ADBE
Adobe Inc.
$354.06
-$4.60(-1.28%)
48
Overall
60
Value
36
Tech
50
Quality
Market Cap
$146.62B
Volume
4.30M
52W Range
$330.04 - $587.75
Target Price
$484.42
Order:
Income Statement
| Metric | Trend | Chart | 2015 Nov | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.8B | $5.9B | $7.3B | $9.0B | $11.2B | $12.9B | $15.8B | $17.6B | $19.4B | $21.5B | ||
| Total Revenue | $4.8B | $5.9B | $7.3B | $9.0B | $11.2B | $12.9B | $15.8B | $17.6B | $19.4B | $21.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $744.3M | $819.9M | $1.0B | $1.2B | $1.7B | $1.7B | $1.9B | $2.2B | $2.4B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.1B | $5.0B | $6.3B | $7.8B | $9.5B | $11.1B | $13.9B | $15.4B | $17.1B | $19.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.1B | $3.5B | $4.1B | $5.0B | $6.2B | $6.9B | $8.1B | $9.3B | $10.4B | $12.4B | ||
| Research & Development | $862.7M | $976.0M | $1.2B | $1.5B | $1.9B | $2.2B | $2.5B | $3.0B | $3.5B | $3.9B | ||
| Research Expense | $862.7M | $976.0M | $1.2B | $1.5B | $1.9B | $2.2B | $2.5B | $3.0B | $3.5B | $3.9B | ||
| Selling, General & Administrative | $2.2B | $2.5B | $2.8B | $3.4B | $4.1B | $4.6B | $5.4B | $6.2B | $6.8B | $7.3B | ||
| Selling & Marketing Expenses | $1.7B | $1.9B | $2.2B | $2.6B | $3.2B | $3.6B | $4.3B | $5.0B | $5.4B | $5.8B | ||
| General & Administrative Expenses | $531.9M | $576.2M | $624.7M | $744.9M | $881.0M | $968.0M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| Promotion & Advertising | $113.6M | $135.8M | $141.7M | $173.6M | $221.0M | $362.0M | $865.0M | $1.0B | $970.0M | $1.0B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $1.4B | $1.7B | $1.8B | ||
| Depreciation & Amortization | $409.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $5.5B | $5.6B | $6.0B | $10.7B | $10.9B | $10.9B | $12.9B | $13.0B | $13.1B | $13.1B | ||
| Other Operating Expenses | $-68.6M | $-78.5M | $-76.6M | $-91.1M | $-175.0M | $-162.0M | $-172.0M | $-53.0M | $-108.0M | $-269.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $903.1M | $1.5B | $2.2B | $2.8B | $3.3B | $4.2B | $5.8B | $6.1B | $6.7B | $6.7B | ||
| EBITDA | $1.7B | $1.8B | $2.5B | $3.2B | $4.1B | $5.0B | $6.6B | $7.0B | $7.7B | $7.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $473.4M | $70.4M | $74.4M | $89.2M | $157.0M | $116.0M | $113.0M | $112.0M | $113.0M | -- | ||
| Intinc | $28.8M | $47.3M | $66.1M | $92.5M | $68.0M | $43.0M | $17.0M | $61.0M | $269.0M | $341.0M | ||
| Net Non-Operating Interest Income/Expense | $-473.4M | $-70.4M | $-74.4M | $-89.2M | $-157.0M | $-116.0M | $-113.0M | $51.0M | $269.0M | $341.0M | ||
| Gain on Sale of Securities | $961.0K | $-1.6M | $7.6M | $3.2M | $52.0M | $13.0M | $16.0M | $-19.0M | $16.0M | $48.0M | ||
| Other Income/Expense | $-34.9M | $-12.0M | $-43.9M | $-42.7M | $-94.0M | $-55.0M | $-16.0M | $-39.0M | $-262.0M | $-359.0M | ||
| Other Special Charges | $33.9M | $13.5M | $36.4M | $39.5M | $42.0M | $42.0M | $3.5B | $41.0M | $246.0M | $311.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.6M | $-1.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.6M | $-461.9M | -- | -- | -- | -- | -- | -- | -- | $-1.0B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $78.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3B | $1.5B | $2.2B | $2.9B | $3.4B | $4.3B | $5.8B | $6.1B | $6.8B | $6.9B | ||
| Pre-Tax Income | $873.8M | $1.4B | $2.1B | $2.8B | $3.2B | $4.2B | $5.7B | $6.0B | $6.8B | $6.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $244.2M | $266.4M | $443.7M | $203.1M | $254.0M | $-1.1B | $883.0M | $1.3B | $1.4B | $1.4B | ||
| NET INCOME | ||||||||||||
| Net Income | $629.6M | $1.2B | $1.7B | $2.6B | $3.0B | $5.3B | $4.8B | $4.8B | $5.4B | $5.6B | ||
| Net Income (Continuing Operations) | $629.6M | $1.2B | $1.7B | $2.6B | $3.0B | $5.3B | $4.8B | $4.8B | $5.4B | $5.6B | ||
| Net Income (Discontinued Operations) | $629.6M | $1.2B | $1.7B | $2.6B | $3.0B | $5.3B | $4.8B | $4.8B | $5.4B | $5.6B | ||
| Net Income (Common Stockholders) | $766.8M | $1.3B | $2.9B | $4.0B | $5.0B | $5.3B | $4.8B | $4.8B | $5.4B | $5.6B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $7.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.9B | $4.4B | $5.1B | $6.2B | $7.9B | $8.6B | $10.0B | $11.5B | $12.8B | $14.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $498.8M | $498.3M | $493.6M | $490.6M | $486.3M | $480.9M | $477.3M | $469.5M | $457.0M | $447.0M | ||
| Average Shares Outstanding (Diluted) | $507.2M | $504.3M | $501.1M | $497.8M | $491.6M | $485.5M | $481.0M | $470.9M | $459.0M | $450.0M | ||
| Shares Outstanding | $498.3M | $494.1M | $491.6M | $487.7M | $482.1M | $478.7M | $471.7M | $457.8M | $452.0M | $435.3M | ||
| Basic EPS | $1.26 | $2.35 | $3.43 | $5.28 | $6.07 | $10.94 | $10.1 | $10.13 | $11.87 | $12.43 | ||
| Basic EPS (Continuing Operations) | $1.26 | $2.35 | $3.43 | $5.28 | $6.07 | $10.94 | $10.1 | $10.13 | $11.87 | $12.43 | ||
| Diluted EPS | $1.24 | $2.32 | $3.38 | $5.2 | $6 | $10.83 | $10.02 | $10.1 | $11.82 | $12.36 | ||
| Diluted EPS (Continuing Operations) | $1.24 | $2.32 | $3.38 | $5.2 | $6 | $10.83 | $10.02 | $10.1 | $11.82 | $12.36 | ||
| OTHER METRICS | ||||||||||||
| Depletion | $409.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $-623.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.0B | ||
| Other Gand A | $531.9M | $576.2M | $624.7M | $744.9M | $881.0M | $968.0M | $1.1B | $1.2B | $1.4B | $1.5B | ||
| Rent And Landing Fees | $92.9M | $92.9M | $115.4M | $137.2M | $170.5M | -- | -- | -- | -- | -- | ||
| Write Down | -- | $461.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.6M | $-1.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ADBE | $354.06 | -1.3% | 4.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |