ACB
Aurora Cannabis Inc.
$5.42
-$0.20(-3.56%)
52
Overall
60
Value
45
Tech
--
Quality
Market Cap
$299.21M
Volume
1.45M
52W Range
$3.42 - $6.91
Target Price
$6.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $1.4M | $18.1M | $55.2M | $278.7M | $318.0M | $290.5M | $253.3M | $299.2M | $374.2M | ||
| Total Revenue | -- | $1.4M | $18.1M | $55.2M | $245.5M | $268.7M | $245.3M | $221.3M | $404.2M | $518.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $-763.0K | $2.0M | $11.7M | $103.1M | $288.6M | $266.8M | $318.8M | $272.5M | $331.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $2.2M | $16.1M | $43.5M | $142.4M | $-19.9M | $-21.6M | $21.2M | $131.7M | $187.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $9.4M | $6.8M | $25.7M | $123.6M | $443.5M | $441.8M | $225.1M | $253.9M | $176.8M | $182.7M | ||
| Research & Development | $432.4K | $565.0K | $314.0K | $1.7M | $14.8M | $26.0M | $11.4M | $10.4M | $8.9M | $7.1M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | $10.4M | $3.6M | $3.7M | ||
| Selling, General & Administrative | $3.6M | $5.6M | $24.7M | $109.9M | $365.4M | $345.8M | $194.9M | $175.2M | $143.2M | $153.5M | ||
| Selling & Marketing Expenses | $1.0M | $1.7M | $10.3M | $29.4M | $99.3M | $90.2M | $55.2M | $62.0M | $51.9M | $56.3M | ||
| General & Administrative Expenses | $2.6M | $3.9M | $14.4M | $80.4M | $266.1M | $255.5M | $139.7M | $113.2M | $91.3M | $97.3M | ||
| Salaries & Wages | $1.4M | $2.0M | $7.6M | $37.5M | $107.0M | $59.2M | $20.2M | $13.8M | $12.7M | $12.9M | ||
| Depreciation & Amortization | $304.8K | $593.0K | $716.0K | $12.1M | $63.3M | $67.6M | $49.2M | $48.6M | $12.0M | $9.1M | ||
| Depreciation & Amortization | $304.8K | $593.0K | $716.0K | $12.1M | $63.3M | $67.6M | $49.2M | $48.6M | $12.0M | $9.1M | ||
| Other Operating Expenses | $5.1M | -- | -- | -- | -- | $2.4M | $-30.4M | $1.2M | $1.8M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-9.4M | $-4.6M | $-9.6M | $-80.1M | $-301.1M | $-461.7M | $-246.6M | $-351.3M | $-45.1M | $4.9M | ||
| EBITDA | $-9.2M | $-4.7M | $-14.9M | $101.3M | $-203.0M | $-3.1B | $-535.3M | $-1.6B | $-10.2M | $51.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $177.4K | $619.0K | $1.3M | $11.8M | $39.4M | $76.1M | $66.4M | $71.8M | $13.8M | $8.4M | ||
| Intinc | $27.6K | $73.0K | $861.0K | $2.5M | $3.7M | $5.9M | $5.7M | $4.5M | $12.8M | -- | ||
| Net Non-Operating Interest Income/Expense | $295.6K | $1.4M | $5.7M | $9.2M | $35.7M | $70.2M | $60.7M | $-67.3M | $-13.8M | $-8.4M | ||
| Gain on Sale of Securities | $-2.3K | $89.0K | $-351.0K | $192.4M | $-28.2M | $128.4M | $-10.2M | $-48.7M | $27.3M | $1.6M | ||
| Other Income/Expense | $-2.3K | $89.0K | $-1.9M | $166.7M | $6.1M | $-2.8B | $-392.5M | $93.4M | $-40.1M | $-13.1M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $5.2M | $12.8M | $11.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $1.6M | $23.5M | $20.5M | $6.1M | $6.8M | -- | $1.5M | -- | ||
| Special Income Charges | -- | -- | $1.6M | $23.5M | $-43.9M | $2.9B | $387.9M | $-1.2B | $-38.4M | $-696.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $9.0M | $2.7B | $327.0M | $1.2B | $36.9M | $696.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-9.5M | $-5.3M | $-16.0M | $89.1M | $-291.2M | $-3.3B | $-633.4M | $-1.6B | $-43.0M | $28.8M | ||
| Pre-Tax Income | $-9.7M | $-5.9M | $-17.3M | $77.3M | $-330.6M | $-3.3B | $-699.8M | $-1.7B | $-56.8M | $20.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-207.7K | $-149.0K | $-4.3M | $8.1M | $-29.9M | $-82.2M | $-6.3M | $-2.1M | $-554.0K | $4.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-9.5M | $-5.7M | $-13.0M | $71.9M | $-293.5M | $-3.3B | $-693.6M | $-1.7B | $-68.5M | $1.6M | ||
| Net Income (Continuing Operations) | $-9.5M | $-5.7M | $-13.0M | $69.2M | $-300.7M | $-3.3B | $-693.5M | $-1.7B | $-56.3M | $15.8M | ||
| Net Income (Discontinued Operations) | $-9.5M | $-5.7M | $-13.0M | $71.9M | $-293.5M | $-3.3B | $-693.6M | $-1.7B | $-68.5M | $1.6M | ||
| Net Income (Common Stockholders) | $-9.5M | $-5.7M | $-13.0M | $71.9M | $-293.5M | $-3.3B | $-693.6M | $-1.7B | $-68.5M | $1.6M | ||
| Normalized Income | $-9.9M | $-6.1M | $-20.0M | $80.3M | $-404.5M | $-497.3M | $-318.3M | $-251.0M | $-19.0M | $20.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-9.4M | $-6.0M | $-27.7M | $-135.3M | $-546.6M | $-730.4M | $-491.9M | $572.7M | $449.3M | $513.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $534.3K | $895.7K | $1.9M | $3.2M | $6.7M | $96.8M | $169.1M | $214.9M | $43.2M | $54.8M | ||
| Average Shares Outstanding (Diluted) | $534.3K | $895.7K | $1.9M | $3.3M | $6.7M | $96.8M | $169.1M | $214.9M | $43.2M | $55.6M | ||
| Shares Outstanding | $9.9M | $11.3M | $28.5M | $47.1M | $84.5M | $113.3M | $198.1M | $198.1M | $56.5M | $56.2M | ||
| Basic EPS | $-17.28 | $-5.76 | $-7.2 | $23.04 | $-43.92 | $-33.94 | $-4.1 | $-7.99 | $-1.52 | $0.04 | ||
| Basic EPS (Continuing Operations) | $-17.28 | $-5.76 | $-7.2 | $23.04 | $-43.92 | $-33.84 | $-4.09 | $-7.99 | $-1.52 | $0.04 | ||
| Diluted EPS | $-17.28 | $-5.76 | $-7.2 | $21.6 | $-43.92 | $-33.94 | $-4.1 | $-7.99 | $-1.52 | $0.04 | ||
| Diluted EPS (Continuing Operations) | $-17.28 | $-5.76 | $-7.2 | $21.6 | $-43.92 | $-33.84 | $-4.09 | $-7.99 | $-1.52 | $0.04 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $4.7M | $5.3M | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-0.10 | $-0.01 | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $5.3M | $3.4M | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-0.10 | $-0.01 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-2.2M | $-9.6M | $-11.5M | $-509.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-2.2M | $-9.6M | $-11.5M | $-509.0K | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | $33.2M | $49.3M | $45.2M | $32.0M | $29.5M | $30.9M | ||
| Gain On Sale Of Business | -- | $89.1K | -- | -- | $144.8M | $12.5M | $-1.2M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $11.1M | $373.0K | -- | -- | ||
| Insurance And Claims | $27.0K | $36.5K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $-2.7M | $-7.1M | $-26.7M | $-1.5M | $355.0K | $3.7M | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $144.0K | $-51.9M | $-1.6M | -- | $-12.2M | $-14.2M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $318.8M | $272.5M | $331.0M | ||
| Other Gand A | $2.6M | $3.9M | $14.4M | $80.4M | $266.1M | $255.5M | $139.7M | $113.2M | $91.3M | $97.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $259.1M | -- | -- | ||
| Write Off | -- | -- | -- | -- | $73.3M | $75.0M | $15.1M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $-1.9M | $171.0M | $48.8M | $3.1M | -- | -- | ||
| Restruct | -- | -- | $1.6M | $23.5M | $20.5M | $6.1M | $6.8M | -- | $1.5M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACB | $5.42 | -3.6% | 1.45M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |