WB
Weibo Corporation
$12.28
-$0.25(-2.00%)
56
Overall
80
Value
33
Tech
--
Quality
Market Cap
$3.08B
Volume
1.04M
52W Range
$7.10 - $12.92
Target Price
$11.46
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $283.1M | $513.1M | $933.9M | $1.7B | $1.8B | $1.7B | $2.3B | $40.5M | $1.8B | $1.8B | ||
| Total Revenue | $477.9M | $655.8M | $1.2B | $1.7B | $1.8B | $1.7B | $2.3B | $1.6B | $1.8B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-142.0M | $-171.2M | $-231.3M | $-277.6M | $-328.8M | $-302.2M | $-403.8M | $400.6M | $374.3M | $369.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $141.2M | $341.9M | $-231.3M | $-277.6M | $-328.8M | $-302.2M | $-403.8M | $-400.6M | $1.4B | $1.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $298.4M | $343.6M | $511.2M | $821.1M | $840.5M | $881.0M | $1.2B | $1.0B | $912.6M | $890.8M | ||
| Research & Development | $143.4M | $154.1M | $193.4M | $249.9M | $284.4M | $324.1M | $430.7M | $415.2M | $333.6M | $308.7M | ||
| Research Expense | $143.4M | $154.1M | $193.4M | $249.9M | $284.4M | $324.1M | $430.7M | $415.2M | -- | -- | ||
| Selling, General & Administrative | $155.0M | $189.5M | $317.9M | $571.2M | $556.1M | $556.8M | $725.2M | $601.0M | $579.0M | $582.1M | ||
| Selling & Marketing Expenses | $126.1M | $148.3M | $275.5M | $527.4M | $465.3M | $455.6M | $591.7M | $548.2M | $461.4M | $480.8M | ||
| General & Administrative Expenses | $28.9M | $41.2M | $42.3M | $43.8M | $90.7M | $101.2M | $133.5M | $52.8M | $117.6M | $101.3M | ||
| Salaries & Wages | $-26.4M | $-36.9M | $-48.0M | $-41.0M | $-61.3M | $-67.1M | $-88.0M | $-111.7M | -- | -- | ||
| Depreciation & Amortization | $-19.5M | $-13.3M | $-14.7M | $-18.5M | $-22.4M | $-26.5M | -- | $-33.2M | -- | -- | ||
| Depreciation & Amortization | $-19.5M | $-13.3M | $-14.7M | $-18.5M | $-22.4M | $-26.5M | -- | $-33.2M | -- | -- | ||
| Amortization | $-1.5M | $-700.0K | $-600.0K | $-1.3M | $-3.4M | $-5.7M | $-22.2M | $-21.5M | -- | -- | ||
| Other Operating Expenses | $368.0K | $-7.8M | $-5.5M | $-6.2M | $-38.6M | $-53.1M | -- | $-13.9M | $277.0K | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-157.3M | $-1.7M | $-742.5M | $-1.1B | $-1.2B | $-1.2B | $-1.6B | $-1.4B | $472.9M | $494.3M | ||
| EBITDA | $57.7M | $124.0M | $433.1M | $692.8M | $666.7M | $475.4M | $689.4M | $272.1M | $619.7M | $548.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $29.9M | $57.4M | $71.0M | $71.6M | $120.1M | $105.4M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $-72.8M | -- | -- | -- | ||
| Intinc | $6.3M | $8.8M | $13.3M | $43.8M | $85.4M | $85.8M | $77.3M | $105.4M | $118.2M | $123.3M | ||
| Net Non-Operating Interest Income/Expense | $6.3M | $8.8M | $13.3M | $43.8M | $55.5M | $28.4M | $6.3M | $33.8M | $-1.9M | $17.9M | ||
| Gain on Sale of Securities | $-7.1M | $-39.6M | $-4.7M | $-287.0K | $612.0K | $37.3M | $3.2M | $1.6M | $20.1M | $-74.6M | ||
| Other Income/Expense | $7.1M | $39.8M | $-1.1B | $-1.7B | $-1.7B | $-1.5B | $-2.2B | $-1.5B | $-6.5M | $91.6M | ||
| Other Special Charges | -- | -- | $1.2B | $1.7B | $1.8B | $1.7B | $2.3B | $1.8B | $-277.0K | $-4.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $-10.6M | $230.9M | $126.8M | -- | $-10.2M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $10.6M | -- | -- | -- | $10.2M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $36.8M | $110.0M | $417.1M | $668.8M | $632.3M | $433.3M | $621.7M | $199.7M | $597.6M | $526.1M | ||
| Pre-Tax Income | $36.8M | $110.0M | $417.1M | $668.8M | $602.4M | $375.9M | $550.7M | $128.1M | $477.5M | $420.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.6M | $4.3M | $66.7M | $96.2M | $109.6M | $61.3M | $138.8M | $30.3M | $145.3M | $110.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-160.0M | $-34.7M | $352.6M | $571.8M | $494.7M | $313.4M | $428.3M | $97.8M | $317.3M | $300.8M | ||
| Net Income (Continuing Operations) | $-160.0M | $-34.7M | $352.6M | $571.8M | $494.7M | $313.4M | $428.3M | $97.8M | $332.2M | $310.1M | ||
| Net Income (Discontinued Operations) | $-160.0M | $-34.7M | $352.6M | $571.8M | $494.7M | $313.4M | $428.3M | $97.8M | $317.3M | $300.8M | ||
| Net Income (Common Stockholders) | $-160.0M | $-34.7M | $352.6M | $571.8M | $494.7M | $313.4M | $428.3M | $85.6M | $317.3M | $300.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $351.0M | $416.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $156.5M | $172.4M | $280.0M | $543.4M | $511.7M | $578.8M | $752.0M | $1.4B | $1.3B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $208.2M | $214.7M | $220.6M | $223.8M | $225.5M | $226.9M | $228.8M | $235.2M | $235.6M | -- | ||
| Average Shares Outstanding (Diluted) | $217.9M | $222.9M | $225.4M | $232.7M | $226.4M | $227.6M | $230.2M | $236.4M | $240.0M | -- | ||
| Shares Outstanding | $212.2M | $436.2M | $445.4M | $449.7M | $452.6M | $455.4M | $473.1M | $468.4M | $157.0M | $244.3M | ||
| Basic EPS | $0.17 | $0.50 | $1.6 | $2.56 | $2.19 | $1.38 | $1.87 | $0.36 | $1.45 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $1.45 | -- | ||
| Diluted EPS | $0.16 | $0.48 | $1.56 | $2.52 | $2.18 | $1.38 | $1.86 | $0.36 | $1.43 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $1.43 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | $40.1M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $333.6M | $308.7M | ||
| Earnings from equity interest | $-6.0K | $-130.0K | $1.0M | $40.1M | $-13.2M | $10.4M | $14.2M | $-24.1M | $-13.4M | $-12.2M | ||
| Earnings From Equity Interest Net Of Tax | $-6.0K | $-130.0K | $1.0M | $40.1M | $-13.2M | $10.4M | $14.2M | $-24.1M | $-13.4M | $-12.2M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $207.4M | $35.1M | -- | -- | -- | -- | ||
| Marketing Expense | $-81.2M | $-92.2M | $-200.6M | $-428.8M | $-352.3M | $-330.9M | -- | $-310.4M | -- | -- | ||
| Minority Interests | $556.0K | $2.4M | $2.2M | $-797.0K | $1.8M | $-1.2M | $16.4M | $-12.3M | $-14.9M | $-9.3M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $374.3M | $369.5M | ||
| Other Gand A | $28.9M | $41.2M | $42.3M | $43.8M | $90.7M | $101.2M | $133.5M | $52.8M | $117.6M | $101.3M | ||
| Other Impairment Of Capital Assets | $-6.6M | $-31.6M | $-4.7M | $24.1M | $249.9M | $212.0M | $106.8M | -- | -- | -- | ||
| Other Write Off | $-697.0K | $-2.6M | $-3.9M | $-1.9M | $-14.4M | $-54.6M | -- | $-8.9M | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | $-243.6M | -- | -- | ||
| Rent And Landing Fees | $28.9M | $41.2M | $42.3M | $43.8M | $90.7M | $101.2M | $133.5M | $52.8M | -- | -- | ||
| Selling Expense | $126.1M | $148.3M | $275.5M | $527.4M | $465.3M | $455.6M | $591.7M | $548.2M | -- | -- | ||
| Write Down | -- | -- | -- | $-23.6M | $-230.9M | $-126.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WB | $12.28 | -2.0% | 1.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |