WINA
NSDWinmark Corporation
Consumer Cyclical•Specialty Retail
Watchlists:
Last updated: Monday 21st July 2025
375.33
-6.52 (-1.71%)
Prev Close:381.85
Open:383.47
Bid:149.95
Ask:384.97
52 Week Range
295.79459.93
Volume:164,498
Mkt Cap:1,316 M
37
MarketXLS Rank ®
Weak Hold
Price Target
$431.63
+15.0%
Valuation
-28.68
33.33
-13.01
Range data not available
Returns
0.61%
-15.52%
6.81%
-5.58%
90.05%
148.06%
-4.51%
Risk
Risk Metrics
Financial Scores
0.00
0.00
Ranks
Financial Scores
Risk Metrics
Dividends
Dividend Metrics
Dividend Yields
Dividend Dates
5/14/2025
3/3/2025
Analyst Estimates
EPS Estimates
Target Prices
Growth Estimates
Financial Health
Cash Metrics
Liquidity Ratios
4.60
4.40
Debt Metrics
Other Metrics
Financial Scores
Technicals
Technical Oscillators
Moving Averages
Volatility Metrics
12.82
Growth
EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A
Profitability
Margin Ratios
Financial Scores
Peers
Financial Statements
WINA - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Acquired In Process Rn D Income | -12200.0 | |||||||||
| Amortization Of Intangibles | 607500.0 | 607500.0 | 607500.0 | 607500.0 | 607500.0 | 607500.0 | ||||
| Basic EPS From Continuing Operations | 11.36 | 11.55 | 11.3 | 10.87 | 8.02 | 8.37 | ||||
| Basic EPS Total | 11.36 | 11.55 | 11.3 | 10.87 | 8.02 | 8.37 | 7.77 | 6.06 | 5.39 | 4.89 |
| Basic Weighted Shares Outstanding | 4 M | 3 M | 3 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M |
| Cost Of Sales | 3 M | 4 M | 5 M | 5 M | 5 M | 2 M | 3 M | -2 M | 2 M | 3 M |
| Depreciation | 799300.0 | 772700.0 | -57900.0 | 430600.0 | 484700.0 | 400100.0 | -314100.0 | -355400.0 | -420500.0 | -432600.0 |
| Depreciation Unreconciled | -5600.0 | -57900.0 | ||||||||
| Depreciation And Amortization | 799300.0 | 772700.0 | 603100.0 | 430600.0 | 484700.0 | 400100.0 | -314100.0 | -355400.0 | -420500.0 | -432600.0 |
| Diluted EPS Total | 10.89 | 11.04 | 10.97 | 10.48 | 7.72 | 7.84 | 7.26 | 5.66 | 5.13 | 4.69 |
| Diluted Normalized Net Income/share | 10.89 | 11.04 | 10.97 | 10.48 | 7.72 | 7.84 | ||||
| Diluted Weighted Shares Outstanding | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 5 M |
| Dividends Paid Per Share | 3.1 | 2.55 | 1.6 | 0.8 | 0.9 | 0.56 | 0.43 | 0.37 | 0.27 | |
| Excise Taxes | -5600.0 | |||||||||
| Gain On Sale Of Business | -63700.0 | |||||||||
| Gain On Sale Of PPE | 12900.0 | |||||||||
| Gain On Sale Of Security | 10300.0 | 12600.0 | 36200.0 | |||||||
| General And Administrative Expense | 25 M | 25 M | 23 M | 22 M | 21 M | 26 M | -1 M | -1 M | -1 M | -1 M |
| Gross Operating Profit | 78 M | 79 M | 77 M | 73 M | 61 M | 71 M | 52 M | 49 M | 47 M | 45 M |
| Income Before Tax | 51 M | 51 M | 51 M | 50 M | 39 M | 41 M | 39 M | 36 M | 36 M | 35 M |
| Income Taxes | 11 M | 11 M | 11 M | 10 M | 9 M | 9 M | 9 M | 12 M | 14 M | 13 M |
| Interest Expense Non Operating | -1500.0 | 3 M | 3 M | 1 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M |
| Interest Expense Operating | -3 M | -3 M | -3 M | -1 M | -2 M | -2 M | -2 M | -2 M | ||
| Misc Other Special Charges | 2 M | 5 M | 7 M | 11 M | 14 M | 16 M | 18 M | 18 M | 17 M | 22 M |
| Net Income From Total Operations | 40 M | 40 M | 39 M | 40 M | 30 M | 32 M | 30 M | 25 M | 22 M | 22 M |
| Net Income Common Stockholders | 40 M | 40 M | 39 M | 40 M | 30 M | 36 M | 30 M | 25 M | 22 M | 22 M |
| Net Income Continuous Operations | 40 M | 40 M | 39 M | 40 M | 30 M | 32 M | 30 M | 25 M | 22 M | 22 M |
| Net Income Discontinuous Operations | 57900.0 | 206600.0 | 79300.0 | 78300.0 | -38600.0 | -9000.0 | -18500.0 | 149700.0 | ||
| Net Non Operating Interest Income Expense | 1500.0 | 2 M | 3 M | -1 M | -2 M | -2 M | -2 M | -2 M | -2 M | -2 M |
| Net Operating Interest Income Expense | -63700.0 | |||||||||
| Normalized Income | 51 M | |||||||||
| Operating Income | 53 M | 53 M | 54 M | 51 M | 40 M | 43 M | 24 M | 20 M | 21 M | 15 M |
| Operating Income Before Depreciation (EBITDA) | 52 M | 52 M | 55 M | 52 M | 41 M | 43 M | 41 M | 37 M | 39 M | 38 M |
| Operating Expense | 25 M | 25 M | 23 M | 20 M | 19 M | 24 M | 28 M | 29 M | 26 M | 30 M |
| Other Income Net | -2 M | -5 M | -7 M | -11 M | -14 M | -16 M | -18 M | -18 M | -17 M | -22 M |
| Other Gand A | 25 M | 25 M | 23 M | 22 M | 21 M | 26 M | -1 M | -1 M | -1 M | -1 M |
| Other Operating Expenses | -283100.0 | -277600.0 | -266800.0 | -190000.0 | -144500.0 | -131900.0 | -135600.0 | -192900.0 | -128500.0 | -114700.0 |
| Other Write Off | -100.0 | -900.0 | -2900.0 | |||||||
| Promotion And Advertising | 600000.0 | 700000.0 | 500000.0 | 348200.0 | 273900.0 | 402700.0 | -423400.0 | -307700.0 | -200300.0 | -199300.0 |
| Provision For Gain Loss On Disposal | 57900.0 | 206600.0 | 79300.0 | 78300.0 | -38600.0 | -9000.0 | -18500.0 | 149700.0 | ||
| Rent And Landing Fees | -1 M | -1 M | -1 M | -1 M | ||||||
| Revenue Per Share | 607500.0 | 607500.0 | 607500.0 | 607500.0 | 607500.0 | 607500.0 | ||||
| Salaries And Wages | -2 M | -3 M | -2 M | 2 M | 3 M | 2 M | 6 M | |||
| Selling Gen & Administrative Expense | 25 M | 25 M | 23 M | 22 M | 21 M | 26 M | 26 M | 25 M | 24 M | 24 M |
| Selling And Marketing Expense | 600000.0 | 700000.0 | 500000.0 | 348200.0 | 273900.0 | 402700.0 | 26 M | 25 M | 24 M | 24 M |
| Selling Expense | 26 M | 25 M | 24 M | 24 M | ||||||
| Total Income Available For Interest Expense (EBIT) | 51 M | 51 M | 54 M | 51 M | 40 M | 41 M | 39 M | 37 M | 38 M | 37 M |
| Total Common Shares Outstanding | 4 M | 3 M | 3 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M |
| Total Net Income | 40 M | 40 M | 39 M | 40 M | 30 M | 32 M | 30 M | 25 M | 22 M | 22 M |
| Total Ordinary Shares | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M | 4 M |
| Total Revenues | 81 M | 83 M | 81 M | 1 M | 52 M | 57 M | 54 M | 51 M | 49 M | 48 M |
| Total Expenses | 28 M | 30 M | 28 M | 23 M | 21 M | 26 M | 31 M | 26 M | 28 M | 33 M |
| Total Revenue | 81 M | 83 M | 81 M | 78 M | 66 M | 73 M | 54 M | 46 M | 49 M | 48 M |