Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

W Stock Forecast, Price Targets, Chart, Dividends & Analysis

Wayfair Inc. Class A logo

Wayfair Inc. Class A

Sector: Consumer Cyclical   

Industry: Specialty Retail

47.10
 
USD
  
-0.86
  
(-1.79%)
Previous close: 47.96  Open: 46.55  Bid: 48.0  Ask: 48.33
52 week range    
20.41   
   58.42
Mkt Cap: 6,185 M  Avg Vol (90 Days): 6,310,553
Last updated: Friday 13th June 2025

Stock Rankings

56
MarketXLS Rank
40
Value
83
Technical
47
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

W Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles900000.0-900000.0-1 M-51 M800000.02 M1000000.0
Basic EPS from continuing operations-10.681.93-1.26-12.54-6.47-4.01
Basic EPS total-10.681.93-1.26-12.54-6.47-4.01
Basic weighted shares outstanding84 M85 M87 M89 M92 M96 M104 M106 M114 M123 M
Cost of sales-1,709 M-2,573 M-3,602 M-5,192 M6,980 M10,033 M9,813 M8,802 M8,336 M8,277 M
Depreciation-32 M-56 M-87 M-124 M192 M286 M322 M
Depreciation unreconciled900000.0-55 M-86 M-123 M
DepreciationAndAmortization900000.0-55 M-86 M-123 M192 M286 M322 M371 M417 M387 M
Diluted EPS total-0.92-2.29-2.81-5.63-10.681.86-1.26-12.54-6.47-4.01
Diluted normalized net income/share1.86-1.26-12.54-6.47-4.01
Diluted weighted shares outstanding85 M85 M87 M90 M99 M104 M106 M114 M123 M
GainOnSaleOfBusiness3 M
GainOnSaleOfSecurity1000000.0
GeneralAndAdministrativeExpense-16 M-34 M-54 M-65 M
Gross operating profit541 M808 M1,119 M1,587 M2,147 M4,112 M3,895 M3,416 M3,667 M3,574 M
Income before tax-77 M-194 M-244 M-502 M-982 M205 M-130 M-1,319 M-729 M-482 M
Income restructuring and M&A31 M65 M79 M
Income taxes95000.0608000.0486000.02 M3 M20 M1000000.012 M9 M10 M
Interest income1 M694000.0-9 M-29 M-55 M-146 M-32 M-27 M-17 M-29 M
InterestExpenseNonOperating-1 M-7 M-12 M146 M32 M27 M17 M
MiscOtherSpecialCharges3 M2 M758000.0-204000.03 M-9 M-4 M92 M101 M8 M
Net income from total operations-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M-492 M
NetIncomeCommonStockholders-78 M-194 M-245 M-504 M2,978 M185 M-131 M-1,331 M-738 M-492 M
NetIncomeContinuousOperations-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M-492 M
NetNonOperatingInterestIncomeExpense1 M694000.0-9 M-29 M-55 M-146 M-32 M-27 M-17 M-29 M
Operating income-82 M-196 M-235 M-473 M-930 M360 M-94 M-1,384 M-813 M-461 M
Operating income before depreciation (EBITDA)-45 M-140 M-158 M-368 M-727 M637 M224 M-913 M-304 M-86 M
OperatingExpense-622 M-1,004 M-1,354 M-2,060 M3,077 M3,752 M3,989 M4,800 M4,480 M4,035 M
Other income net-3 M-2 M-758000.0204000.0-3 M9 M16 M22 M-87 M29 M
OtherGandA-16 M-34 M-54 M-65 M
OtherImpairmentOfCapitalAssets12 M39 M14 M37 M
OtherOperatingExpenses238 M595 M804 M1,286 M-1,981 M-2,340 M-2,599 M
PromotionAndAdvertising278 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M1,472 M
RentAndLandingFees-16 M-34 M-45 M-67 M
RestructringAndMnAIncome31 M65 M79 M
Revenue per share900000.0-900000.0-1 M-51 M800000.02 M1000000.0116 M131 M141 M
SalariesAndWages-33 M-52 M-73 M-136 M241 M297 M374 M
Selling Gen & administrative expense384 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M1,472 M
SellingAndMarketingExpense384 M409 M550 M774 M1,096 M1,412 M1,378 M1,473 M1,397 M1,472 M
SellingExpense106 M178 M
Special income/charges-31 M-65 M-79 M
Total Income available for interest expense (EBIT)-77 M-195 M-251 M-514 M-982 M351 M-98 M-1,292 M-729 M-482 M
Total common shares outstanding84 M86 M89 M91 M94 M104 M105 M111 M120 M127 M
Total net income-78 M-194 M-245 M-504 M-985 M185 M-131 M-1,331 M-738 M-492 M
Total ordinary shares104 M104 M104 M104 M104 M104 M104 M104 M104 M104 M
Total revenues2,250 M3,380 M4,721 M6,779 M9,127 M14,145 M13,708 M12,218 M12,003 M11,851 M
TotalExpenses-2,331 M-3,577 M-4,956 M-7,252 M10,057 M13,785 M13,802 M13,602 M12,816 M12,312 M
TotalRevenue2,250 M3,380 M4,721 M6,779 M9,127 M14,145 M13,708 M12,218 M12,003 M11,851 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader