Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Winmark Corporation logo

Winmark Corporation

Sector: Consumer Cyclical   

Industry: Specialty Retail

359.19
 
USD
  
10.42
  
(2.99%)
Optionable: No  Market Cap: 1,220 M  90-day average vol: 25,909

Previous close: 348.77  Open: 352.98  Bid: 139.64  Ask: 558.54
52 week range    
303.99   
   451.30
Peers   
DKS / 
BBW / 
GPS / 
ANF / 
Last updated: Thursday 28th March 2024
48
MarketXLS Rank
20
Value
53
Technical
71
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

WINA Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnD85600.0
AcquiredInProcessRnDIncome-12200.0
Amortization of intangibles607500.0607500.0607500.0-191700.0
Basic EPS from continuing operations8.378.0210.8711.3
Basic EPS total3.63.964.895.396.067.778.378.0210.8711.3
Basic weighted shares outstanding5 M5 M4 M4 M4 M4 M4 M4 M4 M3 M
Cost of sales2 M3 M3 M2 M-2 M3 M2 M2 M3 M4 M
Depreciation-431500.0-412000.0-432600.0-420500.0-355400.0-314100.0400100.0484700.0430600.0-603100.0
DepreciationAndAmortization-431500.0-412000.0-432600.0-420500.0-355400.0-314100.0400100.0484700.0430600.0-603100.0
Diluted EPS total3.483.854.695.135.667.267.847.7210.4810.97
Diluted normalized net income/share7.847.7210.4810.97
Diluted weighted shares outstanding5 M5 M5 M4 M4 M4 M4 M4 M4 M4 M
Dividends paid per share0.190.230.270.370.430.560.90.81.62.55
GainOnSaleOfBusiness-63700.0
GainOnSaleOfPPE12900.0
GainOnSaleOfSecurity25200.040900.036200.012600.010300.0
GeneralAndAdministrativeExpense-883800.0-1 M-1 M-1 M-1 M-1 M26 M21 M22 M23 M
Gross operating profit39 M42 M45 M47 M49 M52 M71 M64 M75 M71 M
Income before tax30 M33 M35 M36 M36 M39 M41 M39 M50 M51 M
Income taxes11 M13 M13 M14 M12 M9 M9 M9 M10 M11 M
Interest income23400.014000.0
InterestExpenseNonOperating213500.0484500.02 M2 M2 M2 M2 M2 M1 M3 M
InterestExpenseOperating-2 M-2 M-2 M-2 M-1 M-3 M
MiscOtherSpecialCharges15 M16 M22 M17 M18 M18 M16 M14 M11 M7 M
Net income from total operations18 M20 M22 M22 M25 M30 M32 M30 M40 M39 M
NetIncomeCommonStockholders18 M20 M22 M22 M25 M30 M36 M35 M-22 M39 M
NetIncomeContinuousOperations18 M20 M22 M22 M25 M30 M32 M30 M40 M39 M
NetIncomeDiscontinuousOperations44700.0-62900.0149700.0-18500.0-9000.0-38600.078300.079300.0206600.057900.0
NetNonOperatingInterestIncomeExpense-190100.0-484500.0-2 M-2 M-2 M-2 M-2 M-2 M-1 M-3 M
NetOperatingInterestIncomeExpense14000.0-63700.0
Normalized income39 M40 M
Operating income15 M17 M15 M21 M20 M24 M43 M40 M51 M47 M
Operating income before depreciation (EBITDA)31 M34 M38 M39 M37 M41 M43 M39 M51 M52 M
OperatingExpense24 M25 M30 M26 M29 M28 M24 M19 M20 M24 M
Other income net-15 M-16 M-22 M-17 M-18 M-18 M-16 M-14 M-11 M-7 M
OtherGandA-883800.0-1 M-1 M-1 M-1 M-1 M26 M21 M22 M23 M
OtherOperatingExpenses-111500.0-136500.0-114700.0-128500.0-192900.0-135600.0-131900.0-144500.0-190000.0-266800.0
OtherWriteOff9200.0-2500.0-2900.0-900.0-100.0
PromotionAndAdvertising-185300.0-252800.0-199300.0-200300.0-307700.0-423400.0402700.0273900.0348200.0-491900.0
ProvisionForGainLossOnDisposal44700.0-62900.0149700.0-18500.0-9000.0-38600.078300.079300.0206600.057900.0
RentAndLandingFees-883800.0-1 M-1 M-1 M-1 M-1 M
Revenue per share607500.0607500.0607500.0-191700.0
SalariesAndWages2 M2 M6 M2 M3 M2 M-2 M-3 M-2 M984700.0
Selling Gen & administrative expense22 M24 M24 M24 M25 M26 M26 M21 M22 M23 M
SellingAndMarketingExpense22 M24 M24 M24 M25 M26 M402700.0273900.0348200.0-491900.0
SellingExpense22 M24 M24 M24 M25 M26 M
Special income/charges85600.0
Total Income available for interest expense (EBIT)30 M33 M37 M38 M37 M39 M41 M39 M50 M51 M
Total common shares outstanding5 M5 M4 M4 M4 M4 M4 M4 M4 M3 M
Total net income18 M20 M22 M22 M25 M30 M32 M30 M40 M39 M
Total ordinary shares3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M
Total revenues41 M45 M48 M49 M51 M54 M57 M52 M1 M74 M
TotalExpenses26 M28 M33 M28 M26 M31 M26 M21 M23 M28 M
TotalRevenue41 M45 M48 M49 M46 M54 M73 M66 M78 M74 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University