WHWK
NA
$2.40
+$0.15(+6.67%)
56
Overall
60
Value
66
Tech
44
Quality
Market Cap
$90.49M
Volume
288.55K
52W Range
$1.39 - $3.81
Target Price
$2.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | -- | $20.2M | -- | $14.6M | $1.1M | $15.2M | $24.4M | $26.0M | ||
| Total Revenue | -- | -- | -- | $20.2M | -- | $14.6M | $1.1M | $15.2M | $24.4M | $26.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $734.0K | $-578.0K | $1.3M | $2.8M | $3.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | -- | $20.2M | -- | $14.6M | $1.0M | $13.9M | $21.5M | $23.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $23.0K | $-16.6M | $-21.4M | $-31.3M | $-24.4M | $17.1M | $38.2M | $72.8M | $93.5M | $87.8M | ||
| Research & Development | -- | $11.4M | $12.1M | $17.9M | $12.8M | $15.0M | $19.7M | $32.7M | $48.9M | $51.0M | ||
| Research Expense | -- | $11.4M | $12.1M | $17.9M | $12.8M | $15.0M | $19.7M | $32.7M | $48.9M | $51.0M | ||
| Selling, General & Administrative | $23.0K | $5.3M | $9.2M | $13.5M | $9.8M | $2.1M | $18.5M | $40.2M | $44.5M | $36.7M | ||
| General & Administrative Expenses | $23.0K | $5.3M | $9.2M | $13.5M | $9.8M | $2.1M | $18.5M | $40.2M | $44.5M | $36.7M | ||
| Salaries & Wages | -- | $-488.3K | $-649.4K | $-3.4M | $-1.1M | $139.0K | $2.1M | $9.6M | -- | $10.8M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $100.0K | $200.0K | $200.0K | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $100.0K | -- | $200.0K | ||
| Amortization | -- | -- | -- | -- | -- | -- | $-95.0K | $87.0K | -- | -- | ||
| Other Operating Expenses | -- | $-16.6M | $-21.4M | $-31.3M | $-242.7K | $-194.0K | $-294.0K | $-704.0K | -- | $-703.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-23.0K | $-16.6M | $-21.4M | $-11.2M | $-22.6M | $-2.5M | $-111.2M | $-62.7M | $-71.9M | $-67.5M | ||
| EBITDA | $-23.0K | $-16.5M | $-21.3M | $-10.3M | $-23.2M | $-2.7M | $-109.3M | $-60.1M | $-65.4M | $-63.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $8.4K | $9.9K | -- | -- | -- | $815.0K | $665.0K | $230.0K | $231.0K | $154.0K | ||
| Interest Income Operating | -- | $224.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | $-350.9K | $-12.1K | $784.6K | $1.2M | $41.0K | $13.0K | $2.4M | $6.4M | $3.9M | ||
| Net Non-Operating Interest Income/Expense | $-8.4K | $-350.9K | $-12.1K | $784.6K | $1.2M | $-774.0K | $-652.0K | $2.2M | $6.2M | $3.9M | ||
| Other Income/Expense | -- | $-997 | -- | -- | -- | $153.0K | $72.4M | $-3.7M | $-1.0K | -- | ||
| Other Special Charges | -- | $997 | -- | -- | -- | $-153.0K | $1.8M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $1.9M | -- | -- | -- | -- | $2.6M | ||
| Special Income Charges | -- | -- | -- | -- | $-1.9M | -- | $3.9M | $-3.7M | -- | $-2.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $-3.9M | $3.7M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-23.0K | $-16.8M | $-21.4M | $-10.4M | $-23.3M | $-2.7M | $-109.4M | $-60.3M | $-65.5M | $-63.5M | ||
| Pre-Tax Income | $-31.4K | $-16.8M | $-21.4M | $-10.4M | $-23.3M | $-3.5M | $-110.1M | $-60.5M | $-65.8M | $-63.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-100 | -- | -- | -- | -- | $2.0K | $2.0K | -- | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $-31.4K | $-16.8M | $-21.4M | $-10.4M | $-23.3M | $-3.5M | $-110.1M | $-60.5M | $-65.8M | $-63.7M | ||
| Net Income (Continuing Operations) | $-31.4K | $-16.8M | $-21.4M | $-10.4M | $-23.3M | $-3.5M | $-110.1M | $-60.5M | $-65.8M | $-63.7M | ||
| Net Income (Discontinued Operations) | $-31.4K | $-16.8M | $-21.4M | $-10.4M | $-23.3M | $-3.5M | $-110.1M | $-60.5M | $-65.8M | $-63.7M | ||
| Net Income (Common Stockholders) | $-31.4K | $-20.9M | $-22.3M | $-10.4M | $-23.3M | $-4.5M | $-110.7M | $-60.5M | $-65.8M | $-63.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-52.0M | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $23.0K | $-16.6M | $-21.4M | $-31.3M | $-24.4M | $17.9M | $111.8M | $74.2M | $96.3M | $90.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $333.3K | $333.3K | $1.4M | $2.3M | $2.7M | $2.8M | $8.9M | $22.5M | $26.9M | $27.0M | ||
| Average Shares Outstanding (Diluted) | $209.6K | $262.9K | $1.4M | $2.7M | $2.7M | $2.8M | $8.9M | $22.5M | $26.9M | $27.0M | ||
| Shares Outstanding | $47.1M | $1.8M | $1.8M | $2.7M | $2.7M | $3.2M | $20.9M | $47.1M | $24.6M | $46.8M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | $-2.69 | $-2.44 | $-2.36 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-2.69 | $-2.44 | $-2.36 | ||
| Diluted EPS | $-0.15 | $-0.15 | $-15.45 | $-4.65 | $-8.55 | $-1.5 | $-12.41 | $-2.69 | $-2.44 | $-2.36 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-1.5 | $-12.41 | $-2.69 | $-2.44 | $-2.36 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | $4.2M | $943.3K | -- | -- | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $647.0K | -- | -- | -- | ||
| Other Gand A | $23.0K | $5.3M | $9.2M | $13.5M | $9.8M | $2.1M | $18.5M | $40.2M | $44.5M | $36.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $74.2M | $3.7M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $4.2M | $943.3K | -- | -- | -- | $647.0K | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $4.2M | $943.3K | -- | -- | -- | $647.0K | -- | -- | -- | ||
| Realized Capital Gain | -- | $224.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $23.0K | $5.3M | $9.2M | $13.5M | $9.8M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $1.9M | -- | -- | -- | -- | $2.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WHWK | $2.40 | +6.7% | 288.55K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |