WAB
Westinghouse Air Brake Technologies Corporation
$193.50
-$1.68(-0.86%)
54
Overall
75
Value
18
Tech
71
Quality
Market Cap
$33.39B
Volume
877.41K
52W Range
$151.81 - $216.10
Target Price
$222.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.3B | $2.9B | $3.9B | $4.4B | $8.2B | $7.6B | $7.8B | $8.4B | $9.7B | $10.4B | ||
| Total Revenue | $3.3B | $2.9B | $3.9B | $4.2B | $6.9B | $7.6B | $7.8B | $8.4B | $9.7B | $10.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.3B | $2.0B | $2.8B | $3.0B | $5.1B | $5.4B | $5.5B | $5.8B | $6.7B | $7.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $924.2M | $1.1B | $1.2B | $2.3B | $2.1B | $2.4B | $2.5B | $2.9B | $3.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $440.2M | $465.9M | $644.2M | $760.5M | $1.6B | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | ||
| Research & Development | $71.2M | $71.4M | $95.2M | $87.5M | $209.9M | $162.0M | $176.0M | $209.0M | $218.0M | $206.0M | ||
| Research Expense | $71.2M | $71.4M | $95.2M | $87.5M | $209.9M | $162.0M | $176.0M | $209.0M | $218.0M | $206.0M | ||
| Selling, General & Administrative | $347.4M | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | $1.0B | $1.0B | $1.1B | $1.2B | ||
| Selling & Marketing Expenses | $347.4M | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-20.2M | $-27.2M | $-34.6M | $-40.1M | $-55.6M | $-58.2M | $1.0B | $1.0B | $1.1B | $1.2B | ||
| Salaries & Wages | $-26.0M | $-20.8M | $-21.3M | $-25.3M | $-50.0M | $-20.0M | -- | $49.0M | $59.0M | $85.0M | ||
| Depreciation & Amortization | $21.7M | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | ||
| Depreciation & Amortization | $21.7M | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | ||
| Amortization | $21.7M | $22.7M | $36.5M | $39.8M | $238.4M | $282.0M | $287.0M | $291.0M | $321.0M | $303.0M | ||
| Other Operating Expenses | $-440.2M | $-465.9M | $-644.2M | $-760.5M | $-54.4M | $-57.0M | $59.0M | $60.0M | $64.0M | $71.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $607.5M | $458.3M | $421.1M | $473.4M | $663.1M | $745.0M | $876.0M | $1.0B | $1.3B | $1.6B | ||
| EBITDA | $630.7M | $452.4M | $380.0M | $395.1M | $572.9M | $1.1B | $1.4B | $1.5B | $1.6B | $1.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $199.0M | $177.0M | $186.0M | $218.0M | -- | ||
| Intinc | $-5.3M | $-3.0M | $8.9M | $6.4M | $2.8M | $11.0M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-5.3M | $-3.0M | $8.9M | $6.4M | $2.8M | $11.0M | $-177.0M | $-186.0M | $-218.0M | -- | ||
| Other Income/Expense | $-4.7B | $-4.2B | $-4.0B | $-8.2B | $-9.1B | $-542.0M | $-38.0M | $29.0M | $-44.0M | $-2.0M | ||
| Other Special Charges | $35.4M | $28.9M | $50.4M | $199.7M | $410.6M | $532.0M | $38.0M | $29.0M | $44.0M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-453.9M | $-349.9M | $-273.3M | $-234.8M | $-277.2M | -- | -- | $46.0M | $49.0M | $28.0M | ||
| Special Income Charges | $453.9M | $349.9M | $273.3M | $234.8M | $277.2M | $6.0M | -- | $-46.0M | $-45.0M | $-22.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $566.0M | $382.6M | $276.7M | $285.8M | $253.7M | $756.0M | $914.0M | $1.0B | $1.1B | $1.4B | ||
| Pre-Tax Income | $585.4M | $412.8M | $352.1M | $367.6M | $446.8M | $557.0M | $737.0M | $854.0M | $1.1B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $186.7M | $99.4M | $89.8M | $75.9M | $120.3M | $145.0M | $172.0M | $213.0M | $267.0M | $343.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $398.6M | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $633.0M | $815.0M | $1.1B | ||
| Net Income (Continuing Operations) | $398.6M | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $641.0M | $825.0M | $1.1B | ||
| Net Income (Discontinued Operations) | $398.6M | $313.4M | $262.3M | $294.9M | $326.7M | $414.0M | $558.0M | $633.0M | $815.0M | $1.1B | ||
| Net Income (Common Stockholders) | $398.6M | $304.9M | $262.3M | $294.9M | $326.7M | $413.0M | $558.0M | $633.0M | $815.0M | $1.1B | ||
| Normalized Income | -- | -- | -- | -- | $-8.6B | $434.0M | -- | -- | -- | $1.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.7B | $2.5B | $3.5B | $3.7B | $6.7B | $6.0B | $6.9B | $7.4B | $8.4B | $8.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $96.1M | $90.4M | $95.5M | $96.0M | $170.5M | $189.9M | $187.7M | $182.2M | $178.8M | $174.1M | ||
| Average Shares Outstanding (Diluted) | $97.0M | $91.1M | $96.1M | $96.5M | $177.3M | $190.4M | $188.1M | $182.8M | $179.5M | $174.8M | ||
| Shares Outstanding | $91.9M | $95.8M | $96.1M | $96.6M | $191.7M | $188.9M | $185.3M | $180.4M | $177.0M | $170.8M | ||
| Basic EPS | $4.14 | $3.37 | $2.74 | $3.06 | $1.91 | $2.18 | $2.96 | $3.46 | $4.54 | $6.05 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.96 | $3.46 | $4.54 | $6.05 | ||
| Diluted EPS | $4.1 | $3.34 | $2.72 | $3.05 | $1.84 | $2.17 | $2.96 | $3.46 | $4.53 | $6.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.96 | $3.46 | $4.53 | $6.04 | ||
| Dividend Per Share | -- | -- | -- | $0.48 | $0.48 | -- | -- | $0.60 | $0.68 | $0.80 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | $409.0K | $2.6M | $1.9M | $8.1M | $10.0M | $20.0M | $17.0M | $25.0M | $8.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | $409.0K | $2.6M | $1.9M | $8.1M | $10.0M | $20.0M | $17.0M | $25.0M | $8.0M | ||
| Interest Expense Operating | $-19.4M | $-30.2M | $-75.3M | $-81.8M | $-193.1M | $-174.0M | $-164.0M | $-179.0M | $-210.0M | $-181.0M | ||
| Minority Interests | -- | $-8.5M | $-29.0K | $3.2M | $200.0K | $2.0M | $-7.0M | $-8.0M | $-10.0M | $-11.0M | ||
| Net Operating Interest Income Expense | $-16.9M | $-42.6M | $-77.9M | $-112.2M | $-219.1M | $-199.0M | -- | -- | -- | -- | ||
| Other Gand A | $-20.2M | $-27.2M | $-34.6M | $-40.1M | $-55.6M | $-58.2M | $1.0B | $1.0B | $1.1B | $1.2B | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $-400.0K | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $-400.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-20.2M | $-27.2M | $-34.6M | $-40.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $347.4M | $371.8M | $512.6M | $633.2M | $1.2B | $948.0M | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | $-6.0M | -- | -- | $-4.0M | $-6.0M | ||
| Restruct | $-453.9M | $-349.9M | $-273.3M | $-234.8M | $-277.2M | -- | -- | $46.0M | $49.0M | $28.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WAB | $193.50 | -0.9% | 877.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Westinghouse Air Brake Technologies Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW