WPRT
Westport Fuel Systems Inc
$2.26
+$0.02(+0.89%)
50
Overall
--
Value
50
Tech
--
Quality
Market Cap
$40.43M
Volume
75.18K
52W Range
$2.24 - $4.81
Target Price
$9.30
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $103.3M | $167.2M | $229.8M | $270.3M | $305.3M | $252.5M | $312.4M | $305.7M | $331.8M | $302.3M | ||
| Total Revenue | $103.3M | $167.2M | $229.8M | $270.3M | $305.3M | $252.5M | $312.4M | $305.7M | $331.8M | $302.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $85.2M | $133.1M | $169.6M | $206.1M | $237.1M | $213.0M | $264.3M | $269.5M | $282.9M | $244.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $18.1M | $34.1M | $60.3M | $64.2M | $68.3M | $39.5M | $48.2M | $36.2M | $48.9M | $57.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $117.2M | $129.7M | $123.2M | $106.4M | $90.7M | $65.4M | $80.4M | $80.0M | $90.8M | $75.3M | ||
| Research & Development | $52.8M | $55.5M | $50.1M | $30.6M | $25.2M | $21.0M | $25.2M | $23.5M | $26.0M | $21.6M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | $23.5M | $26.0M | $21.6M | ||
| Selling, General & Administrative | $52.7M | $63.0M | $63.2M | $67.0M | $57.7M | $38.1M | $49.8M | $52.1M | $60.5M | $50.4M | ||
| Selling & Marketing Expenses | $17.5M | $18.2M | $15.8M | $15.9M | $16.4M | $11.5M | $13.5M | $15.1M | $16.3M | $12.7M | ||
| General & Administrative Expenses | $35.2M | $44.8M | $47.4M | $51.1M | $41.3M | $26.6M | $36.3M | $37.0M | $44.2M | $37.7M | ||
| Depreciation & Amortization | $11.7M | $11.2M | $9.8M | $8.8M | $7.8M | $6.2M | $5.4M | $4.4M | $4.3M | $3.4M | ||
| Depreciation & Amortization | $11.7M | $11.2M | $9.8M | $8.8M | $7.8M | $6.2M | $5.4M | $4.4M | $4.3M | $3.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-99.1M | $-95.5M | $-62.9M | $-42.2M | $-22.4M | $-25.8M | $-32.2M | $-43.8M | $-41.9M | $-17.7M | ||
| EBITDA | $-79.1M | $-69.0M | $-38.1M | $-13.0M | $25.8M | $16.1M | $24.5M | $-17.0M | $-34.8M | $-5.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $5.7M | $12.4M | $14.5M | $9.1M | $7.3M | $8.0M | $4.9M | $3.4M | $3.0M | $2.8M | ||
| Intinc | $192.0K | -- | $1.4M | $465.0K | $4.1M | $2.0K | $1.4M | $1.4M | $2.7M | $1.2M | ||
| Net Non-Operating Interest Income/Expense | $5.7M | $12.4M | $13.1M | $8.7M | $3.2M | $8.0M | $3.5M | $-1.9M | $-291.0K | $-1.6M | ||
| Gain on Sale of Securities | $11.6M | $-6.6M | $-562.0K | $-9.0M | $2.5M | $4.3M | $2.0M | $19.1M | -- | -- | ||
| Other Income/Expense | $6.4M | $11.2M | $8.7M | $12.2M | $27.8M | $27.9M | $41.3M | $-20.0M | $780.0K | $-9.8M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $879.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $19.0M | $1.7M | $808.0K | $825.0K | -- | $-5.9M | -- | -- | -- | ||
| Special Income Charges | $22.7M | $-12.0M | $3.2M | $1.5M | $1.5M | $479.0K | $-5.5M | -- | $-3.3M | -- | ||
| Impairment of Capital Assets | $22.7M | $-31.0M | $1.6M | $736.0K | $688.0K | $479.0K | $459.0K | -- | $413.0K | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-92.7M | $-84.3M | $-52.8M | $-29.5M | $9.4M | $2.1M | $10.5M | $-28.8M | $-47.3M | $-14.1M | ||
| Pre-Tax Income | $-98.4M | $-96.7M | $-67.3M | $-38.7M | $2.1M | $-5.9M | $5.5M | $-32.2M | $-50.3M | $-16.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $731.0K | $4.0M | $-4.4M | $2.1M | $2.0M | $1.4M | $-8.1M | $1.4M | $2.6M | $5.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-99.2M | $-97.6M | $-10.0M | $-31.5M | $41.0K | $-7.4M | $13.7M | $-33.6M | $-52.8M | $-21.8M | ||
| Net Income (Continuing Operations) | $-99.2M | $-100.7M | $-62.9M | $-40.8M | $188.0K | $-7.4M | $13.7M | $-33.6M | $-52.8M | $-21.8M | ||
| Net Income (Discontinued Operations) | $-99.2M | $-97.6M | $-10.0M | $-31.5M | $41.0K | $-7.4M | $13.7M | $-33.6M | $-52.8M | $-21.8M | ||
| Net Income (Common Stockholders) | $-99.2M | $-97.6M | $-10.0M | $-31.5M | $41.0K | $-7.4M | $13.7M | $-33.6M | $-52.8M | $-21.8M | ||
| Normalized Income | $-49.6M | $-83.1M | $-68.5M | $-26.9M | $3.1M | $-3.9M | $-8.1M | $-23.6M | $-33.6M | $-31.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-202.4M | $-262.7M | $-292.7M | $-312.5M | $-327.8M | $-278.3M | $-344.6M | $349.5M | $373.7M | $320.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $64.1M | $91.0M | $119.6M | $132.4M | $134.2M | $137.1M | $160.2M | $17.1M | $17.2M | $17.2M | ||
| Average Shares Outstanding (Diluted) | $64.1M | $91.0M | $119.6M | $132.4M | $134.2M | $137.1M | $162.1M | $17.1M | $17.2M | $17.2M | ||
| Shares Outstanding | $64.2M | $109.4M | $130.3M | $133.4M | $134.1M | $137.0M | $170.8M | $171.3M | $17.4M | $17.3M | ||
| Basic EPS | $-1.53 | $-1.07 | $-0.08 | $-0.24 | -- | $-0.05 | $0.09 | $-1.91 | $-2.9 | $-1.27 | ||
| Basic EPS (Continuing Operations) | $-1.53 | $-1.07 | $-0.52 | $-0.31 | -- | $-0.05 | $0.09 | $-1.91 | $-2.9 | $-1.27 | ||
| Diluted EPS | $-1.53 | $-1.07 | $-0.08 | $-0.24 | -- | $-0.05 | $0.08 | $-1.91 | $-2.9 | $-1.27 | ||
| Diluted EPS (Continuing Operations) | $-1.53 | $-1.07 | $-0.52 | $-0.31 | -- | $-0.05 | $0.08 | $-1.91 | $-2.9 | $-1.27 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $0.03 | $0.44 | $0.07 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.03 | $0.44 | $0.07 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $17.6M | $5.8M | $12.5M | $22.7M | $26.7M | $24.0M | $33.7M | $930.0K | $-780.0K | $-5.4M | ||
| Earnings From Equity Interest Net Of Tax | $17.6M | $5.8M | $12.5M | $22.7M | $26.7M | $24.0M | $33.7M | $930.0K | $-780.0K | $-5.4M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | -- | $15.2M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $146.0K | $-62.0K | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $3.4M | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | -- | $32.0K | $1.1M | ||
| Net Income Discontinuous Operations | -- | $3.1M | $52.9M | $9.3M | $-147.0K | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $269.5M | $282.9M | $244.7M | ||
| Other Gand A | $35.2M | $44.8M | $47.4M | $51.1M | $41.3M | $26.6M | $36.3M | $37.0M | $44.2M | $37.7M | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | $16.3M | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | -- | -- | $2.9M | -- | ||
| Restruct | -- | $19.0M | $1.7M | $808.0K | $825.0K | -- | $-5.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WPRT | $2.26 | +0.9% | 75.18K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Westport Fuel Systems Inc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW