Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

WOR Stock Forecast, Price Targets, Chart, Dividends & Analysis

Worthington Enterprises Inc. logo

Worthington Enterprises Inc.

Sector: Basic Materials   

Industry: Steel

58.85
 
USD
  
-0.22
  
(-0.37%)
Previous close: 59.07  Open: 58.98  Bid: 44.83  Ask: 65.0
52 week range    
37.88   
   61.71
Mkt Cap: 2,949 M  Avg Vol (90 Days): 319,768
Last updated: Friday 20th June 2025

Stock Rankings

65
MarketXLS Rank
70
Value
58
Technical
68
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

WOR Income Statement

Annual
May-15May-16May-17May-18May-19May-20May-21May-22May-23May-24
BasicDiscontinuousOperations1.53
DepreciationAndAmortization-85 M-85 M-87 M-103 M96 M93 M88 M99 M34 M37 M
DilutedDiscontinuousOperations1.5
Earnings from equity interest87 M115 M110 M103 M97 M115 M123 M214 M153 M168 M
EarningsFromEquityInterestNetOfTax87 M115 M110 M103 M97 M115 M123 M214 M153 M168 M
ExciseTaxes2,616 M
GainOnSaleOfBusiness2 M3 M
GainOnSaleOfPPE-3 M13 M-8 M11 M13 M5 M-53 M-16 M4 M31 M
GainOnSaleOfSecurity-15 M-28 M12 M14 M4 M-12 M655 M99 M16 M-2 M
GeneralAndAdministrativeExpense-17 M-15 M-14 M-16 M338 M328 M351 M400 M287 M283 M
Gross profit margin (profit margin after CGS)464 M453 M536 M563 M480 M443 M639 M715 M324 M285 M
ImpairmentOfCapitalAssets100 M26 M61 M8 M83 M14 M3 M484000.033 M
InterestExpenseNonOperating36 M32 M30 M39 M38 M32 M30 M31 M18 M2 M
InterestExpenseOperating-36 M-30 M-30 M-35 M-39 M-33 M-29 M-30 M-29 M-18 M
MarketingExpense3,280 M2,616 M
MinorityInterests-10 M-14 M-13 M-6 M-10 M-6 M-18 M-20 M-13 M-7 M
MiscOtherSpecialCharges795000.011 M4 M3 M3 M5 M2 M3 M-4 M-19 M
Net income (loss)77 M144 M205 M195 M153 M79 M724 M379 M257 M111 M
NetIncomeCommonStockholders77 M144 M205 M195 M131 M79 M724 M379 M263 M153 M
NetIncomeContinuousOperations77 M144 M205 M195 M153 M79 M724 M399 M132 M77 M
NetIncomeDiscontinuousOperations143 M83 M
NetNonOperatingInterestIncomeExpense-36 M-32 M-30 M-39 M-38 M-32 M-30 M-31 M-18 M-2 M
NonRecurringOperationExpense-1 M
Normalized income795 M425 M107 M
Operating income161 M148 M213 M203 M145 M22 M167 M329 M30 M-73 M
Operating income before depreciation (EBITDA)198 M303 M384 M316 M301 M235 M1,036 M644 M298 M198 M
OperatingExpense303 M305 M323 M360 M349 M2,934 M244 M417 M287 M283 M
OtherGainLossFromDispositionOfDiscontinuedOperations143 M83 M
OtherGandA-17 M-15 M-14 M-16 M338 M328 M351 M400 M287 M283 M
OtherImpairmentOfCapitalAssets484000.033 M
OtherOperatingExpenses4 M759000.0-2 M-2 M-2 M-8 M14 M20 M11 M12 M
OtherTaxes2,532 M
OtherWriteOff-42000.0-1 M1 M3 M518000.0371000.0913000.0-684000.0-2 M460000.0
PromotionAndAdvertising-11 M-14 M-15 M-15 M16 M18 M17 M21613.028365.029618.0
RentAndLandingFees-17 M-15 M-14 M-16 M17 M
RestructringAndMnAIncome-5 M-14 M-215 M-199 M-302000.0-34000.03 M-445000.02 M825000.0
SalariesAndWages7 M7 M6 M-7 M11 M-10 M-107 M17 M15 M18 M
SellingAndMarketingExpense296 M297 M316 M367 M16 M2,616 M17 M21613.028365.029618.0
SellingExpense296 M297 M316 M367 M
Total Income available for interest expense (EBIT)113 M218 M297 M213 M206 M142 M948 M546 M185 M118 M
Total revenues3,384 M2,820 M3,014 M3,582 M3,760 M3,059 M3,171 M5,242 M1,418 M1,246 M
TotalExpenses-2,618 M-2,063 M-2,155 M-2,659 M3,629 M5,550 M2,777 M4,927 M1,382 M1,244 M
TotalRevenue3,384 M2,820 M3,014 M3,582 M3,760 M3,059 M3,171 M5,242 M1,418 M1,246 M
WriteDown-2 M
amord-24 M-18 M-12 M-20 M-3 M-2 M-10 M402 M337 M332 M
avgshs108 M101 M101 M99 M93 M89 M85 M81 M79 M49 M
avgshsdt111 M105 M105 M102 M95 M91 M87 M83 M80 M50 M
basiceps0.721.422.021.971.650.888.464.693.262.25
basicepscont1.650.888.464.693.260.72
cor-2,921 M-2,367 M-2,478 M-3,019 M3,280 M2,616 M2,532 M4,527 M1,095 M961 M
depamor-65 M-69 M-73 M-84 M96 M93 M88 M99 M34 M37 M
dileps0.691.371.941.911.610.878.274.593.22.2
dilepscont1.610.878.274.593.20.7
divPerShare0.4438970.4685570.4932180.5178790.5548710.5856970.6103580.6905060.7459931.11
netincdisc77 M144 M205 M195 M153 M79 M724 M379 M257 M111 M
othincexp-88 M-126 M-114 M-106 M-100 M-120 M1,752 M230 M-149 M-149 M
pretaxinc113 M217 M297 M209 M206 M111 M918 M514 M160 M74 M
restruct-5 M-14 M-215 M-199 M-302000.0-34000.03 M-445000.02 M825000.0
sga296 M297 M316 M367 M338 M2,944 M351 M400 M287 M283 M
shsout106 M104 M103 M97 M91 M89 M84 M80 M81 M50 M
specincchg-100 M-26 M215 M-61 M-8 M-83 M-14 M-3 M-484000.0-33 M
taxprov26 M59 M79 M8 M43 M26 M176 M115 M35 M39 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader