-473 M-930 M360 M-94 M-1,384 M-813 M
Operating income before depreciation (EBITDA)-126 M-45 M-140 M-158 M-368 M-727 M637 M224 M-921 M-295 M
OperatingExpense-459 M-622 M-1,004 M-1,354 M-2,060 M3,077 M3,752 M3,989 M4,800 M4,480 M
Other income net489000.0-3 M-2 M-758000.0204000.0-3 M9 M16 M-53 M22 M
OtherGandA-11 M-16 M-34 M-54 M-65 M
OtherImpairmentOfCapitalAssets12 M39 M14 M
OtherOperatingExpenses187 M238 M595 M804 M1,286 M-1,981 M-2,340 M-2,599 M-3,257 M-3,004 M
OtherunderPreferredStockDividend2 M
PreferredStockDividends2 M
PromotionAndAdvertising191 M278 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M
RentAndLandingFees-11 M-16 M-34 M-45 M-67 M
RestructringAndMnAIncome31 M65 M
Revenue per share980000.0900000.0-900000.0-1 M-51 M800000.02 M1000000.0116 M131 M
SalariesAndWages-55 M-33 M-52 M-73 M-136 M241 M297 M374 M527 M623 M
Selling Gen & administrative expense271 M384 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M
SellingAndMarketingExpense271 M384 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M
SellingExpense80 M106 M178 M
Special income/charges-31 M-65 M
Total Income available for interest expense (EBIT)-148 M-77 M-195 M-251 M-514 M-982 M351 M-98 M-1,292 M-712 M
Total common shares outstanding83 M84 M86 M89 M91 M94 M104 M105 M111 M120 M
Total net income-148 M-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M
Total ordinary shares98 M98 M98 M98 M98 M98 M98 M98 M98 M98 M
Total revenues1,319 M2,250 M3,380 M4,721 M6,779 M9,127 M14,145 M13,708 M12,218 M12,003 M
TotalExpenses-1,467 M-2,331 M-3,577 M-4,956 M-7,252 M10,057 M13,785 M13,802 M13,602 M12,737 M
TotalRevenue1,319 M2,250 M3,380 M4,721 M6,779 M9,127 M14,145 M13,708 M12,218 M12,003 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University