WRAP
Wrap Technologies Inc.
$1.39
+$0.10(+7.75%)
35
Overall
--
Value
27
Tech
44
Quality
Market Cap
$68.61M
Volume
573.12K
52W Range
$1.20 - $2.58
Target Price
$2.50
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Sep | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | $23.1K | $696.8K | $3.9M | $7.4M | $8.0M | $7.5M | $5.3M | $3.6M | ||
| Total Revenue | -- | $23.1K | $696.8K | $3.9M | $7.7M | $8.0M | $8.0M | $6.1M | $4.5M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | $-18.6K | $-420.0K | $2.6M | $5.7M | $790.0K | $4.3M | $3.2M | $2.0M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | $4.5K | $276.8K | $1.3M | $2.0M | $8.0M | $3.7M | $2.9M | $2.5M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-833.5K | $-3.3M | $-8.9M | $14.4M | $26.5M | $4.8M | $21.5M | $21.6M | $18.0M | ||
| Research & Development | $311.3K | $734.8K | $2.2M | $2.8M | $6.2M | $1.2M | $5.1M | $3.3M | $2.3M | ||
| Research Expense | $311.3K | $734.8K | $2.2M | $2.8M | $6.2M | $1.2M | $5.1M | $3.3M | $2.3M | ||
| Selling, General & Administrative | $522.2K | $2.6M | $6.7M | $11.6M | $20.3M | $3.6M | $16.4M | $18.4M | $15.7M | ||
| Selling & Marketing Expenses | $522.2K | $2.6M | $6.7M | $1.0M | $1.1M | $3.6M | $1.1M | $1.1M | $704.0K | ||
| General & Administrative Expenses | $-18.1K | $-18.2K | $-94.6K | $11.6M | $20.3M | $-30.0K | $16.4M | $18.4M | $15.7M | ||
| Promotion & Advertising | -- | $-27.2K | $-165.1K | $287.0K | $145.0K | -- | $426.0K | $925.0K | $575.0K | ||
| Salaries & Wages | -- | $-513.0K | $-1.5M | $2.2M | -- | $-872.0K | -- | $2.0M | $2.4M | ||
| Depreciation & Amortization | $-6.7K | $-20.5K | $-44.2K | $144.0K | $297.0K | $-121.0K | $475.0K | $479.0K | $377.0K | ||
| Depreciation & Amortization | $-6.7K | $-20.5K | $-44.2K | $144.0K | $297.0K | $-121.0K | $475.0K | $479.0K | $377.0K | ||
| Amortization | -- | $-1.4K | $-82.8K | $1.4M | $2.1M | $-26.0K | $101.0K | $2.8M | $2.6M | ||
| Other Operating Expenses | -- | $-18.0K | $-18.0K | $137.2K | -- | -- | $118.0K | $177.0K | $644.0K | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-833.5K | $-3.3M | $-8.6M | $-13.1M | $-24.5M | $8.0M | $-17.7M | $-18.7M | $-15.6M | ||
| EBITDA | $-826.9K | $-3.3M | $-8.3M | $-12.9M | $-24.0M | $-3.3M | $-17.1M | $-33.7M | $-7.8M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | $1.3K | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income Operating | -- | $2.9K | $291.5K | $83.3K | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | $83.0K | $31.0K | $34.0K | $52.0K | $375.0K | $156.0K | ||
| Net Non-Operating Interest Income/Expense | -- | $-1.3K | -- | $83.0K | $31.0K | $34.0K | $52.0K | $375.0K | $156.0K | ||
| Gain on Sale of Securities | -- | -- | -- | $14.8K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $409 | $3.3K | $-414.0K | $-15.0K | $-1.6M | $-61.0K | $11.9M | $-9.5M | ||
| Other Special Charges | -- | $-409 | $-3.3K | $414.0K | $15.0K | $1.6M | $61.0K | $-11.9M | $9.5M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | -- | -- | -- | $76.0K | $348.0K | -- | $568.0K | $796.0K | $917.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $1.6M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-833.5K | $-3.3M | $-8.3M | $-13.1M | $-24.5M | $8.0M | $-17.9M | $-34.6M | $-8.6M | ||
| Pre-Tax Income | $-833.5K | $-3.3M | $-8.3M | $-12.6M | $-23.7M | $8.0M | $-17.6M | $-30.2M | $-5.9M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-136.0K | $-678.0K | $-1.8M | -- | -- | -- | $-289.0K | $-4.3M | $-2.7M | ||
| NET INCOME | |||||||||||
| Net Income | $-833.5K | $-3.3M | $-16.7M | $-12.6M | $-24.4M | $-3.9M | $-17.6M | $-30.2M | $-5.9M | ||
| Net Income (Continuing Operations) | $-833.5K | $-3.3M | $-16.7M | $-12.6M | $-24.4M | $8.0M | $-17.6M | $-30.2M | $-5.9M | ||
| Net Income (Discontinued Operations) | $-833.5K | $-3.3M | $-16.7M | $-12.6M | $-24.4M | $-3.9M | $-17.6M | $-30.2M | $-5.9M | ||
| Net Income (Common Stockholders) | $-833.5K | $-3.3M | $-16.7M | $-12.6M | $-23.7M | $-3.9M | $-17.6M | $-30.6M | $-7.1M | ||
| Normalized Income | -- | -- | -- | -- | $-19.1M | $6.4M | -- | -- | $-6.2M | ||
| TOTALS | |||||||||||
| Total Expenses | $-833.5K | $-3.4M | $-9.3M | $17.0M | $32.2M | $5.6M | $25.8M | $24.9M | $20.1M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $20.2M | $23.6M | $28.7M | $33.8M | $39.3M | $41.1M | $41.2M | $42.3M | $45.6M | ||
| Average Shares Outstanding (Diluted) | $20.8M | $23.8M | $57.4M | $33.8M | $39.3M | $41.1M | $41.2M | $42.3M | $45.6M | ||
| Shares Outstanding | $22.8M | $27.4M | $30.0M | $37.6M | $40.9M | $41.1M | $41.3M | $45.9M | $50.5M | ||
| Basic EPS | $-0.04 | $-0.14 | -- | $-0.37 | $-0.62 | $-0.09 | $-0.43 | $-0.72 | $-0.16 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.37 | $-0.62 | $-0.09 | $-0.43 | $-0.72 | $-0.16 | ||
| Diluted EPS | -- | $-0.14 | $-0.29 | $-0.37 | $-0.62 | $-0.09 | $-0.43 | $-0.72 | $-0.16 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-0.16 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $392.0K | $1.2M | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-160.0K | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-160.0K | -- | ||
| Marketing Expense | -- | $-192.5K | $-433.2K | $747.0K | $924.0K | -- | $688.0K | $225.0K | $129.0K | ||
| Net Income Extraordinary | -- | -- | $-8.3M | $-12.6M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-18.1K | $-18.2K | $-94.6K | $11.6M | $20.3M | $-30.0K | $16.4M | $18.4M | $15.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $700.0K | $1.6M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | $392.0K | $1.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $392.0K | $1.2M | ||
| Rent And Landing Fees | $-18.1K | $-18.2K | -- | $2.6M | -- | -- | -- | -- | -- | ||
| Selling Expense | $522.2K | $2.6M | $6.7M | -- | -- | $3.6M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-76.0K | $-348.0K | -- | $-568.0K | $-796.0K | $-917.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WRAP | $1.39 | +7.8% | 573.12K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |