XPO logo

XPO

XPO Inc.

$129.70
-$0.45(-0.35%)
48
Overall
50
Value
45
Tech
50
Quality
Market Cap
$16.05B
Volume
1.02M
52W Range
$85.06 - $161.00
Target Price
$140.87
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$7.6B$14.6B$15.4B$17.3B$16.6B$10.2B$7.2B$7.7B$7.7B$8.1B
Total Revenue
$7.6B$14.6B$15.4B$17.3B$16.6B$6.2B$7.2B$7.7B$7.7B$8.1B
COST OF GOODS SOLD
Cost of Revenue
$6.5B$-7.9B$-8.1B$-9.0B$14.0B$5.2B$6.7B$7.0B$3.2B$3.4B
GROSS PROFIT
Gross Profit
$1.1B$2.1B$2.2B$2.5B$2.7B$932.0M$525.0M$730.0M$770.0M$4.7B
OPERATING EXPENSES
Operating Expenses
$-7.7B$-14.1B$-14.8B$-5.7B$1.8B$2.4B$51.0M$1.7B$1.6B$1.6B
Selling, General & Administrative
$1.1B$1.7B$1.7B$1.8B$1.8B$1.2B$756.0M$183.0M$167.0M$134.0M
General & Administrative Expenses
$1.1B$1.7B$1.7B$1.8B$1.8B$1.2B$756.0M$183.0M$167.0M$134.0M
Salaries & Wages
$-36.8M$-54.5M$-79.0M$-49.0M$-67.0M$1.2B$-1.1B$-2.0B----
Depreciation & Amortization
$-525.7M$-817.8M$-822.0M$-875.0M$-948.0M$-600.0M$385.0M$392.0M$432.0M$490.0M
Amortization
$-160.8M$-174.4M$-164.0M$-159.0M$-156.0M$-87.0M$86.0M$54.0M----
Other Operating Expenses
$-12.9M$-15.1M$-24.0M$-36.0M$-696.0M$-221.0M$235.0M$1.7B$1.6B$1.6B
OPERATING INCOME
Operating income
$-28.6M$488.1M$582.0M$704.0M$821.0M$7.2B$312.0M$377.0M$438.0M$660.0M
EBITDA
$299.1M$1.1B$1.2B$1.5B$1.6B$522.0M$703.0M$785.0M$860.0M$1.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$216.7M$361.1M$284.0M$217.0M$292.0M$308.0M$211.0M$135.0M$168.0M$223.0M
Net Non-Operating Interest Income/Expense
$-216.7M$-361.1M$-284.0M$-217.0M$-292.0M$-307.0M$-211.0M$-135.0M$-168.0M$-223.0M
Other Income/Expense
$-7.6M$60.5M$-21.0M$-82.0M$-49.0M$-41.0M$-6.0M$-96.0M$5.0M$-77.0M
Other Special Charges
$7.6M$-60.5M$21.0M$82.0M$49.0M$41.0M$6.0M$16.0M$-10.0M$37.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-56.9M$-27.5M$-33.6M$-21.0M$-49.0M$31.0M$19.0M$50.0M$44.0M$27.0M
Special Income Charges
$56.9M$27.5M$33.6M$21.0M$55.0M$-31.0M$-19.0M$-114.0M$-52.0M$-27.0M
Impairment of Capital Assets
--------$-6.0M----$64.0M----
PRE-TAX INCOME
EBIT
$-65.8M$467.9M$545.0M$783.0M$861.0M$144.0M$318.0M$393.0M$428.0M$696.0M
Pre-Tax Income
$-282.5M$106.8M$261.0M$566.0M$569.0M$6.9B$107.0M$258.0M$260.0M$473.0M
INCOME TAX
Tax Provision
$-90.9M$22.3M$-99.0M$122.0M$129.0M$-54.0M$11.0M$74.0M$68.0M$86.0M
NET INCOME
Net Income
$-191.1M$69.0M$340.0M$422.0M$419.0M$110.0M$336.0M$666.0M$189.0M$387.0M
Net Income (Continuing Operations)
$-191.1M$69.0M$340.0M$422.0M$419.0M$220.0M$336.0M$184.0M$192.0M$387.0M
Net Income (Discontinued Operations)
$-191.1M$69.0M$340.0M$422.0M$419.0M$110.0M$336.0M$666.0M$189.0M$387.0M
Net Income (Common Stockholders)
$-191.1M$69.0M$340.0M$422.0M$419.0M$79.0M$336.0M$666.0M$189.0M$387.0M
Normalized Income
$-430.3M$41.9M$162.0M$426.1M$394.5M$6.9B--------
TOTALS
Total Expenses
$-1.1B$-22.0B$-22.9B$-14.7B$15.8B$3.0B$15.0M$7.2B$4.8B$5.0B
SHARE & EPS DATA
Average Shares Outstanding
$152.0M$180.5M$188.2M$201.5M$157.2M$150.7M$183.5M$115.0M$116.0M$116.0M
Average Shares Outstanding (Diluted)
$152.0M$201.1M$209.3M$221.1M$173.6M$167.1M$186.7M$116.0M$118.0M$120.0M
Shares Outstanding
$179.6M$182.6M$196.5M$178.9M$151.3M$167.4M$188.0M$115.5M$116.1M$117.2M
Basic EPS
--------$2.41$0.53$1.12$5.79$-3.0M$3.33
Basic EPS (Continuing Operations)
$-1.62$0.35$1.66$1.94$2.41$0.53$1.12$5.79$1.66$3.33
Diluted EPS
--------$2.18$0.48$1.09$5.76$-3.0M$3.23
Diluted EPS (Continuing Operations)
$-1.62$0.32$1.5$1.76$2.18$0.48$1.09$5.76$1.62$3.23
OTHER METRICS
Accrued Preferred Stock Dividends
$54.3M--------$82.0M$-192.0M$-368.0M$-384.0M--
Basic Discontinuous Operations
----------------$-3.0M--
Cumulative Effect Of Accounting Change
----------$7.0B$4.6B$4.9B----
Diluted Discontinuous Operations
----------------$-3.0M--
Fuel
----------$75.0M$-36.0M$-58.0M----
Gain On Sale Of P P E
--------------$60.0M$5.0M$40.0M
Insurance And Claims
--------------$183.0M$167.0M$134.0M
Minority Interests
----------$-7.0M$-5.0M------
Net Income Discontinuous Operations
----------$240.0M$245.0M$482.0M$-3.0M--
Net Income Extraordinary
$500.0K$-15.5M$-20.0M$-22.0M$-21.0M$3.0M--------
Net Income From Other Gains Losses
$500.0K$-15.5M----------------
Non Recurring Operation Expense
------------$31.0M--$8.0M--
Other Costof Revenue
$6.5B$12.5B$13.1B$14.7B$14.0B$470.0M--$2.9B$3.2B$3.4B
Other Gain Loss From Disposition Of Discontinued Operations
----------$240.0M--------
Other Gand A
$1.1B$1.7B$1.7B$1.8B$1.8B$1.2B$756.0M$183.0M$167.0M$134.0M
Otherunder Preferred Stock Dividend
$-2.8M$-2.9M$-3.0M$-3.0M$-3.0M$82.0M$-192.0M$-368.0M$-384.0M--
Preferred Stock Dividends
$-2.8M$-2.9M$-3.0M$-3.0M$-3.0M$82.0M$-192.0M$-368.0M$-384.0M--
Rent And Landing Fees
$-412.1M$-677.2M$-716.0M$-820.0M------------
Othspecchg
------------$-69.0M$-40.0M----
Restruct
$-56.9M$-27.5M$-33.6M$-21.0M$-49.0M$31.0M$19.0M$50.0M$44.0M$27.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2XPO$129.70-0.3%1.02M
3
4
5
6

Get XPO Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.