YUM
Yum! Brands Inc.
$138.21
-$0.85(-0.61%)
57
Overall
75
Value
40
Tech
--
Quality
Market Cap
$41.82B
Volume
2.42M
52W Range
$122.13 - $163.30
Target Price
$160.71
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.3B | $12.1B | $5.9B | $5.7B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | ||
| Total Revenue | $6.8B | $6.4B | $5.9B | $2.5B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.9B | $4.8B | $3.0B | $1.6B | $1.2B | $3.0B | $3.4B | $3.5B | $1.8B | $2.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.5B | $9.5B | $2.9B | $3.6B | $4.4B | $2.7B | $3.2B | $3.3B | $5.3B | $5.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.0B | $4.7B | $3.1B | $3.4B | $2.5B | $2.7B | $2.8B | $2.9B | $3.0B | $3.1B | ||
| Research & Development | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $3.0B | $7.7B | $3.2B | $2.3B | $2.5B | $2.5B | $2.8B | $2.9B | $3.0B | $3.0B | ||
| Selling & Marketing Expenses | $15.0M | $6.1B | $237.0M | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $1.8B | $1.8B | ||
| General & Administrative Expenses | $3.0B | $1.6B | $2.9B | $895.0M | $917.0M | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Promotion & Advertising | $-581.0M | -- | $311.0M | $1.2B | $1.4B | $1.3B | $1.6B | $1.7B | $1.7B | $1.7B | ||
| Salaries & Wages | $-57.0M | -- | $-117.0M | $-50.0M | $4.0M | $-97.0M | $-15.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-322.0M | $-310.0M | $-253.0M | $-137.0M | $-112.0M | $-146.0M | $164.0M | $146.0M | $153.0M | $175.0M | ||
| Depreciation & Amortization | $-322.0M | $57.0M | $2.2B | $-137.0M | $-112.0M | $-146.0M | $164.0M | -- | -- | -- | ||
| Amortization | $46.0M | $6.0M | $-5.0M | $-54.0M | $-55.0M | $-77.0M | $645.0M | $645.0M | $648.0M | $743.0M | ||
| Securities Amortization | -- | -- | $311.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $5.0B | $4.7B | $3.1B | $3.4B | $4.0M | $154.0M | $2.0M | $7.0M | $14.0M | $34.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3B | $-3.0B | $-3.7B | $-2.1B | $1.9B | $1.5B | $2.1B | $2.2B | $2.3B | $2.4B | ||
| EBITDA | $2.2B | $1.3B | $2.6B | $-5.7B | $469.0M | $1.7B | $2.4B | $2.3B | $2.5B | $2.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-153.0M | $-331.0M | $-473.0M | $-496.0M | $-519.0M | $543.0M | $544.0M | $527.0M | $513.0M | $489.0M | ||
| Interest Income Operating | $11.0M | -- | $-58.0M | $2.0M | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | $1.0M | -- | $79.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $153.0M | $331.0M | $5.0M | $47.0M | $-67.0M | $74.0M | $-544.0M | $-527.0M | $-513.0M | $-489.0M | ||
| Gain on Sale of Securities | -- | -- | $116.0M | -- | -- | -- | $86.0M | $11.0M | $7.0M | $-21.0M | ||
| Other Income/Expense | $1.0B | $-262.0M | $-1.1B | $2.3B | $-37.0M | $-34.0M | $-121.0M | $31.0M | $-36.0M | $-13.0M | ||
| Other Special Charges | $-17.0M | $-3.0M | $-10.0M | $-7.0M | -- | -- | $4.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $43.0M | $2.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-43.0M | $-1.2B | $-358.0M | $-47.0M | $5.0M | $172.0M | $-19.0M | $-10.0M | $-13.0M | $-12.0M | ||
| Impairment of Capital Assets | $-17.0M | $32.0M | $47.0M | -- | $-5.0M | $-172.0M | $19.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.5B | $1.0B | $1.8B | $-5.8B | $357.0M | $1.6B | $2.2B | $2.2B | $2.3B | $2.4B | ||
| Pre-Tax Income | $1.3B | $1.3B | $2.3B | $-4.9B | $1.4B | $1.0B | $1.7B | $1.7B | $-5.3B | $-5.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $161.0M | $262.0M | $934.0M | $297.0M | $79.0M | $116.0M | $99.0M | $337.0M | $221.0M | $414.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
| Net Income (Continuing Operations) | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
| Net Income (Discontinued Operations) | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
| Net Income (Common Stockholders) | $1.1B | $-3.5B | $-3.0B | $-2.3B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
| Normalized Income | $1.9B | $1.8B | $773.1M | $-2.1B | $1.0B | $595.8M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $11.0B | $9.4B | $6.1B | $5.0B | $3.7B | $4.2B | $4.5B | $6.5B | $4.8B | $5.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $436.0M | $394.0M | $347.0M | $322.0M | $306.0M | $302.0M | $297.2M | $286.2M | $81.5M | $281.4M | ||
| Average Shares Outstanding (Diluted) | $443.0M | $400.0M | $355.0M | $329.0M | $313.0M | $307.0M | $302.3M | $289.9M | $82.8M | $284.7M | ||
| Shares Outstanding | $408.7M | $353.8M | $332.5M | $306.4M | $300.8M | $300.1M | $289.0M | $280.1M | $281.3M | $279.1M | ||
| Basic EPS | $2.97 | $4.11 | $3.86 | $4.8 | $4.23 | $2.99 | $5.3 | $4.63 | $5.68 | $5.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.3 | $4.63 | $5.68 | $5.28 | ||
| Diluted EPS | $2.92 | $4.04 | $3.77 | $4.69 | $4.14 | $2.94 | $5.21 | $4.57 | $5.59 | $5.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.21 | $4.57 | $5.59 | $5.22 | ||
| Dividend Per Share | $1.74 | $2.04 | $1.2 | $1.44 | $1.68 | $1.88 | $2 | $2.28 | $2.42 | $2.68 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $48.0M | -- | $-41.0M | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $64.0M | -- | $58.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $7.0M | -- | -- | -- | -- | $14.0M | -- | -- | -- | -- | ||
| Commission Expenses | $2.5B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | $57.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $11.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $11.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | $1.1B | -- | $464.0M | -- | -- | -- | -- | -- | -- | ||
| Fees | $88.0M | -- | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $5.0M | $53.0M | $-78.0M | -- | $3.0M | $4.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $41.0M | $163.0M | $1.1B | $540.0M | $37.0M | $34.0M | $35.0M | $27.0M | $29.0M | $34.0M | ||
| Interest Expense Operating | $-154.0M | -- | -- | $-455.0M | $-497.0M | $-480.0M | $-474.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $667.0M | -- | $14.0M | $810.0M | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $5.4B | -- | $6.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-6.0M | $-18.0M | -- | $1.8B | $1.4B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $625.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-141.0M | $-305.0M | $-445.0M | $-452.0M | $-486.0M | $-543.0M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-5.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $3.0B | $1.6B | $2.9B | $895.0M | $917.0M | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B | ||
| Other Impairment Of Capital Assets | $1.1B | $75.0M | -- | $2.4B | $514.0M | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | $6.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $1.2B | -- | -- | $2.4B | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | $53.0M | -- | $79.0M | $-57.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $3.0B | $1.5B | $999.0M | $895.0M | $917.0M | $1.1B | -- | -- | -- | -- | ||
| Selling Expense | $15.0M | $661.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $1.1B | -- | -- | $514.0M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | $6.0M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $15.0M | $311.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $43.0M | $2.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | YUM | $138.21 | -0.6% | 2.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |