ACMR
ACM Research Inc.
$36.68
+$0.79(+2.20%)
80
Overall
80
Value
81
Tech
--
Quality
Market Cap
$1.99B
Volume
2.30M
52W Range
$13.87 - $36.30
Target Price
$34.73
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $36.5M | $74.6M | $107.5M | $156.6M | $259.8M | $388.8M | $557.7M | $782.1M | ||
| Total Revenue | $36.5M | $74.6M | $107.5M | $156.6M | $259.8M | $388.8M | $557.7M | $782.1M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-19.3M | $-40.2M | $56.9M | $87.0M | $144.9M | $205.2M | $281.5M | $390.6M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $17.2M | $34.4M | $50.7M | $69.6M | $114.9M | $183.6M | $276.2M | $391.6M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-16.5M | $-28.0M | $32.9M | $48.1M | $76.2M | $124.6M | $180.4M | $240.6M | ||
| Research & Development | $5.1M | $10.4M | $12.9M | $19.1M | $34.2M | $62.2M | $92.7M | $105.5M | ||
| Research Expense | $5.1M | $10.4M | $12.9M | $19.1M | $34.2M | $62.2M | $92.7M | $105.5M | ||
| Selling, General & Administrative | $11.4M | $17.6M | $76.8M | $116.0M | $41.9M | $62.4M | $87.7M | $135.1M | ||
| Selling & Marketing Expenses | $5.5M | $9.6M | $11.9M | $103.8M | $26.7M | $39.9M | $47.0M | $65.4M | ||
| General & Administrative Expenses | $5.9M | $8.0M | $64.9M | $12.2M | $15.2M | $22.5M | $40.6M | $69.6M | ||
| Promotion & Advertising | -- | -- | $483.0K | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-1.6M | $-3.4M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-243.0K | $-350.0K | $713.0K | $826.0K | $2.1M | $4.8M | $6.9M | $6.6M | ||
| Depreciation & Amortization | $-243.0K | $-350.0K | $713.0K | $826.0K | $2.1M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $98.0K | $-199.0K | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | $-1.4M | $-410.0K | $-5.5M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $700.0K | $6.5M | $17.8M | $21.5M | $38.7M | $59.0M | $95.8M | $151.0M | ||
| EBITDA | $223.0K | $8.3M | $20.5M | $21.3M | $46.2M | $74.4M | $127.0M | $180.4M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $277.0K | $498.0K | $745.0K | $982.0K | $765.0K | $1.7M | $2.7M | $4.2M | ||
| Intinc | $9.0K | $29.0K | $333.0K | $897.0K | $505.0K | $8.7M | $8.4M | $9.9M | ||
| Net Non-Operating Interest Income/Expense | $-268.0K | $-469.0K | $-412.0K | $-85.0K | $-260.0K | $-7.1M | $5.7M | $5.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $1.1M | $9.0M | $1.8M | ||
| Other Income/Expense | $-37.0K | $-1.4M | $-1.6M | $-9.9M | $-4.6M | $1.2M | $-14.7M | $-9.5M | ||
| Other Special Charges | $135.0K | $1.3M | $1.4M | $-3.4M | $-631.0K | $3.3M | $-1.6M | $6.3M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $12.0M | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $-12.0M | $-144.9M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $6.9M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-48.0K | $7.9M | $19.7M | $20.3M | $43.8M | $69.0M | $118.9M | $170.5M | ||
| Pre-Tax Income | $-325.0K | $7.4M | $18.9M | $19.3M | $43.1M | $67.4M | $116.2M | $166.3M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $547.0K | $806.0K | $-518.0K | $-2.4M | $134.0K | $16.8M | $19.4M | $35.0M | ||
| NET INCOME | ||||||||||
| Net Income | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | ||
| Net Income (Continuing Operations) | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $50.6M | $96.9M | $131.3M | ||
| Net Income (Discontinued Operations) | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | ||
| Net Income (Common Stockholders) | $-318.0K | $6.6M | $18.9M | $18.8M | $37.8M | $39.3M | $77.3M | $103.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $-35.8M | $-68.2M | $32.9M | $48.5M | $76.7M | $329.8M | $461.9M | $631.1M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $20.6M | $47.4M | $50.4M | $54.7M | $57.7M | $59.2M | $60.2M | $62.2M | ||
| Average Shares Outstanding (Diluted) | $20.6M | $53.7M | $57.4M | $63.6M | $65.4M | $65.3M | $64.9M | $66.2M | ||
| Shares Outstanding | $39.0M | $42.5M | $54.4M | $56.2M | $58.7M | $59.7M | $61.1M | $63.1M | ||
| Basic EPS | $-0.02 | $0.14 | $0.37 | $0.34 | $0.65 | $0.66 | $1.29 | $1.67 | ||
| Basic EPS (Continuing Operations) | -- | -- | $0.37 | $0.34 | $0.65 | $0.66 | $1.29 | $1.67 | ||
| Diluted EPS | $-0.02 | $0.12 | $0.33 | $0.30 | $0.58 | $0.59 | $1.16 | $1.53 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.33 | $0.30 | $0.58 | $0.59 | $1.16 | $1.53 | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | $37.0K | $123.0K | $168.0K | $655.0K | $4.6M | $4.7M | $10.0M | $423.0K | ||
| Earnings From Equity Interest Net Of Tax | $37.0K | $123.0K | $168.0K | $655.0K | $4.6M | $4.7M | $10.0M | $423.0K | ||
| Gain On Sale Of P P E | -- | -- | $5.8M | $446.0K | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | $87.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $72.0K | $1.0M | -- | -- | -- | ||
| Marketing Expense | $5.5M | $9.6M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $554.0K | -- | $-564.0K | $-2.9M | $-5.2M | $-11.3M | $-19.5M | $-27.6M | ||
| Net Income Discontinuous Operations | -- | -- | $5.8M | $446.0K | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-794.0K | $1.3M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.9M | $8.0M | $64.9M | $12.2M | $15.2M | $22.5M | $40.6M | $69.6M | ||
| Provision For Gain Loss On Disposal | -- | -- | $5.8M | $446.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.9M | $8.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $9.6M | -- | $87.0M | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $144.9M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $5.6M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $12.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACMR | $36.68 | +2.2% | 2.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |