WM logo

WM

Waste Management Inc.

$226.39
+$1.81(+0.81%)
53
Overall
70
Value
36
Tech
55
Quality
Market Cap
$90.74B
Volume
1.53M
52W Range
$199.69 - $242.58
Target Price
$260.71
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$13.0B$13.6B$14.5B$14.9B$15.5B$15.2B$17.9B$19.7B$20.4B$22.1B
Total Revenue
$13.0B$13.6B$14.5B$14.9B$15.5B$15.2B$17.9B$19.7B$20.4B$22.1B
COST OF GOODS SOLD
Cost of Revenue
$8.2B$8.5B$9.0B$9.2B$9.5B$9.3B$11.1B$12.3B$12.6B$13.4B
GROSS PROFIT
Gross Profit
$4.6B$5.0B$5.5B$5.7B$5.9B$5.9B$6.8B$7.4B$7.8B$8.7B
OPERATING EXPENSES
Operating Expenses
$2.6B$2.7B$2.8B$2.9B$3.2B$3.4B$3.9B$4.0B$4.0B$4.5B
Selling, General & Administrative
$1.3B$1.4B$1.5B$1.5B$1.6B$1.7B$1.9B$1.9B$1.9B$2.3B
Selling & Marketing Expenses
$1.3B$1.4B$1.5B$1.5B$1.6B$1.7B--------
General & Administrative Expenses
$-140.0M$-125.0M$-134.0M$-129.0M----$1.9B$1.9B$1.9B$2.3B
Salaries & Wages
----$-37.0M$-17.0M$-25.0M$-27.0M$-18.0M$-17.0M$-15.0M$-18.0M
Depreciation & Amortization
$1.2B$1.3B$1.4B$1.5B$1.6B$1.7B$2.0B$2.0B$2.1B$2.3B
Depreciation & Amortization
$1.2B$1.3B$1.4B$1.5B$1.6B$1.7B$2.0B$2.0B$2.1B$2.3B
Amortization
$-7.0M$-100.0M$-96.0M$-101.0M$-106.0M$-107.0M$10.0M$9.3B$9.3B$24.0M
Other Operating Expenses
$-18.0M$-19.0M$-19.0M$-129.0M$-132.0M$-140.0M$-22.0M$-5.0M$-6.0M$-4.0M
OPERATING INCOME
Operating income
$2.1B$2.3B$2.6B$2.8B$2.7B$2.4B$3.0B$3.4B$3.6B$4.1B
EBITDA
$1.9B$2.7B$3.2B$3.5B$3.2B$4.0B$4.7B$5.3B$5.1B$5.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----------$425.0M$365.0M$378.0M$500.0M--
Intinc
$-385.0M$-376.0M$-363.0M$-374.0M$-411.0M$-425.0M$-365.0M$-378.0M$-500.0M$-598.0M
Net Non-Operating Interest Income/Expense
$-385.0M$-376.0M$-363.0M$-374.0M$-411.0M$-425.0M$-365.0M$-378.0M$-500.0M$-598.0M
Other Income/Expense
$600.0M$98.0M$82.0M$39.0M$190.0M$116.0M$251.0M$-132.0M$54.0M$7.0M
Other Special Charges
$-562.0M$-54.0M$-14.0M$2.0M$-135.0M$-48.0M$-215.0M$-2.0M$6.0M$-11.0M
SPECIAL ITEMS
Restructring And Mn A Income
$15.0M$4.0M$-92.0M$4.0M$6.0M$9.0M$8.0M$1.0M$5.0M$4.0M
Special Income Charges
$-15.0M$-4.0M$160.0M$-4.0M$-6.0M$-9.0M$-8.0M$-1.0M$-5.0M$-4.0M
Impairment of Capital Assets
$-89.0M$-59.0M$-41.0M$-38.0M$-42.0M$-68.0M$8.0M$50.0M$275.0M--
PRE-TAX INCOME
EBIT
$653.0M$1.4B$1.8B$2.0B$1.6B$2.3B$2.7B$3.3B$3.0B$3.5B
Pre-Tax Income
$1.1B$1.8B$2.2B$2.4B$2.1B$1.9B$2.3B$2.9B$3.0B$3.5B
INCOME TAX
Tax Provision
$308.0M$642.0M$242.0M$453.0M$434.0M$397.0M$532.0M$678.0M$745.0M$713.0M
NET INCOME
Net Income
$753.0M$1.2B$1.9B$1.9B$1.7B$1.5B$1.8B$2.2B$2.3B$2.7B
Net Income (Continuing Operations)
$753.0M$1.2B$1.9B$1.9B$1.7B$1.5B$1.8B$2.2B$2.3B$2.7B
Net Income (Discontinued Operations)
$753.0M$1.2B$1.9B$1.9B$1.7B$1.5B$1.8B$2.2B$2.3B$2.7B
Net Income (Common Stockholders)
$753.0M$1.2B$1.9B$1.9B$1.7B$1.5B$1.8B$2.2B$2.3B$2.7B
Normalized Income
--------$1.1B$-2.8B------$3.5B
TOTALS
Total Expenses
$10.8B$11.2B$11.8B$12.2B$12.7B$12.8B$15.0B$16.3B$16.6B$17.9B
SHARE & EPS DATA
Average Shares Outstanding
$452.7M$443.5M$438.8M$429.1M$424.6M$423.0M$420.4M$412.9M$404.9M$401.5M
Average Shares Outstanding (Diluted)
$455.9M$446.5M$441.9M$432.2M$427.5M$425.1M$422.9M$415.2M$406.9M$403.4M
Shares Outstanding
$445.7M$439.7M$433.7M$423.8M$424.7M$423.2M$414.6M$408.2M$401.6M$402.1M
Basic EPS
$1.66$2.66$4.44$4.49$3.93$3.54$4.32$5.42$5.69$6.84
Basic EPS (Continuing Operations)
------------$4.32$5.42$5.69$6.84
Diluted EPS
$1.65$2.65$4.41$4.45$3.91$3.52$4.29$5.39$5.66$6.81
Diluted EPS (Continuing Operations)
------------$4.29$5.39$5.66$6.81
Dividend Per Share
$1.54$1.64$1.7$1.64----$2.3$2.6$2.8$3
OTHER METRICS
Commission Expenses
--$-65.0M----------------
Earnings from equity interest
$-38.0M$-44.0M$-68.0M$-41.0M$-55.0M$-68.0M$-36.0M$-67.0M$-60.0M$4.0M
Earnings From Equity Interest Net Of Tax
$-38.0M$-44.0M$-68.0M$-41.0M$-55.0M$-68.0M$-36.0M$-67.0M$-60.0M$4.0M
Gain On Sale Of P P E
$7.0M$-9.0M$38.0M$96.0M--$33.0M$44.0M$5.0M--$26.0M
Interest Expense Operating
$-407.0M$-394.0M$-383.0M$-400.0M$-485.0M$-473.0M$388.0M$-348.0M$-447.0M$-530.0M
Minority Interests
$1.0M$2.0M--$2.0M$-1.0M--$-1.0M$-2.0M$28.0M$1.0M
Net Operating Interest Income Expense
$-385.0M------------------
Non Recurring Operation Expense
--$-44.0M$-26.0M--$-37.0M--$20.0M$17.0M$-32.0M$18.0M
Other Gand A
$-140.0M$-125.0M$-134.0M$-129.0M----$1.9B$1.9B$1.9B$2.3B
Other Impairment Of Capital Assets
--$-44.0M----$-15.0M----------
Other Write Off
--------$-43.0M$-44.0M$36.0M$49.0M$58.0M$55.0M
Rent And Landing Fees
$-140.0M$-125.0M----------------
Selling Expense
$1.3B$1.4B$1.5B$1.5B$1.6B$1.7B--------
Write Down
--$-1.0M$-1.0M$-25.0M--$-15.0M--------
Restruct
$15.0M$4.0M$-92.0M$4.0M$6.0M$9.0M$8.0M$1.0M$5.0M$4.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WM$226.39+0.8%1.53M
3
4
5
6

Get Waste Management Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.