
YUM
Yum! Brands Inc.
$146.97
+$1.50(+1.03%)
62
Overall
75
Value
50
Tech
--
Quality
Market Cap
$40.81B
Volume
1.47M
52W Range
$122.13 - $163.30
Target Price
$159.78
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $13.3B | $12.1B | $5.9B | $5.7B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | ||
Total Revenue | $6.8B | $6.4B | $5.9B | $2.5B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $5.9B | $4.8B | $3.0B | $1.6B | $1.2B | $3.0B | $3.4B | $3.5B | $1.8B | $2.1B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $10.5B | $9.5B | $2.9B | $3.6B | $4.4B | $2.7B | $3.2B | $3.3B | $5.3B | $5.4B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $5.0B | $4.7B | $3.1B | $3.4B | $2.5B | $2.7B | $2.8B | $2.9B | $3.0B | $3.1B | ||
Research & Development | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Research Expense | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Selling, General & Administrative | $3.0B | $7.7B | $3.2B | $2.3B | $2.5B | $2.5B | $2.8B | $2.9B | $3.0B | $3.0B | ||
Selling & Marketing Expenses | $15.0M | $6.1B | $237.0M | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $1.8B | $1.8B | ||
General & Administrative Expenses | $3.0B | $1.6B | $2.9B | $895.0M | $917.0M | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B | ||
Promotion & Advertising | $-581.0M | -- | $311.0M | $1.2B | $1.4B | $1.3B | $1.6B | $1.7B | $1.7B | $1.7B | ||
Salaries & Wages | $-57.0M | -- | $-117.0M | $-50.0M | $4.0M | $-97.0M | $-15.0M | -- | -- | -- | ||
Depreciation & Amortization | $-322.0M | $-310.0M | $-253.0M | $-137.0M | $-112.0M | $-146.0M | $164.0M | $146.0M | $153.0M | $175.0M | ||
Depreciation & Amortization | $-322.0M | $57.0M | $2.2B | $-137.0M | $-112.0M | $-146.0M | $164.0M | -- | -- | -- | ||
Amortization | $46.0M | $6.0M | $-5.0M | $-54.0M | $-55.0M | $-77.0M | $645.0M | $645.0M | $648.0M | $743.0M | ||
Securities Amortization | -- | -- | $311.0M | -- | -- | -- | -- | -- | -- | -- | ||
Other Operating Expenses | $5.0B | $4.7B | $3.1B | $3.4B | $4.0M | $154.0M | $2.0M | $7.0M | $14.0M | $34.0M | ||
OPERATING INCOME | ||||||||||||
Operating income | $1.3B | $-3.0B | $-3.7B | $-2.1B | $1.9B | $1.5B | $2.1B | $2.2B | $2.3B | $2.4B | ||
EBITDA | $2.2B | $1.3B | $2.6B | $-5.7B | $469.0M | $1.7B | $2.4B | $2.3B | $2.5B | $2.6B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $-153.0M | $-331.0M | $-473.0M | $-496.0M | $-519.0M | $543.0M | $544.0M | $527.0M | $513.0M | $489.0M | ||
Interest Income Operating | $11.0M | -- | $-58.0M | $2.0M | -- | -- | -- | -- | -- | -- | ||
Intinc | -- | $1.0M | -- | $79.0M | -- | -- | -- | -- | -- | -- | ||
Net Non-Operating Interest Income/Expense | $153.0M | $331.0M | $5.0M | $47.0M | $-67.0M | $74.0M | $-544.0M | $-527.0M | $-513.0M | $-489.0M | ||
Gain on Sale of Securities | -- | -- | $116.0M | -- | -- | -- | $86.0M | $11.0M | $7.0M | $-21.0M | ||
Other Income/Expense | $1.0B | $-262.0M | $-1.1B | $2.3B | $-37.0M | $-34.0M | $-121.0M | $31.0M | $-36.0M | $-13.0M | ||
Other Special Charges | $-17.0M | $-3.0M | $-10.0M | $-7.0M | -- | -- | $4.0M | -- | -- | -- | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $43.0M | $2.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | $-43.0M | $-1.2B | $-358.0M | $-47.0M | $5.0M | $172.0M | $-19.0M | $-10.0M | $-13.0M | $-12.0M | ||
Impairment of Capital Assets | $-17.0M | $32.0M | $47.0M | -- | $-5.0M | $-172.0M | $19.0M | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $1.5B | $1.0B | $1.8B | $-5.8B | $357.0M | $1.6B | $2.2B | $2.2B | $2.3B | $2.4B | ||
Pre-Tax Income | $1.3B | $1.3B | $2.3B | $-4.9B | $1.4B | $1.0B | $1.7B | $1.7B | $-5.3B | $-5.7B | ||
INCOME TAX | ||||||||||||
Tax Provision | $161.0M | $262.0M | $934.0M | $297.0M | $79.0M | $116.0M | $99.0M | $337.0M | $221.0M | $414.0M | ||
NET INCOME | ||||||||||||
Net Income | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
Net Income (Continuing Operations) | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
Net Income (Discontinued Operations) | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
Net Income (Common Stockholders) | $1.1B | $-3.5B | $-3.0B | $-2.3B | $1.3B | $904.0M | $1.6B | $1.3B | $1.6B | $1.5B | ||
Normalized Income | $1.9B | $1.8B | $773.1M | $-2.1B | $1.0B | $595.8M | -- | -- | -- | -- | ||
TOTALS | ||||||||||||
Total Expenses | $11.0B | $9.4B | $6.1B | $5.0B | $3.7B | $4.2B | $4.5B | $6.5B | $4.8B | $5.2B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $436.0M | $394.0M | $347.0M | $322.0M | $306.0M | $302.0M | $297.2M | $286.2M | $81.5M | $281.4M | ||
Average Shares Outstanding (Diluted) | $443.0M | $400.0M | $355.0M | $329.0M | $313.0M | $307.0M | $302.3M | $289.9M | $82.8M | $284.7M | ||
Shares Outstanding | $408.7M | $353.8M | $332.5M | $306.4M | $300.8M | $300.1M | $289.0M | $280.1M | $281.3M | $279.1M | ||
Basic EPS | $2.97 | $4.11 | $3.86 | $4.8 | $4.23 | $2.99 | $5.3 | $4.63 | $5.68 | $5.28 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.3 | $4.63 | $5.68 | $5.28 | ||
Diluted EPS | $2.92 | $4.04 | $3.77 | $4.69 | $4.14 | $2.94 | $5.21 | $4.57 | $5.59 | $5.22 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $5.21 | $4.57 | $5.59 | $5.22 | ||
Dividend Per Share | $1.74 | $2.04 | $1.2 | $1.44 | $1.68 | $1.88 | $2 | $2.28 | $2.42 | $2.68 | ||
OTHER METRICS | ||||||||||||
Acquired In Process Rn D | -- | $48.0M | -- | $-41.0M | -- | -- | -- | -- | -- | -- | ||
Acquired In Process Rn D Income | $64.0M | -- | $58.0M | -- | -- | -- | -- | -- | -- | -- | ||
Allowances For Construction | $7.0M | -- | -- | -- | -- | $14.0M | -- | -- | -- | -- | ||
Commission Expenses | $2.5B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Depletion | -- | $57.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Earnings from equity interest | $11.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | $11.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Excise Taxes | -- | $1.1B | -- | $464.0M | -- | -- | -- | -- | -- | -- | ||
Fees | $88.0M | -- | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
Gain On Sale Of Business | $5.0M | $53.0M | $-78.0M | -- | $3.0M | $4.0M | -- | -- | -- | -- | ||
Gain On Sale Of P P E | $41.0M | $163.0M | $1.1B | $540.0M | $37.0M | $34.0M | $35.0M | $27.0M | $29.0M | $34.0M | ||
Interest Expense Operating | $-154.0M | -- | -- | $-455.0M | $-497.0M | $-480.0M | $-474.0M | -- | -- | -- | ||
Loss And Loss Adjustment Expected Incurred | -- | $667.0M | -- | $14.0M | $810.0M | -- | -- | -- | -- | -- | ||
Marketing Expense | -- | $5.4B | -- | $6.0M | -- | -- | -- | -- | -- | -- | ||
Minority Interests | $-6.0M | $-18.0M | -- | $1.8B | $1.4B | -- | -- | -- | -- | -- | ||
Net Income Discontinuous Operations | -- | $625.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Net Income Extraordinary | $1.3B | $1.7B | $1.3B | $1.5B | $1.3B | -- | -- | -- | -- | -- | ||
Net Operating Interest Income Expense | $-141.0M | $-305.0M | $-445.0M | $-452.0M | $-486.0M | $-543.0M | -- | -- | -- | -- | ||
Non Recurring Operation Expense | $-5.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Other Gand A | $3.0B | $1.6B | $2.9B | $895.0M | $917.0M | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B | ||
Other Impairment Of Capital Assets | $1.1B | $75.0M | -- | $2.4B | $514.0M | -- | -- | -- | -- | -- | ||
Other Taxes | -- | $6.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Other Write Off | $1.2B | -- | -- | $2.4B | -- | -- | -- | -- | -- | -- | ||
Realized Capital Gain | -- | $53.0M | -- | $79.0M | $-57.0M | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $3.0B | $1.5B | $999.0M | $895.0M | $917.0M | $1.1B | -- | -- | -- | -- | ||
Selling Expense | $15.0M | $661.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Write Down | -- | $1.1B | -- | -- | $514.0M | -- | -- | -- | -- | -- | ||
Write Off | -- | -- | -- | $6.0M | -- | -- | -- | -- | -- | -- | ||
Othspecchg | -- | $15.0M | $311.0M | -- | -- | -- | -- | -- | -- | -- | ||
Restruct | $43.0M | $2.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | YUM | $146.97 | +1.0% | 1.47M |
3 | ||||
4 | ||||
5 | ||||
6 |