XRX
Xerox Holdings Corporation
$3.98
+$0.08(+2.05%)
60
Overall
100
Value
45
Tech
36
Quality
Market Cap
$480.67M
Volume
2.58M
52W Range
$3.45 - $11.29
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $11.5B | $10.8B | $10.0B | $9.7B | $9.1B | $7.0B | $7.0B | $7.1B | $2.7B | $2.4B | ||
| Total Revenue | $11.5B | $10.8B | $10.0B | $9.7B | $9.1B | $7.0B | $7.0B | $7.1B | $6.9B | $6.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $6.9B | $6.5B | $5.9B | $5.8B | $5.4B | $4.4B | $4.6B | $4.8B | $4.6B | $4.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.6B | $4.3B | $4.1B | $3.9B | $3.6B | $2.6B | $2.4B | $2.3B | $2.3B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.4B | $3.2B | $3.0B | $2.8B | $2.5B | $2.2B | $2.1B | $2.1B | $2.0B | $2.0B | ||
| Research & Development | $511.0M | $463.0M | $424.0M | $397.0M | $373.0M | $311.0M | $310.0M | $304.0M | $229.0M | $191.0M | ||
| Research Expense | -- | -- | -- | -- | -- | $311.0M | $310.0M | $304.0M | $229.0M | $191.0M | ||
| Selling, General & Administrative | $2.9B | $2.6B | $2.5B | $2.4B | $2.1B | $1.9B | $1.7B | $1.8B | $1.7B | $1.5B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $1.7B | $1.8B | $1.7B | $1.5B | ||
| General & Administrative Expenses | $2.9B | $2.6B | $2.5B | $2.4B | $2.1B | $2.0B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $60.0M | $58.0M | $53.0M | $48.0M | $45.0M | $56.0M | $55.0M | $42.0M | $43.0M | $73.0M | ||
| Depreciation & Amortization | $60.0M | $58.0M | $53.0M | $48.0M | $45.0M | $56.0M | $55.0M | $42.0M | $43.0M | $73.0M | ||
| Amortization | $60.0M | $58.0M | $53.0M | $48.0M | $45.0M | $56.0M | $55.0M | $42.0M | $43.0M | $73.0M | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $45.0M | $-24.0M | $60.0M | $75.0M | $205.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $1.1B | $1.1B | $1.0B | $1.1B | $417.0M | $320.0M | $212.0M | $271.0M | $-46.0M | ||
| EBITDA | $1.7B | $1.3B | $1.2B | $1.2B | $1.4B | $714.0M | $-49.0M | $306.0M | $209.0M | $-956.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $216.0M | $181.0M | $119.0M | $114.0M | $105.0M | $94.0M | $96.0M | $91.0M | -- | -- | ||
| Intinc | $6.0M | $5.0M | $8.0M | $15.0M | $16.0M | $14.0M | $4.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $210.0M | $176.0M | $111.0M | $99.0M | $89.0M | $80.0M | $92.0M | $80.0M | -- | -- | ||
| Gain on Sale of Securities | $-2.0M | $-13.0M | $-4.0M | $-5.0M | $-7.0M | $-3.0M | $-7.0M | -- | -- | -- | ||
| Other Income/Expense | $-12.0M | $-404.0M | $-444.0M | $-397.0M | $-236.0M | $-85.0M | $-703.0M | $-457.0M | $146.0M | $1.1B | ||
| Other Special Charges | -- | -- | -- | -- | -- | $4.0M | -- | -- | $-146.0M | $-14.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $27.0M | $259.0M | $225.0M | $225.0M | $180.0M | $105.0M | $23.0M | $65.0M | $167.0M | $112.0M | ||
| Special Income Charges | $-4.0M | $253.0M | $242.0M | $237.0M | $203.0M | $111.0M | $783.0M | $-65.0M | $-167.0M | $-112.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $61.0M | $6.0M | $796.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $749.0M | $644.0M | $663.0M | $927.0M | $346.0M | $-376.0M | $-234.0M | $-42.0M | $-1.2B | ||
| Pre-Tax Income | $924.0M | $568.0M | $525.0M | $549.0M | $822.0M | $252.0M | $-475.0M | $-325.0M | $-42.0M | $-1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $193.0M | $62.0M | $468.0M | $247.0M | $179.0M | $64.0M | $-17.0M | $-3.0M | $29.0M | $105.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $448.0M | $-471.0M | $195.0M | $361.0M | $1.4B | $192.0M | $-455.0M | $-322.0M | $-71.0M | $-1.3B | ||
| Net Income (Continuing Operations) | $840.0M | $633.0M | $70.0M | $310.0M | $651.0M | $192.0M | $-455.0M | $-322.0M | $-71.0M | $-1.3B | ||
| Net Income (Discontinued Operations) | $448.0M | $-471.0M | $195.0M | $361.0M | $1.4B | $192.0M | $-455.0M | $-322.0M | $-71.0M | $-1.3B | ||
| Net Income (Common Stockholders) | $424.0M | $-495.0M | $181.0M | $347.0M | $1.3B | $178.0M | $-469.0M | $-336.0M | $-71.0M | $-1.3B | ||
| Normalized Income | $691.1M | $687.5M | $627.9M | $640.5M | $829.2M | $298.2M | $303.0M | $149.0M | $136.1M | $-47.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.3B | $-9.6B | $-8.9B | $-8.6B | $-7.9B | $-6.6B | $-6.7B | $6.9B | $6.6B | $6.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $66.5M | $63.3M | $254.3M | $248.7M | $222.0M | $209.0M | $183.2M | $156.0M | $149.1M | $124.2M | ||
| Average Shares Outstanding (Diluted) | $67.3M | $64.0M | $256.6M | $251.7M | $233.2M | $211.4M | $183.2M | $156.0M | $149.1M | $124.2M | ||
| Shares Outstanding | $253.1M | $253.6M | $254.6M | $229.6M | $212.6M | $198.4M | $159.4M | $155.8M | $125.8M | $125.8M | ||
| Basic EPS | $6.72 | $-7.84 | $0.71 | $1.4 | $6.03 | $0.85 | $-2.56 | $-2.15 | $-0.09 | $-10.75 | ||
| Basic EPS (Continuing Operations) | $8 | $9.28 | $0.20 | $1.17 | $2.86 | $0.85 | $-2.56 | $-2.15 | $-0.09 | $-10.75 | ||
| Diluted EPS | $6.72 | $-7.84 | $0.71 | $1.38 | $5.8 | $0.84 | $-2.56 | $-2.15 | $-0.09 | $-10.75 | ||
| Diluted EPS (Continuing Operations) | $7.84 | $9.28 | $0.20 | $1.16 | $2.78 | $0.84 | $-2.56 | $-2.15 | $-0.09 | $-10.75 | ||
| Dividend Per Share | $4.48 | $4.96 | $0.81 | $1 | $1 | $1 | $1 | $1 | $1 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $14.0M | -- | ||
| Basic Discontinuous Operations | $-1.28 | $-17.12 | $0.51 | $0.23 | $3.17 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-1.28 | $-17.12 | $0.51 | $0.22 | $3.02 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-3.0M | $6.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-3.0M | $6.0M | -- | -- | ||
| Gain On Sale Of Business | $44.0M | $22.0M | $15.0M | $35.0M | $21.0M | $30.0M | $40.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $-13.0M | $-16.0M | $-10.0M | $-3.0M | $-3.0M | $-2.0M | $-2.0M | -- | -- | -- | ||
| Minority Interests | $18.0M | $11.0M | $12.0M | $13.0M | $8.0M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-374.0M | $-1.1B | $137.0M | $64.0M | $710.0M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $4.6B | $4.8B | $4.6B | $4.3B | ||
| Other Gand A | $2.9B | $2.6B | $2.5B | $2.4B | $2.1B | $2.0B | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $781.0M | $412.0M | -- | $1.1B | ||
| Other Taxes | -- | -- | -- | -- | -- | $-9.0M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $24.0M | $24.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | -- | ||
| Preferred Stock Dividends | $24.0M | $24.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | -- | ||
| Write Off | -- | -- | -- | -- | $22.0M | $2.0M | $12.0M | -- | -- | -- | ||
| Othspecchg | $16.0M | $17.0M | $22.0M | $44.0M | $-20.0M | $28.0M | $2.0M | -- | -- | -- | ||
| Restruct | $27.0M | $259.0M | $225.0M | $225.0M | $180.0M | $105.0M | $23.0M | $65.0M | $167.0M | $112.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XRX | $3.98 | +2.1% | 2.58M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Xerox Holdings Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW