WFRD
Weatherford International plc
$73.69
+$1.14(+1.57%)
82
Overall
100
Value
100
Tech
47
Quality
Market Cap
$4.72B
Volume
1.24M
52W Range
$36.74 - $91.82
Target Price
$80.56
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $5.7B | $5.7B | $5.7B | $5.0B | $3.7B | $3.6B | $4.3B | $5.1B | $5.5B | ||
| Total Revenue | $5.5B | $5.7B | $5.7B | $5.0B | $3.7B | $3.6B | $4.3B | $5.1B | $5.5B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $7.2B | $7.5B | $4.5B | $86.0M | $2.8B | $2.7B | $3.0B | $3.4B | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $-1.7B | $-7.5B | $-4.5B | $-86.0M | $878.0M | $929.0M | $1.3B | $5.1B | $5.5B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $339.0M | $278.0M | $1.0B | $86.0M | $97.0M | $85.0M | $899.0M | $112.0M | $123.0M | ||
| Research & Development | $159.0M | $158.0M | $139.0M | -- | $97.0M | $85.0M | $90.0M | $112.0M | $123.0M | ||
| Research Expense | $159.0M | $158.0M | $139.0M | -- | $97.0M | $85.0M | $90.0M | $112.0M | $123.0M | ||
| Selling, General & Administrative | $139.0M | $130.0M | $894.0M | $86.0M | -- | -- | $30.0M | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $30.0M | -- | -- | ||
| General & Administrative Expenses | $139.0M | $130.0M | $894.0M | $86.0M | $-76.0M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $-47.0M | -- | $-2.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $-52.0M | $-63.0M | -- | $-681.0M | $612.0M | $522.0M | $483.0M | $501.0M | ||
| Amortization | -- | $-52.0M | $-63.0M | -- | $-163.0M | $156.0M | -- | -- | -- | ||
| Securities Amortization | -- | $-10.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $-139.0M | $-10.0M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-2.0B | $-7.8B | $-5.5B | $-86.0M | $-3.7B | $116.0M | $412.0M | $820.0M | $938.0M | ||
| EBITDA | $-1.9B | $-2.4B | $-2.2B | $-86.0M | $-1.1B | $357.0M | $697.0M | $833.0M | $1.1B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $251.0M | $260.0M | $210.0M | $182.0M | -- | ||
| Interest Income Operating | $-78.0M | -- | $-34.0M | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-499.0M | $-579.0M | $-614.0M | -- | $-251.0M | $-253.0M | $-179.0M | $-123.0M | $-102.0M | ||
| Net Non-Operating Interest Income/Expense | $-499.0M | $-579.0M | $-614.0M | -- | $-251.0M | $-253.0M | $179.0M | $-123.0M | $-102.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $-57.0M | $-10.0M | ||
| Other Income/Expense | $8.0M | $-5.9B | $-5.7B | $-5.7B | $-3.6B | $199.0M | $-95.0M | $191.0M | $97.0M | ||
| Other Special Charges | $-8.0M | $5.8B | $5.8B | $5.7B | $3.6B | $-199.0M | $-90.0M | $-134.0M | $-87.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $280.0M | $183.0M | $126.0M | -- | $221.0M | -- | $22.0M | -- | -- | ||
| Special Income Charges | $280.0M | $183.0M | $2.3B | $-342.0M | $1.4B | $17.0M | $31.0M | $4.0M | $56.0M | ||
| Impairment of Capital Assets | -- | -- | $1.9B | -- | $1.1B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-2.9B | $-3.2B | $-2.8B | $-86.0M | $-1.6B | $-83.0M | $348.0M | $506.0M | $739.0M | ||
| Pre-Tax Income | $-2.9B | $-2.7B | $-2.8B | $-86.0M | $-1.8B | $-343.0M | $138.0M | $506.0M | $739.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $496.0M | $137.0M | $34.0M | -- | $85.0M | $86.0M | $87.0M | $57.0M | $189.0M | ||
| NET INCOME | |||||||||||
| Net Income | $-3.4B | $-2.8B | $-2.8B | $-86.0M | $-1.9B | $-450.0M | $26.0M | $417.0M | $506.0M | ||
| Net Income (Continuing Operations) | $-3.4B | $-2.8B | $-2.8B | $-86.0M | $-1.9B | $-450.0M | $51.0M | $449.0M | $550.0M | ||
| Net Income (Discontinued Operations) | $-3.4B | $-2.8B | $-2.8B | $-86.0M | $-1.9B | $-450.0M | $26.0M | $417.0M | $506.0M | ||
| Net Income (Common Stockholders) | $-3.4B | $-2.8B | $-2.8B | $-86.0M | $-1.9B | $-450.0M | $26.0M | $417.0M | $506.0M | ||
| TOTALS | |||||||||||
| Total Expenses | $7.5B | $7.8B | $5.5B | $86.0M | $3.7B | $1.3B | $3.9B | $112.0M | $123.0M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $887.0M | $990.0M | $997.0M | $1.0B | $70.0M | $70.0M | $71.0M | $72.0M | $73.0M | ||
| Average Shares Outstanding (Diluted) | $887.0M | $990.0M | $997.0M | $1.0B | $70.0M | -- | $72.0M | $74.0M | $74.9M | ||
| Shares Outstanding | $983.4M | $993.6M | $1.0B | $70.0M | $70.0M | $70.5M | $70.9M | $72.3M | $72.8M | ||
| Basic EPS | $-3.82 | $-2.84 | $-2.82 | $3.65 | $-27.44 | $-6.43 | $0.37 | $5.79 | $6.93 | ||
| Basic EPS (Continuing Operations) | $-3.82 | $-2.84 | $-2.82 | $3.65 | $-27.44 | $-6.43 | $0.37 | $5.79 | $6.93 | ||
| Diluted EPS | $-3.82 | $-2.84 | $-2.82 | $3.65 | $-27.44 | $-6.43 | $0.36 | $5.66 | $6.75 | ||
| Diluted EPS (Continuing Operations) | $-3.82 | -- | -- | -- | -- | -- | $0.36 | $5.66 | $6.75 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.25 | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | -- | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | $220.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | $9.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $96.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-538.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $-16.0M | -- | -- | $-31.0M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $30.0M | -- | -- | ||
| Minority Interests | $-19.0M | $-20.0M | $-20.0M | -- | $-22.0M | $-21.0M | $-25.0M | $-32.0M | $-44.0M | ||
| Net Operating Interest Income Expense | $-78.0M | $538.0M | $-34.0M | -- | -- | -- | $31.0M | $59.0M | $56.0M | ||
| Non Recurring Operation Expense | $220.0M | -- | $-2.0B | $-342.0M | $171.0M | $-10.0M | $31.0M | $4.0M | $56.0M | ||
| Other Gand A | $139.0M | $130.0M | $894.0M | $86.0M | $-76.0M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $1.0B | $-5.0M | -- | -- | $-814.0M | $571.0M | -- | -- | -- | ||
| Other Taxes | -- | -- | $49.0M | -- | -- | $8.0M | -- | -- | -- | ||
| Other Write Down | -- | -- | $49.0M | -- | $-12.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $41.0M | $-217.0M | $-187.0M | $86.0M | $-139.0M | -- | -- | -- | -- | ||
| Write Down | -- | -- | $238.0M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $27.0M | -- | -- | -- | ||
| Restruct | $280.0M | $183.0M | $126.0M | -- | $221.0M | -- | $22.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WFRD | $73.69 | +1.6% | 1.24M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Weatherford International plc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW